{"text_format":"1","workbook":"xlsx","n_sheets":11,"sheets":["General Information","Instruction","Plants","Capacities","Electricity","Iron & Steel making","Mills & Others","Emission Factor-Purchased item","Summary","Reference","Verification"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"General Information","index":0,"n_rows":36,"n_cols":3,"rows_kept":36,"cut":false,"hidden":false,"merged":[[25,1,25,2],[26,1,26,2],[28,1,28,2],[29,1,29,2],[20,1,20,2],[21,1,21,2],[24,1,24,2],[23,1,23,2],[22,1,22,2],[19,1,19,2],[0,0,0,2],[1,1,1,2],[13,1,13,2],[15,1,15,2],[16,1,16,2],[11,1,11,2],[2,1,2,2],[3,1,3,2],[4,0,10,0],[12,1,12,2],[4,1,4,2],[14,1,14,2],[17,1,17,2],[18,1,18,2],[35,1,35,2],[26,0,27,0],[28,0,33,0],[34,0,35,0],[30,1,30,2],[31,1,31,2],[32,1,32,2],[33,1,33,2],[27,1,27,2],[34,1,34,2]]}
["General Information for filling up the sheet"]
[1,"This excel workbook contains a total of 11 worksheets, including: General Information, Instruction, Plants, Capacities, Electricity, Iron & Steel Making, Mills & Others, Summary, Reference, Emission Factor – Purchased Item, and Verification.\nNote: The sheet developed for calculation for t CO2/tfs has advanced features such as data validation, conditional formatting, and interlinked worksheets functionalities which are not fully supported in free or basic editions of MS Office, they are only supported on licensed versions of Office 365"]
["i","Details and data should be entered only in the following worksheets: \na. Plants: The facility should be selected from the dropdown menu that appears on the right side of each cell (Cells E3 to E73) in Column E as \"Yes\" or \"No\" based on    \n                  plant availability.\nb. Capacities: (i)  The general plant details should be entered in Rows 2 to 26.\n                         (ii) The names of available facilities will automatically appear in the Site Summary section (Cells E28 to E35) based on plant availability.\n                         (iii) The financial year for annual production capacities should be selected from the dropdown menu in Cell F38.\n                         (iv) The annual production capacities should be entered in active (white-highlighted) cells in the Site Details section (Cells F39 to F114).\nc. Electricity: Data should be entered only in blue colour highlighted cells.\nd. Iron & Steel Making: Data should be entered only in blue colour highlighted cells based on availability of facilities in the plant.\ne. Mills & Others: Data should be entered only in blue colour highlighted cells based on availability of facilities in the plant.\nf. Emission Factor – Purchased Item: The upstream emission factor for purchased items should be entered by plant in the sheet.\ng. Verification: Data should be entered by the plant or a verifying agency. It must include details for all available raw materials and fuel types, including opening stock, \n                           closing stock, consumption, purchases, imports and exports.\n"]
["ii","The remaining worksheets — Summary, Reference are for internal use only and should not be filled out by the user."]
[2,"Colour Codes for the cells"]
[null,null,"Text or Numerical value"]
[null,null,"Automatically filled"]
[null,null,"Please enter numeric value"]
[null,null,"Formula Protected"]
[null,null,"Remarks or Source"]
[null,null,"Inactive cell or not entered"]
[3,"\"Instruction\" Sheet\nThe instruction sheet contains a list of primary documents and secondary documents related to various particulars such as production, different types of raw materials, all types of solid, liquid, and gaseous fuels, purchased electricity, own power generation etc. The data furnished in the sheet should be verified against the relevant documents, which must be kept ready for verification  by the verifying agency."]
[4,"\"Plants\" Sheet\nThe sheet contains different types of facilities within the plant. Each facility has a dropdown list for selection in Column E, allowing you to choose \"Yes\" or \"No\" based on the availability of that facility in the plant. \nTo select an option from the dropdown list, either click the small arrow that appears on the right edge of the cell or press Alt + Down Arrow on your keyboard."]
[5,"\"Capacities\" Sheet\nThis sheet is divided in three categories: \nA. General details of the plant-we need to fill the general details of the plant, plant contact details, address, registered office details etc.\nB. Site Summary- Each facilities based on selection in Plants sheet will be appear in green highleted colour. which will be locked.\nC. Site Details-the respective cells of the facilities will become active, allowing you to fill production details according to the selections made for manufacturing facilities, Electricity & Utilities plants. The active cell will appear in white colour, while the inactive cells will appear in black colour.\n\nOnce the detail will be filled, the hard copy of the Capacities sheet will be signed and seal by Plant official in declaration format provide."]
[6,"\"Electricity\" Sheet\nIn the electricity sheet, all the details of electricity purchased, electricity own generation (through Captive Power Plant, DG Sets, Biomass/Bio Coal based boiler, Gas Turbine, Captive Renewable Energy (In-Plant), Waste Heat Recovery, Pressure Recovery Turbine and elecricity exported (to grid/colony/used in construction) should be filled in blue colour highlighted cells only than the light pink colour highlighted cells is locked one which will calculate the emission."]
[7,"\"Iron & Steel making\" Sheet\nThe sheet contains facilities such as Iron-making, Steel-making, and Casting, with descriptions provided below.\t\n(i) Iron Making-Blast Furnace, Corex, DRI (Gas Based), DRI (Coal Based), Pellet making, Beneficiations, Sinter making\t\n(ii) Steel Making- BOF, NOF, EOF, CONARC, EAF, IF, LRF, VD, VOD, Degassing, AOD, ESR\t\n(iii) Casting- Slab, Thin Slab Caster, Bloom, Billet, Ingot, Near Net shape casting, Finished product casting \n\nThe details will be provided by the plant based on the facilities available so that the section wise Scope 1, Scope 2, Scope 3 emission will be calculated along with the emission credit so that the final SGE will be calculated for the facility. here also the data will be filled in blue colour highlighted cells and light pink colour highlighted cells is calculatation protected that will calculate the emissions."]
[8,"\"Mills & Others\" Sheet\nThe sheet contains different facilities, as described below.\nRolling Mills- Wheel mill, Bloom mill, Billet mill, Slab mill, Light Merchant mill, Medium merchant & Structural mill, Beam/Section/Heavy Structural mill, Axle mill, Rail mill, Bar & Rod mill, Wire rod, Light Structural mill, Plate mill, Hot Strip mill, Skelp mill, Cold Rolling mill, coating lines, Tin plate mill, Wire Drawing mill, Pipe mill, Ferro Alloys, Forging plant, Calcining, Coke oven plant, Producer Gas plant, Syn Gas plant, Non-Green Hydrogen Gas plant, Oxygen plant, Carbon Capture Utilisation & Storage (CCUS) Plant, Boiler, Bright Bar\n\nThe details will be provided by the plant based on the facilities available so that the section wise Scope 1, Scope 2, Scope 3 emission will be calculated along with the emission credit so that the final SGE will be calculated for the facility. here also the data will be filled in blue colour highlighted cells and light pink colour highlighted cells is calculatation protected that will calculate the emissions.                                                                                                                                                                                     "]
[9,"\"Summary\" Sheet\nThe summary section will have the calculated values of all Scope 1, Scope 2 and Scope 3 of facilties along with the SGE and this sheet will be locked."]
[10,"\"Reference\" Sheet\nThe Reference sheet will be having the standard reference value of direct and upstream emission value which is locked one."]
[11,"\"Emission Factor-Purchased Item\" Sheet\nThe “Emission Factor – Purchased Item” sheet is designed for plant to input emission values of purchased items as declared by Supplier through signed document."]
["i.","Plant must provide emission factors for purchased raw materials, fuels (for direct emissions), and upstream emission values."]
["ii.","All relevant emission factor data must be entered directly into this sheet by the plant."]
[12,"\"Verification\" Sheet\nThe Verification sheet will be filled by the plant for available raw material, all type of fuel having the details of opening stock, closing stock along with the detail of consumption, purchase, import, export and it will validate the data filled in cells which will be matched in the Iron & Steel sheet as well as mills & others sheet."]
[13,"The data should be filled in according to the unit specified in the corresponding cell. Ensure that the values entered match the unit provided for each field, whether it’s in terms of quantity, measurement (e.g., kilograms, liters), or other unit types as defined in the respective cells.\t"]
[14,"Based on the data filled in by the plant, the relevant documents must be prepared, and all associated records should be organized and kept ready for the verification process. All supporting documents should be gathered and made available for review. The verification process will involve cross-checking the submitted data against the records and verifying the authenticity and correctness of the information."]
[15,"Steps to Enable Data Entry in the “Iron & Steel Making” and “Mills & Others” Sheets"]
["a.","In the “Plants” Sheet-\n\n"]
[null,"* Start by selecting \"Yes\" or \"No\" for each facility.(which is available in your Premises)"]
["b.","In the “Capacities” Sheet-\n"]
[null,"* Fill in the general details of the plant first."]
[null,"* Once facilities are selected in the “Plants” sheet, the corresponding ones will appear as green-highlighted cells in the Site Summary section.\n"]
[null,"* Use the dropdown menu in Cell F38 to select the financial year for which you want to enter the annual production capacity.\n"]
[null,"* Based on your selection:\n•\tThe relevant cells in the Site Details section (Cells F39 to F114) will become active (white-highlighted) for data entry.\n•\tCells that are not applicable will remain inactive (black-highlighted)."]
[null,"* Enter the Annual Production Capacity for the selected financial year."]
["c.","In the “Iron & Steel” and \"Mills & Others\" Sheet-\n"]
[null,"* Now, we will be able to entry data in the “Iron & Steel Making” and “Mills & Others” Sheets.\n"]

{"sheet":"Instruction","index":1,"n_rows":28,"n_cols":5,"rows_kept":28,"cut":false,"hidden":false,"merged":[[27,1,27,4],[25,1,25,4],[0,0,0,4],[17,0,17,4],[18,1,18,4],[19,1,19,4],[20,1,20,4],[21,1,21,4],[22,1,22,4],[23,1,23,4],[24,1,24,4],[26,1,26,4]]}
["Documents Required to Verify Data Submitted by Steel Plants"]
["Sr. No.","Particulars(All respective cells having following particulars)","Frequency of record","Primary Documents from where the information can be sourced and to be kept ready for verification by Accredited Verifying agency","Secondary Documents from where the information can be sourced and to be kept ready for verification by Accredited Verifying Agency"]
[1,"Installed Production Capacity\n","Annual","1) OEM Document of Process line 2) Environmental Consent to establish/operate document \n","1) Equipment/Section wise capacity document from OEM 2) Capacity calculation document submitted for Enviromental Consent"]
[2,"Production(In-house or produced)\n","Annual","1) Log Sheet 2) CCR SCADA Report/ Ternds 3) DPR 4) MPR 5) SAP Entry in PP/SD module 6) Excise record (ER1) 7) Annual Report \n","1)Storage Level 2) Feeding Weigh feeders 3) Belt Weigher 4) Solid flow meter 5) Counters"]
[3,"Import/Export\n","Annual","1) Inventory Report 2) Excise Document (ER1)3) Stores Entry 4) SAP Entry in MM/PP/SD module \n","1) Weigh Bridge 2) Weighing Scale 3) Weight Calculation methodology"]
[4,"Opening Stock/Closing Stock\n","Annual","1) Inventory Report 2) Excise Document (ER1)3) Stores Entry 4) SAP Entry in MM/PP/SD module \n","1) Inventory Record 2) Field Stock  3) Stores Receipt 4) Excise record 5) Annual Financial Report"]
[5,"Fuel(Solid, Liquid and Gaseous)\n ","Annual","1) Purchase Order 2) Stores Receipt 3) SAP Entry in MM/PP/FI module 4) Annual Report 5) Have to include lab test report for ultimate analysis \n","1) Stores Receipt Register "]
[6,"Average Carbon Content\n ","Daily, Monthly, Yearly\n","1) Test report from Supplier 2) Internal Test Report from lab 3) Test report from Government Accridited Lab 4) Standard Value as per Notification\n","1) Lab/Test Results 2) Chemical Analysis Reports 3) Quality Control Documents"]
[7,"Net Calorific Value (NCV) of Fuel (Solid, Liquid and Gaseous)\n","Daily, Monthly, Yearly\n","1) Daily Internal Report from Lab on Fuel Proximate Analysis performed on each lot. \n2) Test Certificate from Government Accredited lab. (Plant to maintain minimum 1 sample test in a quarter for Proximate and Ultimate Analysis i.e. 4 test certificates in a year for each fuel in case of CPP/Cogen Fuel, for Process Fuel 1 sample test in a quarter for Proximate Analysis) \n3) Purchase Order, where guaranteed GCV & NCV range is mentioned \n","1) Lab Register on Fuel Testing for Proximate Analysis 2) Callibration Record of instrument used for testing"]
[8,"Electrode consumption","Daily, Monthly","1) Log Sheet 2) CCR SCADA Report/ Ternds 3) DPR 4) MPR 5) SAP Entry in PP/SD module 6) Excise record (ER1) 7) Annual Report","1) Storage Level 2) Feeding Weigh feeders 3) Belt Weigher 4) Solid flow meter"]
[9,"Boiler Details\n","Continuous, Hourly, Daily, Monthly","1) OEM document on Boiler Capacity 2) Predicted performance Data (PPD) for Boiler 3) Environmental Consent to Operate \n","1) Capacity calculation submitted for Environmental Consent "]
[10,"Steam Generation","Continuous, Hourly, Daily, Monthly","1) Log Sheet 2) DCS/ SCADA Trend 3) DGR 4)MGR 5) SAP Entry in PP/PM Module","1) Steam Flow Meter 2) Process steam Consumption report 3) Log Book"]
[11,"Purchased Electricity from Grid(SEB)\n","Daily, Monthly","1) Monthly Electricity Bills from Grid 2) Internal Meter reading records for grid incomer\n","1) Energy Management System"]
[12,"Renewable Electricity Purchased Solar/Wind/Hydro/Municipal Solid Waste/BioMass (Through Wheeling) ","Daily, Monthly","1) Open Access records 2) Electricity Bills (for Wheeling) 3) Contract showing claim towards RE","1) Energy Management System"]
[13,"Electricity from CPP located outside from plant boundary (Through Wheeling) (Independent Power Producer-IPP)","Daily, Monthly","1) Renewable Energy Certificates"]
[14,"Electricity (Generation by CPP/DG/Bio Coal/Bio Mass based Boiler/Gas Turbine/Renewable/WHRB/PRT etc)\n","Continuous, Hourly, daily, Monthly","1) Daily Power Report 2) Monthly Power Report 3) DG main energy meter reading record 4) Energy Management System data 5) Open Access records 6) Electricity Bills (for Wheeling) 7) Contract showing claim towards RE\n","1)Electrical Shift log book 2) Utility Shift Log book"]
[]
["Important Note"]
[1," If Slag is exported to cement plant then only emission credit to be given to the plant."]
[2,"Measurement of energy content"]
["i","The Industry shall calculate the net calorific of the fuels for emission calculation purpose. In case of Coal quantity, it should be on dry basis."]
["a","The Industry shall undertake the solid fuel analysis to determine the NCV of the solid fuel and shall keep the lab analysis records for calculation of NCV, The NCV calculation for solid fuel shall be undertaken as per Indian Standard (IS) 1350 (Part 2): 2022 or any other equivalent national/international standard."]
["b","The Industry shall also undertake the gaseous fuel analysis (in case of fuel generated at site through process or reaction) to determine the NCV of gaseous fuel and shall keep the lab analysis records for calculation of NCV. The NCV calculation for gaseous fuel shall be undertaken as per relevant Indian Standard or American Society for Testing and Materials (ASTM) D3488/D1946/1945 or any other equivalent national/international standard."]
["ii ","For liquid fuels and natural gas, the NCV values provided by the supplier can also be used for calculation purposes, provided they are supported with relevant test certificates from fuel testing laboratories accredited by National Accreditation Board for Testing and Calibration Laboratories (NABL)."]
["iii","In case of non-availability of the net calorific value, the standard conversion factor from GCV to NCV as per Intergovernmental Panel on Climate Change (IPCC) of 95% for solid fuels and liquid fuels and 90% for gaseous fuel shall be used for converting the gross calorific value to the net calorific value."]
[3,"Electricity"]
["i","For the calculation of indirect GHG emissions from purchased electricity, the emissions shall be calculated by considering the latest average grid emission factors from CO2 baseline database for Indian Power Sector, published by the Central Electricity Authority (CEA). The emission factor that is applied in baseline year shall be applied across the compliance years, as the plant shall not get benefit due to grid decarbonisation but solely from their actions. There will be no normalisation for power mix."]
["ii","In case of dedicated power purchase agreement for purchased electricity, the supplier-specific emission factors shall be used, and the plant shall provide the emission factor with supporting documentation verified by an accredited carbon verification agency. In case the emission factor is not available, the default value of 1.19 tCO/MWh as published by Central Electricity Authority shall be used."]

{"sheet":"Plants","index":2,"n_rows":78,"n_cols":12,"rows_kept":78,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Sl No","Facility","Type","Availability",null,null,null,null,null,null,"Yes"]
[null,1,"Power Plants - Diesel Generators (DG)","Electricity","No",null,null,null,null,null,null,"No"]
[null,2,"Power Plants - Steam Turbines (ST)","Electricity","No",null,null,null,null,"Limited"]
[null,3,"Power Plants - Gas Turbines (GT)","Electricity","No",null,null,null,null,"Public"]
[null,4,"Renewable Sources (Solar/Wind/Hydro/Biofuel/Biomass etc.)","Electricity","No",null,null,null,null,"Private"]
[null,5,"Hydel Power Generation Plant","Electricity","No",null,null,null,null,"Partnership"]
[null,6,"Power Blowing Station","Electricity","No",null,null,null,null,"Proprietorship"]
[null,7,"TRTG of Blast Furnace","Electricity","No",null,null,null,null,"Any Other (Pls. Specify)"]
[null,8,"BPTG of Coke Oven Battery","Electricity","No"]
[null,9,"Power and Blowing Station (PBS)","Electricity","No"]
[null,10,"Grid","Electricity","No"]
[null,11,"Blast Furnace","Manufacturing","No"]
[null,12,"COREX","Manufacturing","No"]
[null,13,"DRI (Gas Based)","Manufacturing","No"]
[null,14,"DRI (Coal Based) ","Manufacturing","No"]
[null,15,"Pellet Plant ","Manufacturing","No"]
[null,16,"Beneficiation Plant","Manufacturing","No"]
[null,17,"Sinter Plant","Manufacturing","No"]
[null,18,"Basic Oxygen furnace (BOF)","Manufacturing","No"]
[null,19,"New Oxygen Furnace (NOF)","Manufacturing","No"]
[null,20,"Energy Optimizing Furnace (EOF)","Manufacturing","No"]
[null,21,"CONARC","Manufacturing","No"]
[null,22,"Electric Arc Furnace (EAF)","Manufacturing","No"]
[null,23,"Induction Furnace (IF)","Manufacturing","No"]
[null,24,"Laddle Refining Furnace (LRF)","Manufacturing","No"]
[null,25,"Vacuum Degasser (VD)","Manufacturing","No"]
[null,26,"Vacuum Arc Degasser (VAD)","Manufacturing","No"]
[null,27,"Vacuum Oxygen Decarburiser (VOD)","Manufacturing","No"]
[null,28,"RH De-gasser","Manufacturing","No"]
[null,29,"Argon Oxygen Decarburiser (AOD)","Manufacturing","No"]
[null,30,"Electro Slag Remelting (ESR)","Manufacturing","No"]
[null,31,"Slab Casting","Manufacturing","No"]
[null,32,"Thin Slab Casting","Manufacturing","No"]
[null,33,"Bloom Casting","Manufacturing","No"]
[null,34,"Billet Casting","Manufacturing","No"]
[null,35,"Ingot Casting ","Manufacturing","No"]
[null,36,"Near Net Shape Casting","Manufacturing","No"]
[null,37,"Finished Product Casting","Manufacturing","No"]
[null,38,"Wheel Mill","Manufacturing","No"]
[null,39,"Bloom Mill","Manufacturing","No"]
[null,40,"Billet Mill","Manufacturing","No"]
[null,41,"Slab Mill","Manufacturing","No"]
[null,42,"Merchant Mill","Manufacturing","No"]
[null,43,"Medium Merchant & Structural Mill","Manufacturing","No"]
[null,44,"Beam / Section / Heavy Structural Mill","Manufacturing","No"]
[null,45,"Axle Mill","Manufacturing","No"]
[null,46,"Rail Mill","Manufacturing","No"]
[null,47,"Bar & Rod Mill","Manufacturing","No"]
[null,48,"Wire Rod Mill","Manufacturing","No"]
[null,49,"Light Structural Mill","Manufacturing","No"]
[null,50,"Plate Mill","Manufacturing","No"]
[null,51,"Hot Strip Mill/Wider Hot Strip Mill/Wider HR Black Coil","Manufacturing","No"]
[null,52,"Compact Strip Production (CSP) Mill","Manufacturing","No"]
[null,53,"Skelp Mill/Narrow Hot Strip Mill/Narrow HR Black Coil","Manufacturing","No"]
[null,54,"HRAP Mill (Hot Rolled Annealed & Pickaled Plate)","Manufacturing","No"]
[null,55,"HRAP Mill (Hot Rolled Annealed & Pickled Strip)","Manufacturing","No"]
[null,56,"TMT Mill","Manufacturing","No"]
[null,57,"Cold Rolling Mill/CRAP Mill (Cold Rolled Annealed & Pickled)","Manufacturing","No"]
[null,58,"Coating Lines ","Manufacturing","No"]
[null,59,"Tin Plate Mill","Manufacturing","No"]
[null,60,"Wire Drawing Mill","Manufacturing","No"]
[null,61,"Pipe Mill","Manufacturing","No"]
[null,62,"Bright Bar","Manufacturing","No"]
[null,63,"Ferro Alloys","Manufacturing","No"]
[null,64,"Forging Plant/Coin Blanking Press","Manufacturing","No"]
[null,65,"Special Product/Precision Strip","Manufacturing","No"]
[null,66,"Calcining Plant","Manufacturing","No"]
[null,67,"Coke Oven Plant","Manufacturing","No"]
[null,68,"Producer Gas Plant","Manufacturing","No"]
[null,69,"Syn Gas Plant","Manufacturing","No"]
[null,70,"Non-Green Hydrogen Gas Plant","Manufacturing","No"]
[null,71,"Oxygen Plant","Utility","No"]
[null,72,"Boilers (Not Used in Power Plant)","Utility","No"]
[null,73,"Heat Treated Product","Utility","No"]
[null,74,"Carbon Capture Utilisation & Storage (CCUS) Plant","Utility","No"]
[null,75,"Auxiliary Plants","Utility","No"]
[null,76,"None","Utility","No"]

{"sheet":"Capacities","index":3,"n_rows":126,"n_cols":12,"rows_kept":126,"cut":false,"hidden":false,"merged":[[104,2,104,4],[114,2,114,4],[7,1,16,1],[17,1,25,1],[18,3,18,5],[19,3,19,5],[20,3,20,5],[21,3,21,5],[22,3,22,5],[23,3,23,5],[73,2,73,3],[64,2,64,3],[65,2,65,3],[66,2,66,3],[68,2,68,3],[69,2,69,3],[70,2,70,3],[60,2,60,3],[61,2,61,3],[63,2,63,3],[51,2,51,3],[53,2,53,3],[54,2,54,3],[56,2,56,3],[57,2,57,3],[90,1,91,1],[84,2,84,3],[74,2,74,3],[75,2,75,3],[80,2,80,3],[81,2,81,3],[29,4,29,5],[52,2,52,3],[82,2,82,3],[76,2,76,3],[44,2,44,3],[62,2,62,3],[67,2,67,3],[72,2,72,3],[87,2,87,3],[88,2,88,4],[86,2,86,3],[85,2,85,3],[27,1,32,1],[83,2,83,3],[101,2,101,3],[77,2,77,3],[78,2,78,3],[79,2,79,3],[89,2,89,3],[92,2,92,3],[93,2,93,3],[90,2,91,2],[95,2,95,3],[98,2,98,3],[100,2,100,3],[1,2,1,3],[1,4,1,5],[2,2,2,3],[2,4,2,5],[33,2,33,3],[8,3,8,5],[9,3,9,5],[10,3,10,5],[13,3,13,5],[14,3,14,5],[27,4,27,5],[28,4,28,5],[30,4,30,5],[31,4,31,5],[32,4,32,5],[33,4,33,5],[7,2,7,5],[17,2,17,5],[27,2,32,2],[3,1,6,1],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[50,2,50,3],[26,2,26,5],[36,2,36,5],[37,2,37,3],[38,2,38,3],[39,2,39,3],[40,2,40,3],[41,2,41,3],[42,2,42,3],[43,2,43,3],[45,2,45,3],[46,2,46,3],[34,2,34,3],[34,4,34,5],[35,2,35,5],[118,2,118,3],[105,2,105,3],[106,2,106,3],[94,2,94,3],[125,1,125,5],[120,1,120,5],[121,1,121,5],[123,1,123,5],[124,1,124,5],[107,2,107,3],[113,2,113,3],[117,2,117,3],[119,2,119,3],[122,1,122,5],[116,2,116,3],[115,2,115,3],[102,2,102,3],[103,2,103,3],[108,2,108,3],[109,2,109,3],[111,2,111,3],[112,2,112,3],[110,2,110,3],[96,2,96,3]]}
[]
[null,"A. ","General Details of Plant",null,"Description"]
[null,1,"Name of the Unit/Plant"]
[null,2,"i) Year of Establishment "]
[null,null,"ii) PAN No",null,null,null,null,null,null,null,null,"Annual production Capacity in FY 23-24"]
[null,null,"ii) GST No",null,null,null,null,null,null,null,null,"Annual production Capacity in FY 24-25"]
[null,null,"Type of Organisation ",null,"Limited",null,null,null,null,null,null,"Annual production Capacity in FY 25-26"]
[null,"3(i)","Plant Contact Details & Address",null,null,null,null,null,null,null,null,"Annual production Capacity in FY 26-27"]
[null,null,"City/Town/Village",null,null,null,null,null,null,null,null,"Annual production Capacity in FY 27-28"]
[null,null,"Post Office",null,null,null,null,null,null,null,null,"Annual production Capacity in FY 28-29"]
[null,null,"District",null,null,null,null,null,null,null,null,"Annual production Capacity in FY 29-30"]
[null,null,"State",null,"Pin"]
[null,null,"Telephone",null,"Fax"]
[null,null,"Plant's Chief Executive Name"]
[null,null,"Designation"]
[null,null,"Telephone",null,"Fax"]
[null,null,"Mobile",null,"E-mail"]
[null,"3(ii)","Registered Office"]
[null,null,"Company's Chief Executive Name"]
[null,null,"Designation"]
[null,null,"Address"]
[null,null,"City/Town/Village"]
[null,null,"Post Office"]
[null,null,"District"]
[null,null,"State",null,"Pin"]
[null,null,"Telephone",null,"Fax"]
[null,"B. ","Site Summary"]
[null,1,"Manufacturing Facilities","Iron Making ",{"$f":"_xlfn.TEXTJOIN(\", \", TRUE, IF(Plants!E13:E19=\"Yes\", Plants!C13:C19, \"\"))","v":""}]
[null,null,null,"Steel Making",{"$f":"_xlfn.TEXTJOIN(\", \", TRUE, IF(Plants!E20:E25=\"Yes\", Plants!C20:C25, \"\"))","v":""}]
[null,null,null,"Secondary Refining Facilities",{"$f":"_xlfn.TEXTJOIN(\", \", TRUE, IF(Plants!E26:E32=\"Yes\", Plants!C26:C32, \"\"))","v":""}]
[null,null,null,"Casting Facilities",{"$f":"_xlfn.TEXTJOIN(\", \", TRUE, IF(Plants!E33:E39=\"Yes\", Plants!C33:C39, \"\"))","v":""}]
[null,null,null,"Rolling Mill",{"$f":"_xlfn.TEXTJOIN(\", \", TRUE, IF(Plants!E40:E58=\"Yes\", Plants!C40:C58, \"\"))","v":""}]
[null,null,null,"Additional Facilities",{"$f":"_xlfn.TEXTJOIN(\", \", TRUE, IF(Plants!E59:E72=\"Yes\", Plants!C59:C72, \"\"))","v":""}]
[null,2,"Electricity",null,{"$f":"_xlfn.TEXTJOIN(\", \", TRUE, IF(Plants!E3:E12=\"Yes\", Plants!C3:C12, \"\"))","v":""}]
[null,3,"Utility Plants",null,{"$f":"_xlfn.TEXTJOIN(\", \", TRUE, IF(Plants!E73:E78=\"Yes\", Plants!C73:C78, \"\"))","v":""}]
[null,"C. ","Site Details"]
[null,1,"Manufacturing Facilities "]
[null,"1(a)","Iron Making ",null,"Units","Annual production Capacity in FY 24-25"]
[null,"i","Blast Furnace",null,"Tonnes"]
[null,"ii","COREX",null,"Tonnes"]
[null,"iii","DRI (Gas Based)",null,"Tonnes"]
[null,"iv","DRI (Coal Based) ",null,"Tonnes"]
[null,"v","Pellet Plant ",null,"Tonnes"]
[null,"vi","Beneficiation Plant",null,"Tonnes"]
[null,"vii","Sinter Plant",null,"Tonnes"]
[null,"1(b)","Steel Making"]
[null,"i","Basic Oxygen Furnace (BOF)",null,"Tonnes"]
[null,"ii","New Oxygen Furnace (NOF)",null,"Tonnes"]
[null,"iii","Energy Optimizing Furnace (EOF)",null,"Tonnes"]
[null,"iv","CONARC",null,"Tonnes"]
[null,"v","Electric Arc Furnace (EAF)",null,"Tonnes"]
[null,"vi","Induction Furnace (IF)",null,"Tonnes"]
[null,"1(c)","Secondary Refining Facilities"]
[null,"i","Laddle Refining Furnace (LRF)",null,"Tonnes"]
[null,"ii","Vacuum Degasser (VD)",null,"Tonnes"]
[null,"iii","Vacuum Arc Degasser (VAD)",null,"Tonnes"]
[null,"iv","Vacuum Oxygen Decarburiser (VOD)",null,"Tonnes"]
[null,"v","RH De-gasser",null,"Tonnes"]
[null,"vi","Argon Oxygen Decarburiser (AOD)",null,"Tonnes"]
[null,"vii","Electro Slag Remelting (ESR)",null,"Tonnes"]
[null,"1(d)","Casting Facilities"]
[null,"i","Slab Casting",null,"Tonnes"]
[null,"ii","Thin Slab Casting",null,"Tonnes"]
[null,"iii","Bloom Casting",null,"Tonnes"]
[null,"iv","Billet Casting",null,"Tonnes"]
[null,"v","Ingot Casting ",null,"Tonnes"]
[null,"vi","Near Net Shape Casting",null,"Tonnes"]
[null,"vii","Finished Product Casting",null,"Tonnes"]
[null,"1(e)","Rolling Mill"]
[null,"i","Wheel Mill",null,"Tonnes"]
[null,"ii","Bloom Mill",null,"Tonnes"]
[null,"iii","Billet Mill",null,"Tonnes"]
[null,"iv","Slab Mill",null,"Tonnes"]
[null,"v","Merchant Mill",null,"Tonnes"]
[null,"vi","Medium Merchant & Structural Mill",null,"Tonnes"]
[null,"vii","Beam / Section / Heavy Structural Mill",null,"Tonnes"]
[null,"viii","Axle Mill",null,"Tonnes"]
[null,"ix","Rail Mill",null,"Tonnes"]
[null,"x","Bar & Rod Mill",null,"Tonnes"]
[null,"xi","Wire Rod Mill",null,"Tonnes"]
[null,"xii","Light Structural Mill",null,"Tonnes"]
[null,"xiii","Plate Mill",null,"Tonnes"]
[null,"xiv","Hot Strip Mill/Wider Hot Strip Mill/Wider HR Black Coil",null,"Tonnes"]
[null,"xv","Compact Strip Production (CSP) Mill",null,"Tonnes"]
[null,"xvi","Skelp Mill/Narrow Hot Strip Mill/Narrow HR Black Coil",null,"Tonnes"]
[null,"xvii","HRAP Mill (Hot Rolled Annealed & Pickaled Plate)",null,"Tonnes"]
[null,"xviii","HRAP Mill (Hot Rolled Annealed & Pickled Strip)",null,"Tonnes"]
[null,"xix","TMT Mill",null,"Tonnes"]
[null,"1(f)","Additional Facilities"]
[null,"i","Cold Rolling Mill/CRAP Mill (Cold Rolled Annealed & Pickled)",null,"Tonnes"]
[null,"ii","Coating Lines ","Galvanising","Tonnes"]
[null,null,null,"Color Coated","Tonnes"]
[null,"iii","Tin Plate Mill",null,"Tonnes"]
[null,"iv","Wire Drawing Mill",null,"Tonnes"]
[null,"v","Pipe Mill",null,"Tonnes"]
[null,"vi","Bright Bar",null,"Tonnes"]
[null,"vii","Ferro Alloys",null,"Tonnes"]
[null,"viii","Forging Plant/Coin Blanking Press",null,"Tonnes"]
[null,"ix","Special Product/Precision Strip",null,"Tonnes"]
[null,"x","Calcining Plant",null,"Tonnes"]
[null,"xi","Coke Oven Plant",null,"Tonnes"]
[null,"xii","Producer Gas Plant",null,"Tonnes"]
[null,"xiii","Syn Gas Plant",null,"Tonnes"]
[null,"xiv","Non-Green Hydrogen Gas Plant",null,"Tonnes"]
[null,2,"Electricity Generation Facility"]
[null,"i","Renewable Sources (Solar/Wind/Hydro/Biofuel/Biomass etc.)",null,"MW"]
[null,"ii","Power Plants - Diesel Generators (DG)",null,"MW"]
[null,"iii","Power Plants - Steam Turbines (ST)",null,"MW"]
[null,"iv","Hydel Power Generation Plant",null,"MW"]
[null,"v","Power Blowing Station",null,"MW"]
[null,"vi","TRTG of Blast Furnace",null,"MW"]
[null,"vii","BPTG of Coke Oven Battery",null,"MW"]
[null,"viii","Power and Blowing Station (PBS)",null,"MW"]
[null,"ix","Power Plants - Gas Turbines (GT)",null,"MW"]
[null,3,"Utility Plants"]
[null,"i","Oxygen Plant",null,"1000 Nm3"]
[null,"ii","Carbon Capture Utilisation & Storage (CCUS) Plant",null,"1000 Nm3"]
[null,"iii","Boilers (Not Used in Power Plant)",null,"Tonnes "]
[null,"iv","Heat Treated Product",null,"Tonnes "]
[null,"v","Auxiliary Plants"]
[null,"I/we undertake that the information supplied in the Form is accurate to the best of my knowledge. "]
[]
[]
[null,"Place:                                                                                                   Authorised Signature and Seal"]
[]
[null,"Date :                                                                                                   Name of Authorised Signatory"]

{"sheet":"Electricity","index":4,"n_rows":104,"n_cols":14,"rows_kept":104,"cut":false,"hidden":false,"merged":[[75,2,75,4],[76,2,76,4],[0,0,0,5],[7,0,7,5],[1,0,1,1],[71,4,72,4],[73,4,74,4],[57,4,58,4],[63,4,64,4],[65,4,66,4],[67,4,68,4],[69,4,70,4],[61,0,61,5],[59,2,59,4],[60,2,60,4],[43,4,44,4],[45,4,46,4],[47,4,48,4],[55,4,56,4],[29,4,30,4],[31,4,32,4],[33,4,34,4],[35,4,36,4],[37,4,38,4],[49,4,50,4],[39,2,39,4],[40,2,40,4],[51,2,51,4],[52,2,52,4],[41,0,41,5],[53,0,53,5],[19,4,20,4],[21,4,22,4],[23,4,24,4],[25,4,26,4],[27,4,28,4],[9,4,10,4],[11,4,12,4],[13,4,14,4],[15,4,16,4],[17,4,18,4],[75,0,75,1],[76,0,76,1],[39,0,39,1],[51,0,51,1],[40,0,40,1],[52,0,52,1],[60,0,60,1],[59,0,59,1],[77,0,77,5],[80,0,80,5],[81,2,81,3],[85,0,85,5],[86,2,86,3],[83,0,83,1],[83,2,83,3],[78,2,78,3],[79,0,79,1],[79,2,79,3],[82,2,82,3],[94,2,94,3],[97,2,97,3],[84,0,84,1],[84,2,84,3],[90,2,90,3],[89,2,89,3],[96,2,96,3],[95,2,95,3],[93,2,93,3],[88,0,88,5],[92,2,92,3],[87,0,87,1],[87,2,87,3]]}
["Electricity Purchased"]
["Electricity (from Grid / Other)",null,{"$f":"\"Quantity in \" & RIGHT(Capacities!F38,8)","v":"Quantity in FY 24-25"},"Emission Factor   \n(t CO2/MWh)","Emission (t CO2)","Source of Data/Remarks"]
["A.1","Purchased Electricity from Grid (SEB) in MWh",null,null,{"$f":"C3*D3","v":0}]
["A.2","Electricity from CPP located outside from plant boundary (Through Wheeling) (Independent Power Producer-IPP) in MWh",null,null,0]
["A.3","Renewable Electricity Purchased Solar/Wind/Hydro/Municipal Solid Waste/BioMass (Through Wheeling)  in MWh",null,null,0]
[null,"Total Electricity Purchased in MWh (A1+A2+A3)",{"$f":"SUM(C3:C5)","v":0},"Total Emission",{"$f":"SUM(E3:E5)","v":0}]
[]
["Electricity Generated"]
["B.1","Captive Power Plant(CPP)/Power and Blowing Station (PBS)","Unit",{"$f":"\"Quantity in \" & RIGHT(Capacities!F38,8)","v":"Quantity in FY 24-25"},"Calculated Values","Source of Data/Remarks"]
["a","Coal 1 Consumed ","Tonne",null,{"$f":"D10*D11*Reference!$C$6/1000","v":0}]
["b","Average Net Calorific Value of Coal 1","Kcal/kg"]
["c","Coal 2 Consumed ","Tonne",null,{"$f":"D12*D13*Reference!$C$6/1000","v":0}]
["d","Average Net Calorific Value of Coal 2","Kcal/kg"]
["e","Coal 3 Consumed ","Tonne",null,{"$f":"D14*D15*Reference!$C$6/1000","v":0}]
["f","Average Net Calorific Value of Coal 3","Kcal/kg"]
["g","Coal 4 Consumed ","Tonne",null,{"$f":"D16*D17*Reference!$C$6/1000","v":0}]
["h","Average Net  Calorific Value of Coal 4","Kcal/kg"]
["i","Dolachar Consumed ","Tonne",null,{"$f":"(D19/100)*D18*3.664","v":0}]
["j","Average Carbon Content in Dolachar","%"]
["k","Furnace Oil Consumed","kl",null,{"$f":"(D20*D21*Reference!$C$23/1000)+(Electricity!D20*Reference!$E$23)","v":0}]
["l","Average Net  Calorific Value of Furnace Oil","kcal/litre"]
["m","Light Sulphur Heavy Stock (LSHS) Consumed","kl",null,{"$f":"(D22*D23*Reference!$C$23/1000)+(D22*Reference!$E$23)","v":0}]
["n","Average Net  Calorific Value of LSHS","kcal/litre"]
["o","Heavy Stock Sulphur Stock (HSHS) Consumed","kl",null,{"$f":"(D24*D25*Reference!$C$23/1000)+(D24*Reference!$E$23)","v":0}]
["p","Average Net Calorific Value of HSHS","kcal/litre"]
["q","Light Diesel Oil (LDO)Consumed","kl",null,{"$f":"(D26*D27*Reference!$C$24/1000)+(D26*Reference!$E$24)","v":0}]
["r","Average Net  Calorific Value of LDO","kcal/litre"]
["s","High Speed Diesel (HSD) Consumed","kl",null,{"$f":"(D28*D29*Reference!$C$24/1000)+(D28*Reference!$E$24)","v":0}]
["t ","Average Net Calorific Value of HSD","kcal/litre"]
["u","Coal Tar Consumed","kl",null,{"$f":"D30*D31*Reference!$C$98/1000","v":0},null,null,{"$f":"Electricity!$C$104*Electricity!$C$101*(Electricity!C103/Electricity!C100)/Summary!$D$71","v":{"$error":"#DIV/0!"}}]
["v","Average Net Calorific Value of Coal Tar","kcal/litre"]
["w","COG Consumed","1000 Nm3",null,{"$f":"D32*D33*Reference!$C$31/1000","v":0}]
["x","Average Net Calorific Value of COG","kcal/ Nm3"]
["y","BF Gas Consumed","1000 Nm3",null,{"$f":"D34*D35*Reference!$C$33/1000","v":0}]
["z","Average Net Calorific Value of BF Gas","kcal/ Nm3",null,null,null,null,null,null,null,null,null,null,"="]
["aa","BOF Gas Consumed","1000 Nm3",null,{"$f":"D36*D37*Reference!$C$38/1000","v":0}]
["bb","Average Net Calorific Value of BOF Gas","kcal/ Nm3"]
["cc","Coal Bed Methane Gas (CBMG) Consumed","1000 Nm3",null,{"$f":"D38*D39*Reference!$C$42/1000","v":0}]
["dd","Average Net Calorific Value of CBMG","kcal/ Nm3"]
["Electricity Generated in MWh"]
["Total CO2 Emission in t CO2",null,{"$f":"SUM(E10:E39)","v":0}]
[]
["B.2","DG Sets/GG Set","Unit",{"$f":"\"Quantity in \" & RIGHT(Capacities!F38,8)","v":"Quantity in FY 24-25"},"Calculated Values","Source of Data/Remarks"]
["a","LDO Consumed","kl",null,{"$f":"(D44*D45*Reference!$C$24/1000)+(D44*Reference!$E$24)","v":0}]
["b","Average Net Calorific Value  of LDO","kcal/l"]
["c","HSD Consumed","kl",null,{"$f":"(D46*D47*Reference!$C$24/1000)+(D46*Reference!$E$24)","v":0}]
["d","Average Net Calorific Value  of HSD","kcal/l"]
["e","LSHS Consumed","kl",null,{"$f":"(D48*D49*Reference!$C$23/1000)+(D48*Reference!$E$23)","v":0}]
["f ","Average Net Calorific Value  of LSHS","kcal/l"]
["g ","Natural Gas(NG) Consumed","SCM",null,{"$f":"D50*D51*Reference!$C$29/1000000","v":0}]
["h","Average Net Calorific Value of NG","kcal/ SCM"]
["Electricity Generated in MWh"]
["Total CO2 Emission in t CO2",null,{"$f":"SUM(E44:E51)","v":0}]
[]
["B.3","Through Bio Coal/Biomass based Boiler","Unit",{"$f":"\"Quantity in \" & RIGHT(Capacities!F38,8)","v":"Quantity in FY 24-25"},"Calculated Values","Source of Data/Remarks"]
["a","Bio Coal Consumed","Tonne",null,{"$f":"D56*D57*Reference!$C$15/1000","v":0}]
["b","Average Net Calorific Value of Bio Coal","kCal/kg"]
["c","Biomass Consumed","Tonne",null,{"$f":"D58*D59*Reference!$C$15/1000","v":0}]
["d","Average Net Calorific Value of Biomass","kCal/kg"]
["Electricity Generated in MWh"]
["Total CO2 Emission in t CO2",null,{"$f":"SUM(E56:E59)","v":0}]
[]
["B.4","Gas Turbine","Unit",{"$f":"\"Quantity in \" & RIGHT(Capacities!F38,8)","v":"Quantity in FY 24-25"},"Calculated Values","Source of Data/Remarks"]
["a","CNG Consumed","SCM",null,{"$f":"D64*D65*Reference!$C$41/1000000","v":0}]
["b","Average Net Calorific Value of CNG","Kcal/SCM"]
["c","PNG Consumed","SCM",null,{"$f":"D66*D67*Reference!$C$39/1000000","v":0}]
["d","Average Net Calorific Value of PNG","Kcal/SCM"]
["e","LNG Consumed","SCM",null,{"$f":"D68*D69*Reference!$C$29/1000000","v":0}]
["f","Average Net Calorific Value of LNG","Kcal/SCM"]
["g","Coal Bed Methane Gas (CBMG) Consumed","1000 Nm3",null,{"$f":"D70*D71*Reference!$C$42/1000","v":0}]
["h","Average Net Calorific Value of CBMG","Kcal/Nm3"]
["i","Neptha Consumed","kl",null,{"$f":"D72*D73*Reference!$C$26/1000","v":0}]
["j","Average Net Calorific Value of Neptha","Kcal/litre"]
["k","Propane Consumed","kg",null,{"$f":"D74*D75*Reference!$C$30/1000000","v":0}]
["l","Average Net Calorific Value of Propane","Kcal/kg"]
["Electricity Generated in MWh"]
["Total CO2 Emission in t CO2",null,{"$f":"SUM(E64:E75)","v":0}]
[]
["B.5","Total Captive Renewable Energy (In Plant) - from solar/wind/hydro/other RE Sources",{"$f":"\"Quantity in \" & RIGHT(Capacities!F38,8)","v":"Quantity in FY 24-25"},null,"Calculated Values","Source of Data/Remarks"]
["Electricity Generated in MWh"]
[]
["B.6","Through Waste Heat Recovery (produced in shop and supplied to in-plant grid without consuming in the same shop)",{"$f":"\"Quantity in \" & RIGHT(Capacities!F38,8)","v":"Quantity in FY 24-25"},null,"Calculated Values","Source of Data/Remarks"]
["a","Steam Generated from Waste Heat in Tonne"]
["Electricity Generated in MWh"]
["Total CO2 Emission in t CO2",null,{"$f":"C83*0","v":0}]
[]
["B.7","Through Pressure Recovery Turbine (PRT/TRTG/BPTG) (produced in shop and supplied to in-plant grid without consuming in the same shop)",{"$f":"\"Quantity in \" & RIGHT(Capacities!F38,8)","v":"Quantity in FY 24-25"},null,"Calculated Values","Source of Data/Remarks"]
["Electricity Generated in MWh"]
[]
[null,"Total Electricity Generated in MWh (B1+B2+B3+B4+B5+B6+B7)",{"$f":"SUM(C40,C52,C60,C76,C80,C84,C88)","v":0}]
[null,"Total Electricity CO2 Emission",{"$f":"SUM(C41,C53,C61,C77,C85)","v":0}]
[]
["B.8","Electricity Exported",{"$f":"\"Quantity in \" & RIGHT(Capacities!F38,8)","v":"Quantity in FY 24-25"},null,"Calculated Values","Source of Data/Remarks"]
["a","Electricity Exported to Grid in MWh"]
["b","Electricity Exported to Colony/used in Construction in MWh"]
["c","Electricity Exported to Grid from Solar/Wind mill through Net metering in MWh"]
["d","Electricity Consumed in any Non-Ferrous/Cast Iron production/brick plants etc in MWh"]
[null,"Total CO2 Emission from exported electricity in t CO2",{"$f":"(C94+C95+C97)*C101+(C96*0)","v":0}]
[]
[null,"Total Electricity available in Plant (Generated + Imported) in MWh",{"$f":"C6+C90","v":0}]
[null,"Emission Factor of Electricity at Site (t CO2/MWh)",{"$f":"IFERROR((E6+C91)/(C6+C90),0)","v":0}]
[]
[null,"Total Electricity Used for Steel Production in MWh",{"$f":"'Iron & Steel making'!D71+'Iron & Steel making'!D205+'Iron & Steel making'!D299+'Iron & Steel making'!D384+'Iron & Steel making'!D485+'Iron & Steel making'!D529+'Iron & Steel making'!D601+'Iron & Steel making'!D710+'Iron & Steel making'!D824+'Iron & Steel making'!D825+'Iron & Steel making'!D939+'Iron & Steel making'!D940+'Iron & Steel making'!D1046+'Iron & Steel making'!D1047+'Iron & Steel making'!D1159+'Iron & Steel making'!D1160+'Iron & Steel making'!D1271+'Iron & Steel making'!D1272+'Iron & Steel making'!D1365+'Iron & Steel making'!D1434+'Iron & Steel making'!D1511+'Iron & Steel making'!D1579+'Iron & Steel making'!D1672+'Iron & Steel making'!D1726+'Iron & Steel making'!D1790+'Iron & Steel making'!D1856+'Iron & Steel making'!D1914+'Iron & Steel making'!D1972+'Iron & Steel making'!D2030+'Iron & Steel making'!D2088+'Iron & Steel making'!D2145+'Iron & Steel making'!D2203+'Mills & Others'!D44+'Mills & Others'!D110+'Mills & Others'!D172+'Mills & Others'!D237+'Mills & Others'!D302+'Mills & Others'!D371+'Mills & Others'!D437+'Mills & Others'!D502+'Mills & Others'!D567+'Mills & Others'!D632+'Mills & Others'!D697+'Mills & Others'!D760+'Mills & Others'!D825+'Mills & Others'!D887+'Mills & Others'!D953+'Mills & Others'!D1019+'Mills & Others'!D1086+'Mills & Others'!D1155+'Mills & Others'!D1223+'Mills & Others'!D1282+'Mills & Others'!D1283+'Mills & Others'!D1341+'Mills & Others'!D1392+'Mills & Others'!D1456+'Mills & Others'!D1498+'Mills & Others'!D1524+'Mills & Others'!D1570+'Mills & Others'!D1623+'Mills & Others'!D1689+'Mills & Others'!D1739+'Mills & Others'!D1773+'Mills & Others'!D1801+'Mills & Others'!D1822+'Mills & Others'!D1845+'Mills & Others'!D1866+'Mills & Others'!D1883+'Mills & Others'!D1927+'Mills & Others'!D1983","v":0}]
[null,"Electricity Used for Office & Other activities related to Steel Production in MWh",{"$f":"C6+C90-C94-C95-C96-C97-C103","v":0}]

{"sheet":"Iron & Steel making","index":5,"n_rows":2232,"n_cols":12,"rows_kept":2232,"cut":false,"hidden":false,"merged":[[2183,4,2184,4],[2185,4,2186,4],[2187,4,2188,4],[2195,4,2196,4],[2197,4,2198,4],[2080,4,2081,4],[2082,4,2083,4],[2123,4,2124,4],[2125,4,2126,4],[2127,4,2128,4],[2129,4,2130,4],[2137,4,2138,4],[2139,4,2140,4],[2181,4,2182,4],[2141,4,2142,4],[2133,4,2134,4],[2189,4,2190,4],[2191,4,2192,4],[2131,4,2132,4],[2193,4,2194,4],[1912,0,1912,3],[1914,0,1914,3],[1936,0,1936,3],[1937,0,1937,3],[1946,0,1946,3],[1910,4,1911,4],[1894,4,1895,4],[1892,4,1893,4],[1966,4,1967,4],[1962,4,1963,4],[1904,4,1905,4],[1896,4,1897,4],[1898,4,1899,4],[2012,4,2013,4],[2014,4,2015,4],[2022,4,2023,4],[2024,4,2025,4],[2066,4,2067,4],[2068,4,2069,4],[1968,4,1969,4],[2026,4,2027,4],[1944,1,1944,5],[2008,4,2009,4],[2007,0,2007,3],[2010,4,2011,4],[2062,0,2062,3],[2065,0,2065,3],[2020,4,2021,4],[1112,4,1113,4],[1229,4,1230,4],[1231,4,1232,4],[1559,4,1560,4],[1626,4,1627,4],[1309,4,1310,4],[1332,4,1333,4],[1334,4,1335,4],[1239,4,1240,4],[1328,4,1329,4],[1330,4,1331,4],[1237,4,1238,4],[1358,4,1359,4],[1361,4,1362,4],[1155,4,1156,4],[1265,4,1266,4],[1267,4,1268,4],[1257,4,1258,4],[1259,4,1260,4],[1217,4,1218,4],[1219,4,1220,4],[1213,4,1214,4],[1215,4,1216,4],[1243,4,1244,4],[1886,1,1886,5],[1511,0,1511,3],[1538,0,1538,3],[1541,0,1541,3],[896,4,897,4],[1028,4,1029,4],[993,4,994,4],[1118,4,1119,4],[1834,4,1835,4],[1836,4,1837,4],[1838,4,1839,4],[1840,4,1841,4],[1718,0,1718,3],[1142,4,1143,4],[1737,0,1737,3],[1759,4,1760,4],[1751,4,1752,4],[1753,4,1754,4],[1755,4,1756,4],[1757,4,1758,4],[1656,4,1657,4],[1735,4,1736,4],[1307,4,1308,4],[1110,4,1111,4],[35,4,36,4],[1326,4,1327,4],[1788,0,1788,3],[1958,4,1959,4],[1960,4,1961,4],[790,4,791,4],[748,4,749,4],[750,4,751,4],[792,4,793,4],[802,4,803,4],[804,4,805,4],[810,4,811,4],[788,4,789,4],[812,4,813,4],[808,4,809,4],[796,4,797,4],[794,4,795,4],[798,4,799,4],[800,4,801,4],[856,4,857,4],[1122,4,1123,4],[919,4,920,4],[907,4,908,4],[778,4,779,4],[2086,0,2086,3],[2088,0,2088,3],[2110,0,2110,3],[2111,0,2111,3],[2120,0,2120,3],[2175,1,2175,5],[2070,4,2071,4],[2072,4,2073,4],[2074,4,2075,4],[2078,4,2079,4],[2135,4,2136,4],[2226,0,2226,3],[1790,0,1790,3],[1818,0,1818,3],[1819,4,1820,4],[1821,0,1821,3],[1773,4,1774,4],[1775,4,1776,4],[1777,4,1778,4],[1779,4,1780,4],[1781,4,1782,4],[1888,0,1888,3],[1891,0,1891,3],[1844,4,1845,4],[1900,4,1901,4],[1908,4,1909,4],[1852,4,1853,4],[2201,0,2201,3],[2203,0,2203,3],[2225,0,2225,3],[2122,0,2122,3],[2143,0,2143,3],[2145,0,2145,3],[2167,0,2167,3],[2052,0,2052,3],[780,4,781,4],[806,4,807,4],[859,4,860,4],[929,4,930,4],[931,4,932,4],[925,4,926,4],[1199,0,1199,3],[1340,4,1341,4],[1342,4,1343,4],[1249,4,1250,4],[826,0,826,3],[855,0,855,3],[862,0,862,3],[1044,0,1044,3],[1048,0,1048,3],[1078,0,1078,3],[1084,0,1084,3],[937,0,937,3],[941,0,941,3],[970,0,970,3],[977,0,977,3],[984,1,984,5],[991,4,992,4],[971,4,972,4],[2199,4,2200,4],[2084,4,2085,4],[1949,0,1949,3],[1970,0,1970,3],[2028,0,2028,3],[1972,0,1972,3],[1994,0,1994,3],[1995,0,1995,3],[2004,0,2004,3],[2060,1,2060,5],[2076,4,2077,4],[2118,1,2118,5],[2016,4,2017,4],[2018,4,2019,4],[2030,0,2030,3],[1950,4,1951,4],[1952,4,1953,4],[1954,4,1955,4],[1956,4,1957,4],[1964,4,1965,4],[2168,0,2168,3],[2053,0,2053,3],[2177,0,2177,3],[2180,0,2180,3],[1650,4,1651,4],[1652,4,1653,4],[1654,4,1655,4],[1783,4,1784,4],[1769,4,1770,4],[1771,4,1772,4],[1707,4,1708,4],[1636,4,1637,4],[1724,0,1724,3],[1726,0,1726,3],[1734,0,1734,3],[1648,4,1649,4],[1644,4,1645,4],[1646,4,1647,4],[1638,4,1639,4],[1660,4,1661,4],[1662,4,1663,4],[1664,4,1665,4],[1666,4,1667,4],[1668,4,1669,4],[531,0,531,3],[513,0,513,3],[527,0,527,3],[529,0,529,3],[530,0,530,3],[575,4,576,4],[1709,0,1709,3],[1396,0,1396,3],[1405,0,1405,3],[1407,0,1407,3],[1461,0,1461,3],[1619,0,1619,3],[1670,0,1670,3],[1672,0,1672,3],[1706,0,1706,3],[1435,0,1435,3],[1460,0,1460,3],[1552,0,1552,3],[1470,0,1470,3],[1472,0,1472,3],[1617,0,1617,3],[1577,0,1577,3],[1579,0,1579,3],[1550,0,1550,3],[1312,0,1312,3],[1321,0,1321,3],[1323,0,1323,3],[1363,0,1363,3],[1365,0,1365,3],[1393,0,1393,3],[871,0,871,3],[875,0,875,3],[1208,0,1208,3],[1212,0,1212,3],[1269,0,1269,3],[1273,0,1273,3],[1306,0,1306,3],[986,0,986,3],[990,0,990,3],[1093,0,1093,3],[1097,0,1097,3],[1157,0,1157,3],[1161,0,1161,3],[1193,0,1193,3],[43,4,44,4],[287,4,288,4],[289,4,290,4],[112,4,113,4],[114,4,115,4],[168,4,169,4],[170,4,171,4],[197,4,198,4],[199,4,200,4],[201,4,202,4],[239,4,240,4],[265,4,266,4],[267,4,268,4],[271,4,272,4],[237,4,238,4],[130,4,131,4],[132,4,133,4],[134,4,135,4],[136,4,137,4],[138,4,139,4],[148,4,149,4],[150,4,151,4],[146,4,147,4],[45,4,46,4],[9,4,10,4],[11,4,12,4],[13,4,14,4],[15,4,16,4],[17,4,18,4],[19,4,20,4],[21,4,22,4],[37,4,38,4],[227,4,228,4],[172,4,173,4],[174,4,175,4],[178,4,179,4],[184,4,185,4],[187,4,188,4],[189,4,190,4],[191,4,192,4],[23,4,24,4],[27,4,28,4],[29,4,30,4],[166,4,167,4],[31,4,32,4],[33,4,34,4],[39,4,40,4],[41,4,42,4],[49,4,50,4],[55,4,56,4],[57,4,58,4],[95,4,96,4],[107,4,108,4],[59,4,60,4],[140,4,141,4],[142,4,143,4],[822,0,822,3],[629,0,629,3],[638,0,638,3],[643,0,643,3],[708,0,708,3],[711,0,711,3],[540,0,540,3],[542,0,542,3],[599,0,599,3],[602,0,602,3],[625,0,625,3],[275,4,276,4],[257,4,258,4],[742,0,742,3],[755,0,755,3],[764,0,764,3],[1020,4,1021,4],[1014,4,1015,4],[1016,4,1017,4],[1026,4,1027,4],[974,4,975,4],[995,4,996,4],[1011,4,1012,4],[1022,4,1023,4],[1024,4,1025,4],[1018,4,1019,4],[999,4,1000,4],[1001,4,1002,4],[769,0,769,3],[373,4,374,4],[436,4,437,4],[407,0,407,3],[411,0,411,3],[420,0,420,3],[423,0,423,3],[522,0,522,3],[524,0,524,3],[483,0,483,3],[486,0,486,3],[508,0,508,3],[430,4,431,4],[458,4,459,4],[462,4,463,4],[467,4,468,4],[444,4,445,4],[446,4,447,4],[479,4,480,4],[440,4,441,4],[442,4,443,4],[464,4,465,4],[456,4,457,4],[460,4,461,4],[382,0,382,3],[385,0,385,3],[164,4,165,4],[361,4,362,4],[376,4,377,4],[448,4,449,4],[450,4,451,4],[452,4,453,4],[250,1,250,5],[378,4,379,4],[291,4,292,4],[293,4,294,4],[295,4,296,4],[357,4,358,4],[277,4,278,4],[408,4,409,4],[347,4,348,4],[351,4,352,4],[339,4,340,4],[341,4,342,4],[432,4,433,4],[434,4,435,4],[331,1,331,5],[454,4,455,4],[269,4,270,4],[273,4,274,4],[363,4,364,4],[365,4,366,4],[369,4,370,4],[353,4,354,4],[355,4,356,4],[313,4,314,4],[367,4,368,4],[285,4,286,4],[343,4,344,4],[438,4,439,4],[349,4,350,4],[129,0,129,3],[297,0,297,3],[243,0,243,3],[424,4,425,4],[428,4,429,4],[359,4,360,4],[203,0,203,3],[206,0,206,3],[236,0,236,3],[252,0,252,3],[256,0,256,3],[300,0,300,3],[322,0,322,3],[324,0,324,3],[333,0,333,3],[338,0,338,3],[281,4,282,4],[283,4,284,4],[261,4,262,4],[279,4,280,4],[371,4,372,4],[259,4,260,4],[380,4,381,4],[398,4,399,4],[561,4,562,4],[571,4,572,4],[577,4,578,4],[2,0,2,3],[8,0,8,3],[69,0,69,3],[72,0,72,3],[104,0,104,3],[193,4,194,4],[195,4,196,4],[152,4,153,4],[154,4,155,4],[156,4,157,4],[158,4,159,4],[160,4,161,4],[162,4,163,4],[47,4,48,4],[51,4,52,4],[53,4,54,4],[176,4,177,4],[182,4,183,4],[180,4,181,4],[116,0,116,3],[125,0,125,3],[473,4,474,4],[509,4,510,4],[549,4,550,4],[551,4,552,4],[559,4,560,4],[543,4,544,4],[553,4,554,4],[555,4,556,4],[557,4,558,4],[547,4,548,4],[475,4,476,4],[477,4,478,4],[499,4,500,4],[525,4,526,4],[481,4,482,4],[702,4,703,4],[704,4,705,4],[656,4,657,4],[658,4,659,4],[660,4,661,4],[662,4,663,4],[666,4,667,4],[776,4,777,4],[670,4,671,4],[688,4,689,4],[696,4,697,4],[698,4,699,4],[700,4,701,4],[752,4,753,4],[745,4,746,4],[743,4,744,4],[770,4,771,4],[772,4,773,4],[692,4,693,4],[706,4,707,4],[774,4,775,4],[668,4,669,4],[684,4,685,4],[762,1,762,5],[814,4,815,4],[816,4,817,4],[1128,4,1129,4],[1130,4,1131,4],[1030,4,1031,4],[1032,4,1033,4],[1102,4,1103,4],[1104,4,1105,4],[1126,4,1127,4],[1106,4,1107,4],[1098,4,1099,4],[1034,4,1035,4],[1079,4,1080,4],[1108,4,1109,4],[1116,4,1117,4],[1100,4,1101,4],[1120,4,1121,4],[1036,4,1037,4],[1038,4,1039,4],[905,4,906,4],[876,4,877,4],[878,4,879,4],[884,4,885,4],[886,4,887,4],[818,4,819,4],[921,4,922,4],[880,4,881,4],[900,4,901,4],[882,4,883,4],[902,4,903,4],[923,4,924,4],[1009,4,1010,4],[927,4,928,4],[894,4,895,4],[898,4,899,4],[915,4,916,4],[917,4,918,4],[909,4,910,4],[911,4,912,4],[913,4,914,4],[869,1,869,5],[997,4,998,4],[1245,4,1246,4],[1263,4,1264,4],[1196,4,1197,4],[1194,4,1195,4],[1241,4,1242,4],[1247,4,1248,4],[1221,4,1222,4],[1223,4,1224,4],[1261,4,1262,4],[1225,4,1226,4],[1227,4,1228,4],[1338,4,1339,4],[1255,4,1256,4],[1251,4,1252,4],[1253,4,1254,4],[1235,4,1236,4],[1324,4,1325,4],[1830,0,1830,3],[1833,0,1833,3],[1854,0,1854,3],[1561,4,1562,4],[1563,4,1564,4],[1344,4,1345,4],[1412,4,1413,4],[1354,4,1355,4],[1346,4,1347,4],[1348,4,1349,4],[1416,4,1417,4],[1418,4,1419,4],[1350,4,1351,4],[1356,4,1357,4],[1394,4,1395,4],[1424,4,1425,4],[1426,4,1427,4],[1410,4,1411,4],[1856,0,1856,3],[1878,0,1878,3],[1879,0,1879,3],[1746,0,1746,3],[1748,0,1748,3],[1749,4,1750,4],[1763,4,1764,4],[1765,4,1766,4],[1767,4,1768,4],[1850,4,1851,4],[1828,1,1828,5],[1786,4,1787,4],[1846,4,1847,4],[1842,4,1843,4],[654,4,655,4],[626,4,627,4],[686,4,687,4],[672,4,673,4],[674,4,675,4],[1624,4,1625,4],[1132,4,1133,4],[1134,4,1135,4],[1136,4,1137,4],[1138,4,1139,4],[1140,4,1141,4],[694,4,695,4],[1620,4,1621,4],[1569,4,1570,4],[1571,4,1572,4],[1573,4,1574,4],[1575,4,1576,4],[1146,4,1147,4],[1149,4,1150,4],[1555,4,1556,4],[1557,4,1558,4],[1091,1,1091,5],[1507,4,1508,4],[1497,4,1498,4],[0,1,0,5],[820,4,821,4],[933,4,934,4],[935,4,936,4],[1040,4,1041,4],[1042,4,1043,4],[1153,4,1154,4],[1124,4,1125,4],[1081,4,1082,4],[67,4,68,4],[61,4,62,4],[63,4,64,4],[65,4,66,4],[105,4,106,4],[648,4,649,4],[587,4,588,4],[573,4,574,4],[563,4,564,4],[565,4,566,4],[567,4,568,4],[589,4,590,4],[591,4,592,4],[569,4,570,4],[579,4,580,4],[636,1,636,5],[538,1,538,5],[520,1,520,5],[418,1,418,5],[1151,4,1152,4],[1394,5,1395,5],[1735,5,1736,5],[782,4,783,4],[784,4,785,4],[888,4,889,4],[890,4,891,4],[1003,4,1004,4],[1005,4,1006,4],[593,4,594,4],[595,4,596,4],[597,4,598,4],[615,4,616,4],[644,4,645,4],[646,4,647,4],[678,4,679,4],[680,4,681,4],[682,4,683,4],[652,4,653,4],[650,4,651,4],[1428,4,1429,4],[1430,4,1431,4],[1473,4,1474,4],[1487,4,1488,4],[1420,4,1421,4],[1352,4,1353,4],[1414,4,1415,4],[1403,1,1403,5],[1468,1,1468,5],[1422,4,1423,4],[1432,0,1432,3],[1628,4,1629,4],[1630,4,1631,4],[1632,4,1633,4],[1319,1,1319,5],[1548,1,1548,5],[1615,1,1615,5],[1716,1,1716,5],[1744,1,1744,5],[1622,4,1623,4],[1489,4,1490,4],[1491,4,1492,4],[1567,4,1568,4],[1475,4,1476,4],[1477,4,1478,4],[1479,4,1480,4],[1481,4,1482,4],[1483,4,1484,4],[1607,0,1607,3],[1608,0,1608,3],[1509,0,1509,3],[1720,0,1720,3],[1721,4,1722,4],[1640,4,1641,4],[1642,4,1643,4],[1144,4,1145,4],[1848,4,1849,4],[1902,4,1903,4],[1906,4,1907,4],[123,1,123,5],[2002,1,2002,5],[1539,4,1540,4],[1493,4,1494,4],[1503,4,1504,4],[1499,4,1500,4],[1495,4,1496,4],[1501,4,1502,4],[1565,4,1566,4],[1505,4,1506,4],[469,4,470,4],[471,4,472,4],[581,4,582,4],[583,4,584,4],[585,4,586,4],[676,4,677,4],[690,4,691,4],[1819,5,1820,5],[1206,1,1206,5],[1658,4,1659,4]]}
["1 (a) i","Blast Furnace"]
["S. No.","ITEM","UNIT",{"$f":"RIGHT(Capacities!F38,8)","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F39<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Hot Metal/Pig Iron Production","Tonne"]
[2,"Total BF Gas Produced","Nm3"]
[3,"Slag Produced","Tonne"]
[4,"Total Pig Iron Sold Outside the Plant","Tonne"]
[5,"Total Hot Metal Used for Ductile Iron/Cast Iron Production","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Iron Ore Consumed in Blast Furnace","Tonne",null,{"$f":"(D11/100)*D10*Reference!$C$61","v":0}]
[2,"Average Carbon content in Iron Ore","%"]
[3,"Total Quantity of Produced Pellet Consumed in Blast Furnace","Tonne",null,{"$f":"(D13/100)*D12*Reference!$C$62","v":0}]
[4,"Average Carbon content in Produced Pellet","%"]
[5,"Total Quantity of Purchased Pellet Consumed in Blast Furnace","Tonne",null,{"$f":"(D15/100)*D14*Reference!$C$62","v":0}]
[6,"Average Carbon content in Purchased Pellet","%"]
[7,"Total Quantity of Produced Sinter Consumed in Blast Furnace","Tonne",null,{"$f":"(D17/100)*D16*Reference!$C$63","v":0}]
[8,"Average Carbon content in Produced Sinter","%"]
[9,"Total Quantity of Produced Coal based DRI/HBI Consumed in Blast Furnace","Tonne",null,{"$f":"(D19/100)*D18*Reference!$C$65","v":0}]
[10,"Average Carbon content in Produced Coal based DRI/HBI","%"]
[11,"Total Quantity of Purchased Coal based DRI/HBI Consumed in Blast Furnace","Tonne",null,{"$f":"(D21/100)*D20*Reference!$C$65","v":0}]
[12,"Average Carbon content in Purchased Coal based DRI/HBI","%"]
[13,"Total Quantity of Produced Gas based DRI/HBI Consumed in Blast Furnace","Tonne",null,{"$f":"(D23/100)*D22*Reference!$C$64","v":0}]
[14,"Average Carbon content in Produced Gas based DRI/HBI","%"]
[15,"Total Quantity of Purchased Gas based DRI/HBI Consumed in Blast Furnace","Tonne",null,{"$f":"(D25/100)*D24*Reference!$C$64","v":0}]
[16,"Average Carbon content in Purchased Gas based DRI/HBI","%"]
[17,"Total Quantity of Raw Dolomite Consumed in Blast Furnace","Tonne",null,{"$f":"D26*Reference!$C$47","v":0}]
[18,"Total Quantity of Limestone Consumed in Blast Furnace","Tonne",null,{"$f":"D27*Reference!$C$46","v":0}]
[19,"Total Quantity of Produced Coke Consumed in Blast Furnace","Tonne",null,{"$f":"D28*D29*Reference!$C$8/1000","v":0}]
[20,"Average Net Calorific Value of Produced Coke","Kcal/kg"]
[21,"Total Quantity of Purchased Coke Consumed in Blast Furnace","Tonne",null,{"$f":"D30*D31*Reference!$C$8/1000","v":0}]
[22,"Average Net Calorific Value of Purchased Coke","Kcal/kg"]
[23,"Total Quantity of Produced Nut Coke Consumed in Blast Furnace","Tonne",null,{"$f":"D32*D33*Reference!$C$9/1000","v":0}]
[24,"Average Net Calorific Value of produced Nut Coke","Kcal/kg"]
[25,"Total Quantity of Purchased Nut Coke Consumed in Blast Furnace","Tonne",null,{"$f":"D34*D35*Reference!$C$9/1000","v":0}]
[26,"Average Net Calorific Value of Purchased Nut Coke","Kcal/kg"]
[27,"Total Quantity of Produced Iron Scrap/Skull consumed in Blast Furnace","Tonne",null,{"$f":"(D37/100)*D36*3.664","v":0}]
[28,"Average carbon content in Produced Iron Scrap/Skull","%"]
[29,"Total Quantity of Produced BOF Slag Consumed in Blast Furnace","Tonne",null,{"$f":"(D39/100)*D38*3.664","v":0}]
[30,"Average Carbon content in Produced BOF Slag","%"]
[31,"Total Quantity of Purchased BOF Slag Consumed in Blast Furnace","Tonne",null,{"$f":"(D41/100)*D40*3.664","v":0}]
[32,"Average Carbon content in Purchased BOF Slag","%"]
[33,"Total Quantity of Coal Consumed in Blast Furnace","Tonne",null,{"$f":"D42*D43*Reference!$C$6/1000","v":0}]
[34,"Average Net Calorific Value of Coal","kcal/ kg"]
[35,"Total Quantity of Furnace Oil(FO) consumed in Blast Furnace","kl",null,{"$f":"D44*D45*Reference!$C$23/1000","v":0}]
[36,"Average Net Calorific Value of Furnace Oil","kcal / litre"]
[37,"Total Quantity of LSHS consumed in Blast Furnace","kl",null,{"$f":"D46*D47*Reference!$C$23/1000","v":0}]
[38,"Average Net Calorific Value of LSHS","kcal / litre"]
[39,"Total Quantity of HSHS consumed in Blast Furnace","kl",null,{"$f":"D48*D49*Reference!$C$23/1000","v":0},null,null,null,null,null,null,{"$f":"'Iron & Steel making'!D83+'Iron & Steel making'!D216+'Iron & Steel making'!D217+'Iron & Steel making'!D306+'Iron & Steel making'!D307+'Iron & Steel making'!D391+'Iron & Steel making'!D392+'Iron & Steel making'!D490+'Iron & Steel making'!D491+'Iron & Steel making'!D606+'Iron & Steel making'!D607+'Iron & Steel making'!D719+'Iron & Steel making'!D720+'Iron & Steel making'!D834+'Iron & Steel making'!D835+'Iron & Steel making'!D949+'Iron & Steel making'!D950+'Iron & Steel making'!D1056+'Iron & Steel making'!D1057+'Iron & Steel making'!D1028","v":0}]
[40,"Average Net Calorific Value of HSHS","kcal / litre"]
[41,"Total Quantity of LDO consumed in Blast Furnace","kl",null,{"$f":"D50*D51*Reference!$C$24/1000","v":0}]
[42,"Average Net Calorific Value of LDO","kcal / litre"]
[43,"Total Quantity of HSDO consumed in Blast Furnace","kl",null,{"$f":"D52*D53*Reference!$C$24/1000","v":0}]
[44,"Average Net Calorific Value of HSDO","kcal / litre"]
[45,"Total Quantity of Diesel consumed in Blast Furnace","kl",null,{"$f":"D54*D55*Reference!$C$24/1000","v":0}]
[46,"Average Net Calorific Value of Diesel","kcal / litre"]
[47,"Total Quantity of Bio Oil consumed in Blast Furnace","kl",null,{"$f":"D56*D57*Reference!$C$15/1000","v":0}]
[48,"Average Net Calorific Value of Bio Oil","kcal / litre"]
[49,"Total Quantity of Liquid Waste Consumed in Blast Furnace","Tonne",null,{"$f":"(D59/100)*D58*Reference!$C$25","v":0}]
[50,"Average Carbon content in Liquid Wastes","%"]
[51,"Total Quantity of NG consumed in Blast Furnace","SCM",null,{"$f":"D60*D61*Reference!$C$29/1000000","v":0}]
[52,"Average Net Calorific Value of NG","kcal / SCM"]
[53,"Total Quantity of Coke Oven Gas consumed in Blast Furnace","1000 Nm3",null,{"$f":"D62*D63*Reference!$C$31/1000","v":0}]
[54,"Average Net Calorific Value of COG","kcal/ Nm3"]
[55,"Total Quantity of LD Gas consumed in Blast Furnace","1000 Nm3",null,{"$f":"D64*D65*Reference!C34/1000","v":0}]
[56,"Average Net Calorific Value of LD Gas","kcal/ Nm3"]
[57,"Total Quantity of Corex Gas consumed in Blast Furnace","1000 Nm3",null,{"$f":"D66*D67*Reference!$C$32/1000","v":0}]
[58,"Average Net Calorific Value of Corex Gas","kcal/ Nm3"]
[59,"Total Quantity of BF Slag Consumed in Blast Furnace","Tonne",null,{"$f":"(D69/100)*D68*3.664","v":0}]
[60,"Average carbon content of BF Slag ","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Electricity consumed by Blast Furnace","MWh",null,{"$f":"D71*Electricity!$C$101","v":0}]
[2,"Total Quantity Steam Consumed in Blast Furnace","Tonne",null,{"$f":"D72*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Purchased Pellet Consumed in Blast Furnace","Tonne",{"$f":"D14","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$3<>\"\",D74*'Emission Factor-Purchased item'!$D$3,D74*Reference!$E$62)","v":0}]
[2,"Total Quantity of Produced Pellet Consumed in Blast Furnace","Tonne",{"$f":"D12","v":0},{"$f":"D75*Summary!$G$8","v":0}]
[3,"Total Quantity of Produced Sinter Consumed in Blast Furnace","Tonne",{"$f":"D16","v":0},{"$f":"D76*Summary!$G$10","v":0}]
[4,"Total Quantity of Purchased Gas-based HBI/DRI Consumed in Blast Furnace","Tonne",{"$f":"D24","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$4<>\"\",D77*'Emission Factor-Purchased item'!$D$4,D77*Reference!$E$64)","v":0}]
[5,"Total Quantity of Produced Gas-based HBI/DRI Consumed in Blast Furnace","Tonne",{"$f":"D22","v":0},{"$f":"D78*Summary!$G$6","v":0}]
[6,"Total Quantity of Purchased Coal-based HBI/DRI Consumed in Blast Furnace","Tonne",{"$f":"D20","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$5<>\"\",D79*'Emission Factor-Purchased item'!$D$5,D79*Reference!$E$65)","v":0}]
[7,"Total Quantity of Produced Coal-based HBI/DRI Consumed in Blast Furnace","Tonne",{"$f":"D18","v":0},{"$f":"D80*Summary!$G$7","v":0}]
[8,"Total Quantity of Purchased Calcined/Sintered Dolomite consumed in Blast Furnace","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$6<>\"\",D81*'Emission Factor-Purchased item'!$D$6,D81*Reference!$E$49)","v":0}]
[9,"Total Quantity of Produced Calcined/Sintered Dolomite consumed in Blast Furnace","Tonne",null,{"$f":"D82*Summary!$G$59","v":0}]
[10,"Total Quantity of Purchased Calcined/Sintered Lime consumed in Blast Furnace","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$7<>\"\",D83*'Emission Factor-Purchased item'!$D$7,D83*Reference!$E$48)","v":0}]
[11,"Total Quantity of Produced Calcined/Sintered Lime consumed in Blast Furnace","Tonne",null,{"$f":"D84*Summary!$G$59","v":0}]
[12,"Total Quantity of Purchased Coke consumed in Blast Furnace","Tonne",{"$f":"D30","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$8<>\"\",D85*'Emission Factor-Purchased item'!$D$8,D85*Reference!$E$8)","v":0}]
[13,"Total Quantity of Produced Coke consumed in Blast Furnace","Tonne",{"$f":"D28","v":0},{"$f":"D86*Summary!$G$60","v":0}]
[14,"Total Quantity of Purchased Nut coke consumed in Blast Furnace","Tonne",{"$f":"D34","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$8<>\"\",D87*'Emission Factor-Purchased item'!$D$8,D87*Reference!$E$8)","v":0}]
[15,"Total Quantity of Produced Nut coke consumed in Blast Furnace","Tonne",{"$f":"D32","v":0},{"$f":"D88*Summary!$G$60","v":0}]
[16,"Total Quantity of Furnace Oil (FO) Consumed in Blast Furnace","kl",{"$f":"D44","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D89*'Emission Factor-Purchased item'!$D$9,D89*Reference!$E$23)","v":0}]
[17,"Total Quantity of LSHS Consumed in Blast Furnace","kl",{"$f":"D46","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D90*'Emission Factor-Purchased item'!$D$9,D90*Reference!$E$23)","v":0}]
[18,"Total Quantity of HSHS Consumed in Blast Furnace","kl",{"$f":"D48","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D91*'Emission Factor-Purchased item'!$D$9,D91*Reference!$E$23)","v":0}]
[19,"Total Quantity of HSDO Consumed in Blast Furnace","kl",{"$f":"D52","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D92*'Emission Factor-Purchased item'!$D$10,D92*Reference!$E$24)","v":0}]
[20,"Total Quantity of Diesel Consumed in Blast Furnace","kl",{"$f":"D54","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D93*'Emission Factor-Purchased item'!$D$10,D93*Reference!$E$24)","v":0}]
[21,"Total Quantity of LDO Consumed in Blast Furnace","kl",{"$f":"D50","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D94*'Emission Factor-Purchased item'!$D$10,D94*Reference!$E$24)","v":0}]
[22,"Total Quantity of Bio Oil Consumed in Blast Furnace","kl",{"$f":"D56","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$36<>\"\",D95*'Emission Factor-Purchased item'!$D$36,D95*Reference!$E$15)","v":0}]
[23,"Total Quantity of Purchased Hydrogen Gas Consumed in Blast Furnace","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$41<>\"\",D96*D97*'Emission Factor-Purchased item'!$D$41,D96*D97*Reference!$E$37)/1000","v":0}]
[24,"Average Net Calorific Value of Hydrogen Gas ","kcal / Nm3"]
[25,"Total Quantity of Produced Oxygen Consumed in Blast Furnace","1000 Nm3",null,{"$f":"D98*1000*Summary!$G$64","v":0}]
[26,"Total Quantity of Purchased Oxygen Consumed in Blast Furnace","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$42<>\"\",D99*'Emission Factor-Purchased item'!$D$42,D99*Reference!$E$55)","v":0}]
[27,"Total Quantity of Purchased Nitrogen & Argon Consumed in Blast Furnace","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D100*'Emission Factor-Purchased item'!$D$43,D100*Reference!$E$56)","v":0}]
[28,"Total Quantity of Purchased Ammonia Consumed in Blast Furnace","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$44<>\"\",D101*'Emission Factor-Purchased item'!$D$44,D101*Reference!$E$57)","v":0}]
[29,"Total Quantity of Purchased Methanol Consumed in Blast Furnace","kl",null,{"$f":"IF('Emission Factor-Purchased item'!$D$45<>\"\",D102*'Emission Factor-Purchased item'!$D$45,D102*Reference!$E$58)","v":0}]
[30,"Total Quantity of Purchased Ethanol Consumed in Blast Furnace","kl",null,{"$f":"IF('Emission Factor-Purchased item'!$D$46<>\"\",D103*'Emission Factor-Purchased item'!$D$46,D103*Reference!$E$59)","v":0}]
[null,null,null,null,{"$f":"E74+E77+E79+E81+E83+E85+E87+SUM(E89:E97)+SUM(E99:E103)","v":0}]
["V. Emission Credits"]
[1,"Hot Metal/Pig Iron Produced","Tonne",{"$f":"D4","v":0},{"$f":"(D107/100)*D106*3.664","v":0}]
[2,"Average Carbon content in Hot Metal/Pig Iron","%"]
[3,"Blast Furnace Gas (BFG) exported to other shops","1000 Nm3",null,{"$f":"D108*D109*Reference!$C$33/1000","v":0}]
[4,"Average Net Calorific Value of BFG","kcal/ Nm3"]
[5,"Blast Furnace Slag (BFS) recovered and utilized for cement making","Tonne",null,{"$f":"D110*Reference!$E$91","v":0}]
[6,"Steam produced from waste heat recovery","Tonne",null,{"$f":"D111*Summary!$G$66","v":0}]
[7,"Power generated from TRT","MWh",null,{"$f":"D112*Electricity!$C$101","v":0}]
[8,"Flue dust generated & utilized","Tonne",null,{"$f":"(D114/100)*D113*3.664","v":0}]
[9,"Average Carbon content in Flue dust","%"]
[10,"Sludge generated & utilized","Tonne",null,{"$f":"(D116/100)*D115*3.664","v":0}]
[11,"Average Carbon content in Sludge","%"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E10:E69)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"SUM(E71:E72)","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E74:E103)","v":0}]
[4,"Emission Credit","t CO2",{"$f":"SUM(E106:E116)","v":0}]
[5,"SGE of Blast Furnace","t CO2 /tp",{"$f":"IFERROR((D118+D119+D120-D121)/D4,0)","v":0}]
[]
["1 (a) ii","COREX"]
["S. No.","ITEM","UNIT",{"$f":"D2","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F40<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Hot Metal/Pig Iron Production","Tonne"]
[2,"Corex Gas Produced","Nm3"]
[3,"Slag Produced","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Produced Gas-based HBI/DRI Consumed in Corex","Tonne",null,{"$f":"(D132/100)*D131*Reference!$C$64","v":0}]
[2,"Average Carbon content in Produced Gas-based HBI/DRI","%"]
[3,"Total Quantity of Purchased Gas-based HBI/DRI Consumed in Corex","Tonne",null,{"$f":"(D134/100)*D133*Reference!$C$64","v":0}]
[4,"Average Carbon content in Purchased Gas-based HBI/DRI","%"]
[5,"Total Quantity of Produced Coal-based HBI/DRI Consumed in Corex","Tonne",null,{"$f":"(D136/100)*D135*Reference!$C$65","v":0}]
[6,"Average Carbon content in Produced Coal-based HBI/DRI","%"]
[7,"Total Quantity of Purchased Coal-based HBI/DRI Consumed in Corex","Tonne",null,{"$f":"(D138/100)*D137*Reference!$C$65","v":0}]
[8,"Average Carbon content in Purchased Coal-based HBI/DRI","%"]
[9,"Total Quantity of Produced Pellet consumed in Corex","Tonne",null,{"$f":"(D140/100)*D139*Reference!$C$62","v":0}]
[10,"Average Carbon content in produced pellet","%"]
[11,"Total Quantity of Purchased Pellet Consumed in Corex","Tonne",null,{"$f":"(D142/100)*D141*Reference!$C$62","v":0}]
[12,"Average Carbon content in purchased pellet","%"]
[13,"Total Quantity of Iron Ore consumed in Corex","Tonne",null,{"$f":"(D144/100)*D143*Reference!$C$61","v":0}]
[14,"Average Carbon content in Iron Ore","%"]
[15,"Total Quantity of Limestone consumed in Corex","Tonne",null,{"$f":"D145*Reference!$C$46","v":0}]
[16,"Total Quantity of Raw Dolomite consumed in Corex","Tonne",null,{"$f":"D146*Reference!$C$47","v":0}]
[17,"Total Quantity of Non-coking Coal consumed in Corex","Tonne",null,{"$f":"D147*D148*Reference!$C$6/1000","v":0}]
[18,"Average Net Calorific Value of Non-coking Coal","kcal/ kg"]
[19,"Total Quantity of Charcoal consumed in Corex","Tonne",null,{"$f":"D149*D150*Reference!$C$13/1000","v":0}]
[20,"Average Net Calorific Value of Charcoal","kcal / kg"]
[21,"Total Quantity of Petroleum Coke consumed in Corex","Tonne",null,{"$f":"D151*D152*Reference!$C$14/1000","v":0}]
[22,"Average Net Calorific Value of Petroleum Coke","kcal / kg"]
[23,"Total Quantity of Produced Coking Coal Consumed in Corex","Tonne",null,{"$f":"D153*D154*Reference!$C$6/1000","v":0}]
[24,"Average Net Calorific Value of Produced Coking Coal","kcal/ kg"]
[25,"Total Quantity of Purchased Coking Coal Consumed in Corex","Tonne",null,{"$f":"D155*D156*Reference!$C$6/1000","v":0}]
[26,"Average Net Calorific Value of Purchased Coking Coal","kcal/ kg"]
[27,"Total Quantity of Produced Coke Consumed in Corex","Tonne",null,{"$f":"D157*D158*Reference!$C$8/1000","v":0}]
[28,"Average Net Calorific Value of Produced Coke","kcal/ kg"]
[29,"Total Quantity of Purchased Coke Consumed in Corex","Tonne",null,{"$f":"D159*D160*Reference!$C$8/1000","v":0}]
[30,"Average Net Calorific Value of Purchased Coke","kcal/ kg"]
[31,"Total Quantity of Produced BF Grade Coke/Nut coke/Coke Breeze/Fines Consumed in Corex","Tonne",null,{"$f":"D161*D162*Reference!$C$8/1000","v":0}]
[32,"Average Net Calorific Value of Produced BF Grade Coke/Nut coke/Coke Breeze/Fines","kcal/ kg"]
[33,"Total Quantity of Purchased BF Grade Coke/Nut coke/coke Breeze/Fines Consumed in Corex","Tonne",null,{"$f":"D163*D164*Reference!$C$8/1000","v":0}]
[34,"Average Net Calorific Value of Purchased BF Grade Coke/Nut coke/Coke Breeze/Fines","kcal/ kg"]
[35,"Total Quantity of Biomass Consumed in Corex","Tonne",null,{"$f":"D165*D166*Reference!$C$15/1000","v":0}]
[36,"Average Net Calorific Value of  Biomass","kcal/ kg"]
[37,"Total Quantity of Solid Waste (Used Plastic) consumed in Corex","Tonne",null,{"$f":"D167*D168*Reference!$C$19/1000","v":0}]
[38,"Average Net Calorific Value of Solid Waste (Used Plastic)","kcal / kg"]
[39,"Total Quantity of Solid Waste (Used Shredded Tyres) consumed in Corex","Tonne",null,{"$f":"D169*D170*Reference!$C$20/1000","v":0}]
[40,"Average Net Calorific Value of Solid Waste (Used Shredded Tyres)","kcal / kg"]
[41,"Total Quantity of Other Solid Waste Consumed in Corex","Tonne",null,{"$f":"(D172/100)*D171*Reference!$C$21","v":0}]
[42,"Average Carbon content in Other Solid Wastes","%"]
[43,"Total Quantity of Furnace Oil(FO) consumed in Corex","kl",null,{"$f":"D173*D174*Reference!$C$23/1000","v":0}]
[44,"Average Net Calorific Value of Furnace Oil","kcal / litre"]
[45,"Total Quantity of LSHS consumed in Corex","kl",null,{"$f":"D175*D176*Reference!$C$23/1000","v":0}]
[46,"Average Net Calorific Value of LSHS","kcal / litre"]
[47,"Total Quantity of HSHS consumed in Corex","kl",null,{"$f":"D177*D178*Reference!$C$23/1000","v":0}]
[48,"Average Net Calorific Value of HSHS","kcal / litre"]
[49,"Total Quantity of LDO consumed in Corex","kl",null,{"$f":"D179*D180*Reference!$C$24/1000","v":0}]
[50,"Average Net Calorific Value of LDO","kcal / litre"]
[51,"Total Quantity of HSDO consumed in Corex","kl",null,{"$f":"D181*D182*Reference!$C$24/1000","v":0}]
[52,"Average Net Calorific Value of HSDO","kcal / litre"]
[53,"Total Quantity of Diesel consumed in Corex","kl",null,{"$f":"D183*D184*Reference!$C$24/1000","v":0}]
[54,"Average Net Calorific Value of Diesel","kcal / litre"]
[55,"Total Quantity of Liquid Waste Consumed in Corex","Tonne",null,{"$f":"(D186/100)*D185*Reference!$C$25","v":0}]
[56,"Average Carbon content in Liquid Wastes consumed","%"]
[57,"Total Quantity of Coal Chemicals Consumed in Corex","Tonne",null,{"$f":"D187*Reference!$C$27","v":0}]
[58,"Total Quantity of NG consumed in Corex","SCM",null,{"$f":"D188*D189*Reference!$C$29/1000000","v":0}]
[59,"Average Net Calorific Value of NG","kcal / SCM"]
[60,"Total Quantity of LPG Consumed in Corex","kg",null,{"$f":"D190*D191*Reference!$C$30/1000000","v":0}]
[61,"Average Net Calorific Value of LPG","kcal / kg"]
[62,"Total Quantity of Propane Gas Consumed in Corex","kg",null,{"$f":"D192*D193*Reference!$C$30/1000000","v":0}]
[63,"Average Net Calorific Value of Propane Gas","kcal / kg"]
[64,"Total Quantity of Producer Gas Consumed in Corex","1000 Nm3",null,{"$f":"D194*D195*Reference!$C$35/1000","v":0}]
[65,"Average Net Calorific Value of Producer Gas","kcal / Nm3"]
[66,"Total Quantity of Coke Oven Gas (COG) Consumed in Corex","1000 Nm3",null,{"$f":"D196*D197*Reference!$C$31/1000","v":0}]
[67,"Average Net Calorific Value of COG ","kcal / Nm3"]
[68,"Total Quantity of Corex Gas Consumed in Corex","1000 Nm3",null,{"$f":"D198*D199*Reference!$C$32/1000","v":0}]
[69,"Average Net Calorific Value of Corex Gas","kcal / Nm3"]
[70,"Total Quantity of Blast Furnace Gas (BFG) Consumed in Corex","1000 Nm3",null,{"$f":"D200*D201*Reference!$C$33/1000","v":0}]
[71,"Average Net Calorific Value of BFG","kcal / Nm3"]
[72,"Total Quantity of LDG/BOF Gas Consumed in Corex","1000 Nm3",null,{"$f":"D202*D203*Reference!$C$34/1000","v":0}]
[73,"Average Net Calorific Value of LDG/BOF ","kcal / Nm3"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Electricity consumed by Corex","MWh",null,{"$f":"D205*Electricity!$C$101","v":0}]
[2,"Total Quantity Steam Consumed in Corex","Tonne",null,{"$f":"D206*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of purchased Pellet consumed in Corex","Tonne",{"$f":"D141","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$3<>\"\",D208*'Emission Factor-Purchased item'!$D$3,D208*Reference!$E$62)","v":0}]
[2,"Total Quantity of produced Pellet consumed in Corex","Tonne",{"$f":"D139","v":0},{"$f":"D209*Summary!$G$8","v":0}]
[3,"Total Quantity of Purchased Gas-based HBI/DRI Consumed in Corex","Tonne",{"$f":"D133","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$4<>\"\",D210*'Emission Factor-Purchased item'!$D$4,D210*Reference!$E$64)","v":0}]
[4,"Total Quantity of Produced Gas-based HBI/DRI Consumed in Corex","Tonne",{"$f":"D131","v":0},{"$f":"D211*Summary!$G$6","v":0}]
[5,"Total Quantity of Purchased Coal-based HBI/DRI Consumed in Corex","Tonne",{"$f":"D137","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$5<>\"\",D212*'Emission Factor-Purchased item'!$D$5,D212*Reference!$E$65)","v":0}]
[6,"Total Quantity of Produced Coal-based HBI/DRI Consumed in Corex","Tonne",{"$f":"D135","v":0},{"$f":"D213*Summary!$G$7","v":0}]
[7,"Total Quantity of Purchased Calcined/Sintered Dolomite consumed in Corex","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$6<>\"\",D214*'Emission Factor-Purchased item'!$D$6,D214*Reference!$E$49)","v":0}]
[8,"Total Quantity of Produced Calcined/Sintered Dolomite consumed in Corex","Tonne",null,{"$f":"D215*Summary!$G$59","v":0}]
[9,"Total Quantity of Purchased Calcined/Sintered Lime consumed in Corex","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$7<>\"\",D216*'Emission Factor-Purchased item'!$D$7,D216*Reference!$E$48)","v":0}]
[10,"Total Quantity of Produced Calcined/Sintered Lime consumed in Corex","Tonne",null,{"$f":"D217*Summary!$G$59","v":0}]
[11,"Total Quantity of Purchased Coke consumed in Corex","Tonne",{"$f":"D159","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$8<>\"\",D218*'Emission Factor-Purchased item'!$D$8,D218*Reference!$E$8)","v":0}]
[12,"Total Quantity of Produced Coke consumed in Corex","Tonne",{"$f":"D157","v":0},{"$f":"D219*Summary!$G$60","v":0}]
[13,"Total Quantity of Purchased BF Grade Coke/Nut coke/Coke Breeze/Fines consumed in Corex","Tonne",{"$f":"D163","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$8<>\"\",D220*'Emission Factor-Purchased item'!$D$8,D220*Reference!$E$8)","v":0}]
[14,"Total Quantity of Produced BF Grade Coke/Nut coke/Coke Breeze/Fines consumed in Corex","Tonne",{"$f":"D161","v":0},{"$f":"D221*Summary!$G$60","v":0}]
[15,"Total Quantity of Furnace Oil(FO) Consumed in Corex","kl",{"$f":"D173","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D222*'Emission Factor-Purchased item'!$D$9,D222*Reference!$E$23)","v":0}]
[16,"Total Quantity of LSHS Consumed in Corex","kl",{"$f":"D175","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D223*'Emission Factor-Purchased item'!$D$9,D223*Reference!$E$23)","v":0}]
[17,"Total Quantity of HSHS Consumed in Corex","kl",{"$f":"D177","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D224*'Emission Factor-Purchased item'!$D$9,D224*Reference!$E$23)","v":0}]
[18,"Total Quantity of HSDO Consumed in Corex","kl",{"$f":"D181","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D225*'Emission Factor-Purchased item'!$D$10,D225*Reference!$E$24)","v":0}]
[19,"Total Quantity of Diesel Consumed in Corex","kl",{"$f":"D183","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D226*'Emission Factor-Purchased item'!$D$10,D226*Reference!$E$24)","v":0}]
[20,"Total Quantity of LDO Consumed in Corex","kl",{"$f":"D179","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D227*'Emission Factor-Purchased item'!$D$10,D227*Reference!$E$24)","v":0}]
[21,"Total Quantity of Purchased Hydrogen Gas consumed in Corex","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$42<>\"\",D228*D229*'Emission Factor-Purchased item'!$D$42,D228*D229*Reference!$E$37)/1000","v":0}]
[22,"Average Net Calorific Value of Hydrogen Gas","kcal / Nm3"]
[23,"Total Quantity of Produced Oxygen  consumed in Corex","1000 Nm3",null,{"$f":"D230*1000*Summary!$G$64","v":0}]
[24,"Total Quantity of Purchased Oxygen consumed in Corex","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$42<>\"\",D231*'Emission Factor-Purchased item'!$D$42,D231*Reference!$E$55)","v":0}]
[25,"Total Quantity of Purchased Nitrogen & Argon consumed in Corex","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D232*'Emission Factor-Purchased item'!$D$43,D232*Reference!$E$56)","v":0}]
[26,"Total Quantity of Purchased Ammonia consumed in Corex","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$44<>\"\",D233*'Emission Factor-Purchased item'!$D$44,D233*Reference!$E$57)","v":0}]
[27,"Total Quantity of Purchased Methanol consumed in Corex","kl",null,{"$f":"IF('Emission Factor-Purchased item'!$D$45<>\"\",D234*'Emission Factor-Purchased item'!$D$45,D234*Reference!$E$58)","v":0}]
[28,"Total Quantity of Purchased Ethanol consumed in Corex","kl",null,{"$f":"IF('Emission Factor-Purchased item'!$D$46<>\"\",D235*'Emission Factor-Purchased item'!$D$46,D235*Reference!$E$59)","v":0}]
[null,null,null,null,{"$f":"E208+E210+E212+E214+E216+E218+E220+SUM(E222:E229)+SUM(E231:E235)","v":0}]
["V. Emission Credits"]
[1,"Hot Metal/Pig Iron Produced","Tonne",{"$f":"D127","v":0},{"$f":"(D239/100)*D238*3.664","v":0}]
[2,"Average Carbon content in Hot Metal/Pig Iron","%"]
[3,"Corex Gas recovered and utilized","1000 Nm3",null,{"$f":"D240*D241*Reference!C32/1000","v":0}]
[4,"Average Net Calorific Value of Corex Gases",{"$f":"'[1]Form Se1'!$D$1418","v":"kcal / Nm3"}]
[5,"Slag recovered and utilized for cement making","Tonne",null,{"$f":"D242*Reference!E91","v":0}]
[6,"Steam produced from waste heat recovery","Tonne",null,{"$f":"D243*Summary!$G$66","v":0}]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E131:E203)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"SUM(E205:E206)","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E208:E235)","v":0}]
[4,"Emission Credit","t CO2",{"$f":"SUM(E238:E243)","v":0}]
[5,"SGE of Corex Plant","t CO2 /tp",{"$f":"IFERROR((D245+D246+D247-D248)/D127,0)","v":0}]
[]
["1 (a) iii","DRI (Gas Based)"]
["S. No.","ITEM","UNIT",{"$f":"D2","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F41<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total DRI (Gas Based) Production","Tonne"]
[2,"Total DRI (Gas Based) Sold Outside the Plant","Tonne"]
[3,"Electricity generated from Flue Gases","MWh"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity Iron Ore consumed in Gas-based HBI/DRI Plant","Tonne",null,{"$f":"(D259/100)*D258*Reference!$C$61","v":0}]
[2,"Average Carbon content in Iron Ore","%"]
[5,"Total Quantity of pellet Produced & consumed in Gas-based HBI/DRI Plant","Tonne",null,{"$f":"(D261/100)*D260*Reference!$C$62","v":0}]
[6,"Average Carbon content in Produced pellet","%"]
[7,"Total Quantity of pellet Purchased & consumed in Gas-based HBI/DRI Plant","Tonne",null,{"$f":"(D263/100)*D262*Reference!$C$62","v":0}]
[8,"Average Carbon content in Purchased pellet","%"]
[9,"Total Quantity Limestone consumed in Gas-based HBI/DRI Plant","Tonne",null,{"$f":"D264*Reference!$C$46","v":0}]
[15,"Total Quantity Raw Dolomite consumed in Gas-based HBI/DRI Plant","Tonne",null,{"$f":"D265*Reference!$C$47","v":0}]
[17,"Total Quantity Furnace Oil(FO) consumed in Gas-based HBI/DRI Plant","kl",null,{"$f":"D266*D267*Reference!$C$23/1000","v":0}]
[18,"Average Net Calorific Value of Furnace Oil","kcal / litre"]
[19,"Total Quantity LSHS consumed in Gas-based HBI/DRI Plant","kl",null,{"$f":"D268*D269*Reference!$C$23/1000","v":0}]
[20,"Average Net Calorific Value of LSHS","kcal / litre"]
[21,"Total Quantity HSHS consumed in Gas-based HBI/DRI Plant","kl",null,{"$f":"D270*D271*Reference!$C$23/1000","v":0}]
[22,"Average Net Calorific Value of HSHS","kcal / litre"]
[23,"Total Quantity LDO consumed in Gas-based HBI/DRI Plant","kl",null,{"$f":"D272*D273*Reference!$C$24/1000","v":0}]
[24,"Average Net Calorific Value of LDO","kcal / litre"]
[25,"Total Quantity HSDO consumed in Gas-based HBI/DRI Plant","kl",null,{"$f":"D274*D275*Reference!$C$24/1000","v":0}]
[26,"Average Net Calorific Value of HSDO","kcal / litre"]
[27,"Total Quantity Diesel consumed in Gas-based HBI/DRI Plant","kl",null,{"$f":"D276*D277*Reference!$C$24/1000","v":0}]
[28,"Average Net Calorific Value of Diesel","kcal / litre"]
[29,"Total Quantity of Natural Gas(NG) consumed in Gas-based HBI/DRI Plant","SCM",null,{"$f":"D278*D279*Reference!$C$29/1000000","v":0}]
[30,"Avergae Net Calorific Value of Natural Gas(NG)","kcal/ SCM"]
[31,"Total Quantity of Syn Gas consumed in Gas-based HBI/DRI Plant","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$60<>\"\",D280*D281*'Emission Factor-Purchased item'!$D$60/1000,D280*D281*Reference!$C$40/1000)","v":0}]
[32,"Avergae Net Calorific Value of Syn Gas","kcal/ Nm3"]
[33,"Total Quantity of LPG consumed in Gas-based HBI/DRI Plant","kg",null,{"$f":"D282*D283*Reference!$C$30/1000000","v":0}]
[34,"Average Net Calorific Value of LPG","kcal / kg"]
[35,"Total Quantity of Propane consumed in Gas-based HBI/DRI Plant","kg",null,{"$f":"D284*D285*Reference!$C$30/1000000","v":0}]
[36,"Average Net Calorific Value of Propane Gas","kcal / kg"]
[37,"Total Quantity  of Producer Gas consumed in Gas-based HBI/DRI Plant","1000 Nm3",null,{"$f":"D286*D287*Reference!$C$35/1000","v":0}]
[38,"Average Net Calorific Value of Producer Gas","kcal / Nm3"]
[39,"Total quantity of CBMG Consumed in Gas-based HBI/DRI Plant","1000 Nm3",null,{"$f":"D288*D289*Reference!$C$42/1000","v":0}]
[40,"Average Net Calorific Value of CBMG","kcal / Nm3"]
[41,"Total Quantity  COG Consumed in Gas-based HBI/DRI Plant","1000 Nm3",null,{"$f":"D290*D291*Reference!$C$31/1000","v":0}]
[42,"Average Net Calorific Value of COG","kcal / Nm3"]
[43,"Total Quantity  Corex Gas Consumed in Gas-based HBI/DRI Plant","1000 Nm3",null,{"$f":"D292*D293*Reference!$C$32/1000","v":0}]
[44,"Average Net Calorific Value of Corex Gas","kcal / Nm3"]
[45,"Total Quantity  BFG Consumed in Gas-based HBI/DRI Plant","1000 Nm3",null,{"$f":"D294*D295*Reference!$C$33/1000","v":0}]
[46,"Average Net Calorific Value of BFG","kcal / Nm3"]
[47,"Total Quantity  LDG/BOF Gas Consumed in Gas-based HBI/DRI Plant","1000 Nm3",null,{"$f":"D296*D297*Reference!$C$34/1000","v":0}]
[48,"Average Net Calorific Value of LDG/BOF Gas ","kcal / Nm3"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Electricity consumed for production Gas-based HBI/DRI","MWh",null,{"$f":"D299*Electricity!C101","v":0}]
[2,"Total Quantity Steam Consumed in Gas-based HBI/DRI Plant","Tonne",null,{"$f":"D300*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Pellet Purchased & consumed in Gas-based HBI/DRI Plant","Tonne",{"$f":"D262","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$3<>\"\",D302*'Emission Factor-Purchased item'!$D$3,D302*Reference!$E$62)","v":0}]
[2,"Total Quantity of Pellet Produced & consumed in Gas-based HBI/DRI Plant","Tonne",{"$f":"D260","v":0},{"$f":"D303*Summary!G8","v":0}]
[3,"Total Quantity of Purchased Calcined/Sintered Dolomite consumed in Gas-based HBI/DRI Plant","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$6<>\"\",D304*'Emission Factor-Purchased item'!$D$6,D304*Reference!$E$49)","v":0}]
[4,"Total Quantity of Produced Calcined/Sintered Dolomite consumed in Gas-based HBI/DRI Plant","Tonne",null,{"$f":"D305*Summary!G59","v":0}]
[5,"Total Quantity of Purchased Calcined/Sintered Lime consumed in Gas-based HBI/DRI Plant","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$7<>\"\",D306*'Emission Factor-Purchased item'!$D$7,D306*Reference!$E$48)","v":0}]
[6,"Total Quantity of Produced Calcined/Sintered Lime consumed in Gas-based HBI/DRI Plant","Tonne",null,{"$f":"D307*Summary!G59","v":0}]
[7,"Total Quantity of Furnace Oil (FO) Consumed in Gas-based HBI/DRI Plant","kl",{"$f":"D266","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D308*'Emission Factor-Purchased item'!$D$9,D308*Reference!$E$23)","v":0}]
[8,"Total Quantity of LSHS Consumed in Gas-based HBI/DRI Plant","kl",{"$f":"D268","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D309*'Emission Factor-Purchased item'!$D$9,D309*Reference!$E$23)","v":0}]
[9,"Total Quantity of HSHS Consumed in Gas-based HBI/DRI Plant","kl",{"$f":"D270","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D310*'Emission Factor-Purchased item'!$D$9,D310*Reference!$E$23)","v":0}]
[10,"Total Quantity of HSDO Consumed in Gas-based HBI/DRI Plant","kl",{"$f":"D274","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D311*'Emission Factor-Purchased item'!$D$10,D311*Reference!$E$24)","v":0}]
[11,"Total Quantity of Diesel Consumed in Gas-based HBI/DRI Plant","kl",{"$f":"D276","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D312*'Emission Factor-Purchased item'!$D$10,D312*Reference!$E$24)","v":0}]
[12,"Total Quantity of LDO Consumed in Gas-based HBI/DRI Plant","kl",{"$f":"D272","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D313*'Emission Factor-Purchased item'!$D$10,D313*Reference!$E$24)","v":0}]
[13,"Total Quantity of Purchased Hydrogen Gas consumed in Gas-based HBI/DRI Plant","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$41<>\"\",D314*D315*'Emission Factor-Purchased item'!$D$41,D314*D315*Reference!$E$37)/1000","v":0}]
[14,"Average Net Calorific Value of Purchased Hydrogen Gas","kcal / Nm3"]
[15,"Total Quantity of Produced Oxygen consumed in Gas-based HBI/DRI Plant","1000 Nm3",null,{"$f":"D316*1000*Summary!$G$64","v":0}]
[16,"Total Quantity of Purchased Oxygen consumed in Gas-based HBI/DRI Plant","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$42<>\"\",D317*'Emission Factor-Purchased item'!$D$42,D317*Reference!$E$55)","v":0}]
[17,"Total Quantity of Purchased Nitrogen & Argon consumed in Gas-based HBI/DRI Plant","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D318*'Emission Factor-Purchased item'!$D$43,D318*Reference!$E$56)","v":0}]
[18,"Total Quantity of Purchased Ammonia consumed in Gas-based HBI/DRI Plant","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$44<>\"\",D319*'Emission Factor-Purchased item'!$D$44,D319*Reference!$E$57)","v":0}]
[19,"Total Quantity of Purchased Methanol consumed in Gas-based HBI/DRI Plant","kl",null,{"$f":"IF('Emission Factor-Purchased item'!$D$45<>\"\",D320*'Emission Factor-Purchased item'!$D$45,D320*Reference!$E$58)","v":0}]
[20,"Total Quantity of Purchased Ethanol consumed in Gas-based HBI/DRI Plant","kl",null,{"$f":"IF('Emission Factor-Purchased item'!$D$46<>\"\",D321*'Emission Factor-Purchased item'!$D$46,D321*Reference!$E$59)","v":0}]
[null,null,null,null,{"$f":"E302+E304+E306+SUM(E308:E315)+SUM(E317:E321)","v":0}]
["V. Emission Credits"]
[1,"Average Carbon content of Gas-based HBI/DRI Produced","%",null,{"$f":"D254*(D324/100)*3.664","v":0}]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E258:E297)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"SUM(E299:E300)","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E302:E321)","v":0}]
[4,"Emission Credit","t CO2",{"$f":"SUM(E324:E324)","v":0}]
[5,"SGE of Gas Based DRI/HBI","t CO2 /tp",{"$f":"IFERROR((D326+D327+D328-D329)/D254,0)","v":0}]
[]
["1 (a) iv","DRI (Coal Based) "]
["S. No.","ITEM","UNIT",{"$f":"D2","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F42<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total DRI (Coal Based) Production","Tonne"]
[2,"Total DRI (Coal Based) Sold Outside the Plant","Tonne"]
[3,"Total Dolachar Sold Outside the Plant","Tonne"]
[4,"Electricity generated from Flue Gases","MWh"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Iron Ore Consumed in Coal-based HBI/DRI Plant","Tonne",null,{"$f":"(D341/100)*D340*Reference!$C$61","v":0}]
[2,"Average Carbon content in Iron Ore","%"]
[3,"Total Quantity of Produced Pellet consumed in Coal-based HBI/DRI Plant","Tonne",null,{"$f":"(D343/100)*D342*Reference!$C$62","v":0}]
[4,"Average Carbon content in Produced Pellet","%"]
[5,"Total Quantity of Purchased Pellet consumed in Coal-based DRI/HBI Plant","Tonne",null,{"$f":"(D345/100)*D344*Reference!$C$62","v":0}]
[6,"Average Carbon content in Purchased Pellet","%"]
[7,"Total Quantity of Limestone consumed in Coal-based DRI/HBI Plant","Tonne",null,{"$f":"D346*Reference!$C$46","v":0}]
[8,"Total Quantity of Raw Dolomite consumed in Coal-based DRI/HBI Plant","Tonne",null,{"$f":"D347*Reference!$C$47","v":0}]
[9,"Total Quantity of Domestic Non-coking Coal consumed in Coal-based HBI/DRI Plant","Tonne",null,{"$f":"D348*D349*Reference!$C$6/1000","v":0}]
[10,"Average Net Calorific Value of Domestic Non-coking Coal","kcal/ kg"]
[11,"Total Quantity of Imported Non-coking Coal consumed in Coal-based HBI/DRI Plant","Tonne",null,{"$f":"D350*D351*Reference!$C$6/1000","v":0}]
[12,"Average Net Calorific Value of Imported Non-coking Coal","kcal/kg"]
[13,"Total Quantity of Charcoal consumed in Coal-based HBI/DRI Plant","Tonne",null,{"$f":"D352*D353*Reference!$C$13/1000","v":0}]
[14,"Average Net Calorific Value of Charcoal","kcal / kg"]
[15,"Total Quantity of Biomass consumed in Coal-based HBI/DRI Plant","Tonne",null,{"$f":"D354*D355*Reference!$C$16/1000","v":0}]
[16,"Average Net Calorific Value of  Biomass","kcal/ kg"]
[17,"Total Quantity of Solid Waste (Used Plastic) consumed in Coal-based HBI/DRI Plant","Tonne",null,{"$f":"D356*D357*Reference!$C$19/1000","v":0}]
[18,"Average Net Calorific Value of Solid Waste (Used Plastic)","kcal / kg"]
[19,"Total Quantity of Solid Waste (Used Shredded Tyres) consumed in Coal-based HBI/DRI Plant","Tonne",null,{"$f":"D358*D359*Reference!$C$20/1000","v":0}]
[20,"Average Net Calorific Value of Solid Waste (Used Shredded Tyres)","kcal / kg"]
[21,"Total Quantity of Other Solid Waste consumed in Coal-based HBI/DRI Plant","Tonne",null,{"$f":"(D361/100)*D360*Reference!C21","v":0}]
[22,"Average Carbon content in Other Solid Wastes ","%"]
[23,"Total Quantity of Furnace Oil (FO) consumed in Coal-based HBI/DRI Plant","kl",null,{"$f":"D362*D363*Reference!$C$23/1000","v":0}]
[24,"Average Net Calorific Value of Furnace Oil","kcal / litre"]
[25,"Total Quantity of LSHS consumed in Coal-based HBI/DRI Plant","kl",null,{"$f":"D364*D365*Reference!$C$23/1000","v":0}]
[26,"Average Net Calorific Value of LSHS","kcal / litre"]
[27,"Total Quantity of HSHS consumed in Coal-based HBI/DRI Plant","kl",null,{"$f":"D366*D367*Reference!$C$23/1000","v":0}]
[28,"Average Net Calorific Value of HSHS","kcal / litre"]
[29,"Total Quantity of LDO consumed in Coal-based HBI/DRI Plant","kl",null,{"$f":"D368*D369*Reference!$C$24/1000","v":0}]
[30,"Average Net Calorific Value of LDO","kcal / litre"]
[31,"Total Quantity of HSDO consumed in Coal-based HBI/DRI Plant","kl",null,{"$f":"D370*D371*Reference!$C$24/1000","v":0}]
[32,"Average Net Calorific Value of HSDO","kcal / litre"]
[33,"Total Quantity of Diesel consumed in Coal-based HBI/DRI Plant","kl",null,{"$f":"D372*D373*Reference!$C$24/1000","v":0}]
[34,"Average Net Calorific Value of Diesel","kcal / litre"]
[35,"Total Quantity of Liquid Waste consumed in Coal-based HBI/DRI Plant","Tonne",null,{"$f":"(D375/100)*D374*Reference!$C$25","v":0}]
[36,"Average Carbon content in Liquid Wastes","%"]
[37,"Total Quantity of Coal Chemicals Produced & consumed in Coal-based HBI/DRI Plant","Tonne",null,{"$f":"D376*Reference!$C$27","v":0}]
[38,"Total Quantity of NG consumed in Coal-based HBI/DRI Plant","SCM",null,{"$f":"D377*D378*Reference!$C$29/1000000","v":0}]
[39,"Average Net Calorific Value of NG","kcal / SCM"]
[40,"Total Quantity of Producer Gas consumed in Coal-based HBI/DRI Plant","1000 Nm3",null,{"$f":"D379*D380*Reference!$C$35/1000","v":0}]
[41,"Average Net Calorific Value of Producer Gas ","kcal / Nm3"]
[42,"Total Quantity of LDG/BOF Gas Consumed in Coal-based HBI/DRI Plant","1000 Nm3",null,{"$f":"D381*D382*Reference!C34/1000","v":0}]
[43,"Average Net Calorific Value of LDG/BOF Gas ","kcal / Nm3"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Electricity consumed for production Coal Based DRI/HBI","MWh",null,{"$f":"D384*Electricity!C101","v":0}]
[2,"Total Quantity Steam Consumed in Coal-based HBI/DRI Plant","Tonne",null,{"$f":"D385*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Purchased Pellet consumed in Coal-based HBI/DRI Plant","Tonne",{"$f":"D344","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$3<>\"\",D387*'Emission Factor-Purchased item'!$D$3,D387*Reference!$E$62)","v":0}]
[2,"Total Quantity of Produced Pellet consumed in Coal-based HBI/DRI Plant","Tonne",{"$f":"D342","v":0},{"$f":"D388*Summary!G8","v":0}]
[3,"Total Quantity of Purchased Calcined/Sintered Dolomite consumed in Coal-based HBI/DRI Plant","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$6<>\"\",D389*'Emission Factor-Purchased item'!$D$6,D389*Reference!$E$49)","v":0}]
[4,"Total Quantity of Produced Calcined/Sintered Dolomite consumed in Coal-based HBI/DRI Plant","Tonne",null,{"$f":"D390*Summary!G59","v":0}]
[5,"Total Quantity of Purchased Calcined/Sintered Lime consumed in Coal-based HBI/DRI Plant","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$7<>\"\",D391*'Emission Factor-Purchased item'!$D$7,D391*Reference!$E$48)","v":0}]
[6,"Total Quantity of Produced Calcined/Sintered Lime consumed in Coal-based HBI/DRI Plant","Tonne",null,{"$f":"D392*Summary!G59","v":0}]
[7,"Total Quantity of Furnace Oil (FO) Consumed in Coal-based HBI/DRI Plant","kl",{"$f":"D362","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D393*'Emission Factor-Purchased item'!$D$9,D393*Reference!$E$23)","v":0}]
[8,"Total Quantity of LSHS Consumed in Coal-based HBI/DRI Plant","kl",{"$f":"D364","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D394*'Emission Factor-Purchased item'!$D$9,D394*Reference!$E$23)","v":0}]
[9,"Total Quantity of HSHS Consumed in Coal-based HBI/DRI Plant","kl",{"$f":"D366","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D395*'Emission Factor-Purchased item'!$D$9,D395*Reference!$E$23)","v":0}]
[10,"Total Quantity of HSDO Consumed in Coal-based HBI/DRI Plant","kl",{"$f":"D370","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D396*'Emission Factor-Purchased item'!$D$10,D396*Reference!$E$24)","v":0}]
[11,"Total Quantity of Diesel Consumed in Coal-based HBI/DRI Plant","kl",{"$f":"D372","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D397*'Emission Factor-Purchased item'!$D$10,D397*Reference!$E$24)","v":0}]
[12,"Total Quantity of LDO Consumed in Coal-based HBI/DRI Plant","kl",{"$f":"D368","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D398*'Emission Factor-Purchased item'!$D$10,D398*Reference!$E$24)","v":0}]
[13,"Total Quantity of Purchased Hydrogen Gas consumed in Coal-based HBI/DRI Plant","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$41<>\"\",D399*D400*'Emission Factor-Purchased item'!$D$41,D399*D400*Reference!$E$37)/1000","v":0}]
[14,"Average Net Calorific Value of Hydrogen Gas Purchased & consumed in Coal-based HBI/DRI Plant","kcal / Nm3"]
[15,"Total Quantity  of Oxygen Produced & consumed in Coal-based HBI/DRI Plant","1000 Nm3",null,{"$f":"D401*1000*Summary!$G$64","v":0}]
[16,"Total Quantity  of Oxygen Purchased & consumed in Coal-based HBI/DRI Plant","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$42<>\"\",D402*'Emission Factor-Purchased item'!$D$42,D402*Reference!$E$55)","v":0}]
[17,"Total Quantity  of Purchased Nitrogen & Argon consumed in Coal-based HBI/DRI Plant","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D403*'Emission Factor-Purchased item'!$D$43,D403*Reference!$E$56)","v":0}]
[18,"Total Quantity of Purchased Ammonia consumed in Coal-based HBI/DRI Plant","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$44<>\"\",D404*'Emission Factor-Purchased item'!$D$44,D404*Reference!$E$57)","v":0}]
[19,"Total Quantity of Purchased Methanol consumed in Coal-based HBI/DRI Plant","kl",null,{"$f":"IF('Emission Factor-Purchased item'!$D$45<>\"\",D405*'Emission Factor-Purchased item'!$D$45,D405*Reference!$E$58)","v":0}]
[20,"Total Quantity of Purchased Ethanol consumed in Coal-based HBI/DRI Plant","kl",null,{"$f":"IF('Emission Factor-Purchased item'!$D$46<>\"\",D406*'Emission Factor-Purchased item'!$D$46,D406*Reference!$E$59)","v":0}]
[null,null,null,null,{"$f":"E387+E389+E391+SUM(E393:E400)+SUM(E402:E406)","v":0}]
["V. Emission Credits"]
[2,"Dolachar produced","Tonne",null,{"$f":"(D410/100)*D409*3.664","v":0}]
[3,"Average Carbon content of dolachar","%"]
[4,"Average Carbon content of Coal-based HBI/DRI Produced","%",null,{"$f":"D335*(D411/100)*3.664","v":0}]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E340:E382)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"SUM(E384:E385)","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E387:E406)","v":0}]
[4,"Emission Credit","t CO2",{"$f":"SUM(E409:E411)","v":0}]
[5,"SGE of Coal Based DRI/HBI","t CO2 /tp",{"$f":"IFERROR((D413+D414+D415-D416)/D335,0)","v":0}]
[]
["1 (a) v","Pellet Plant"]
["S. No.","ITEM","UNIT",{"$f":"D2","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F43<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Pellet Production","Tonne"]
[2,"Total Pellet Sold Outside the Plant","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Iron ore fines consumed in Pellet Plant","Tonne",null,{"$f":"(D426/100)*D425*Reference!$C$61","v":0}]
[2,"Average Carbon content in Iron Ore","%"]
[3,"Total Quantity of Limestone consumed in Pellet Plant","Tonne",null,{"$f":"D427*Reference!C46","v":0}]
[4,"Total Quantity of Raw Dolomite consumed in Pellet Plant","Tonne",null,{"$f":"D428*Reference!C47","v":0}]
[5,"Total Quantity of Purchased Imported Coal consumed in Pellet Plant","Tonne",null,{"$f":"D429*D430*Reference!C6/1000","v":0}]
[6,"Average Net Calorific Value of Imported Coal","kcal/ kg"]
[7,"Total Quantity of Produced Domestic Coal consumed in Pellet Plant","Tonne",null,{"$f":"D431*D432*Reference!C6/1000","v":0}]
[8,"Average Net Calorific Value of Domestic Coal","kcal/ kg"]
[9,"Total Quantity of Purchased Domestic Coal consumed in Pellet Plant","Tonne",null,{"$f":"D433*D434*Reference!C9/1000","v":0}]
[10,"Average Net Calorific Value of Domestic Coal","kcal/ kg"]
[11,"Total Quantity of Produced Charcoal consumed in Pellet Plant","Tonne",null,{"$f":"D435*D436*Reference!C14/1000","v":0}]
[12,"Average Net Calorific Value of Charcoal","kcal / kg"]
[13,"Total Quantity of Petroleum Coke consumed in Pellet Plant","Tonne",null,{"$f":"D437*D438*Reference!C14/1000","v":0}]
[14,"Average Net Calorific Value of Petroleum Coke","kcal / kg"]
[15,"Total Quantity of Produced Coke Breeze / Fines  Consumed in Pellet Plant","Tonne",null,{"$f":"D439*D440*Reference!C8/1000","v":0}]
[16,"Average Net Calorific Value of Coke Breeze","kcal/ kg"]
[17,"Total Quantity of Purchased Coke Breeze / Fines Consumed in Pellet Plant","Tonne",null,{"$f":"D441*D442*Reference!C6/1000","v":0}]
[18,"Average Net Calorific Value of Coke Breeze","kcal/ kg"]
[19,"Total Quantity of Biomass Consumed in Pellet Plant","Tonne",null,{"$f":"D443*D444*Reference!C16/1000","v":0}]
[20,"Average Net Calorific Value of  Biomass","kcal/ kg"]
[21,"Total Quantity of Solid Waste (Used Plastic) consumed in Pellet Plant","Tonne",null,{"$f":"D445*D446*Reference!$C$19/1000","v":0}]
[22,"Average Net Calorific Value of Solid Waste (Used Plastic)","kcal / kg"]
[23,"Total Quantity of Solid Waste (Used Shredded Tyres) consumed in Pellet Plant","Tonne",null,{"$f":"D447*D448*Reference!$C$20/1000","v":0}]
[24,"Average Net Calorific Value of Solid Waste (Used Shredded Tyres)","kcal / kg"]
[25,"Total Quantity of Other Solid Waste Consumed in Pellet Plant","Tonne",null,{"$f":"(D450/100)*D449*Reference!C104","v":0}]
[26,"Average Carbon content in Other Solid Waste","%"]
[27,"Total Quantity of Flue Dust Consumed in Pellet Plant","Tonne",null,{"$f":"(D452/100)*D451*3.664","v":0}]
[28,"Average Carbon content of Flue Dust","%"]
[29,"Total Quantity of Furnace Oil consumed in Pellet Plant","kl",null,{"$f":"D453*D454*Reference!$C$23/1000","v":0}]
[30,"Average Net Calorific Value of Furnace Oil","kcal / litre"]
[31,"Total Quantity of LSHS consumed in Pellet Plant","kl",null,{"$f":"D455*D456*Reference!$C$23/1000","v":0}]
[32,"Average Net Calorific Value of LSHS","kcal / litre"]
[33,"Total Quantity of HSHS consumed in Pellet Plant","kl",null,{"$f":"D457*D458*Reference!$C$23/1000","v":0}]
[34,"Average Net Calorific Value of HSHS","kcal / litre"]
[35,"Total Quantity of LDO consumed in Pellet Plant","kl",null,{"$f":"D459*D460*Reference!$C$24/1000","v":0}]
[36,"Average Net Calorific Value of LDO","kcal / litre"]
[37,"Total Quantity of HSDO consumed in Pellet Plant","kl",null,{"$f":"D461*D462*Reference!$C$24/1000","v":0}]
[38,"Average Net Calorific Value of HSDO","kcal / litre"]
[39,"Total Quantity of Diesel consumed in Pellet Plant","kl",null,{"$f":"D463*D464*Reference!$C$24/1000","v":0}]
[40,"Average Net Calorific Value of Diesel","kcal / litre"]
[41,"Total Quantity of Liquid Waste Consumed in Pellet Plant","Tonne",null,{"$f":"(D466/100)*D465*Reference!$C$25","v":0}]
[42,"Average Carbon content in Liquid Waste","%"]
[43,"Total Quantity of Coal Chemicals Consumed in Pellet Plant","Tonne",null,{"$f":"D467*Reference!C27","v":0}]
[44,"Total Quantity of NG consumed in Pellet Plant","SCM",null,{"$f":"D468*D469*Reference!$C$29/1000000","v":0}]
[45,"Average Net Calorific Value of NG","kcal / SCM"]
[46,"Total Quantity of LPG consumed in Pellet Plant","kg",null,{"$f":"D470*D471*Reference!$C$30/1000000","v":0}]
[47,"Average Net Calorific Value of LPG","kcal / kg"]
[48,"Total Quantity of Propane Gas consumed in Pellet Plant","kg",null,{"$f":"D472*D473*Reference!$C$30/1000000","v":0}]
[49,"Average Net Calorific Value of Propane Gas","kcal / kg"]
[50,"Total Quantity of Producer Gas Consumed in Pellet Plant","1000 Nm3",null,{"$f":"D474*D475*Reference!$C$35/1000","v":0}]
[51,"Average Net Calorific Value of Producer Gas","kcal / Nm3"]
[52,"Total Quantity of COG Consumed in Pellet Plant","1000 Nm3",null,{"$f":"D476*D477*Reference!$C$31/1000","v":0}]
[53,"Average Net Calorific Value of COG","kcal / Nm3"]
[54,"Total Quantity of Corex Gas Consumed in Pellet Plant","1000 Nm3",null,{"$f":"D478*D479*Reference!$C$32/1000","v":0}]
[55,"Average Net Calorific Value of Corex Gas","kcal / Nm3"]
[56,"Total Quantity of BFG Consumed in Pellet Plant","1000 Nm3",null,{"$f":"D480*D481*Reference!$C$33/1000","v":0}]
[57,"Average Net Calorific Value of BFG","kcal / Nm3"]
[58,"Total Quantity of LD Gas Consumed in Pellet Plant","1000 Nm3",null,{"$f":"D482*D483*Reference!$C$34/1000","v":0}]
[59,"Average Net Calorific Value of LD Gas","kcal / Nm3"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Electricity consumed in Pellet production","MWh",null,{"$f":"D485*Electricity!C101","v":0}]
[2,"Total Quantity of Steam Consumed in Pellet Plant","Tonne",null,{"$f":"D486*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Purchased Calcined/Sintered Dolomite consumed in Pellet Plant","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$6<>\"\",D488*'Emission Factor-Purchased item'!$D$6,D488*Reference!$E$49)","v":0}]
[2,"Total Quantity of Produced Calcined/Sintered Dolomite consumed in Pellet Plant","Tonne",null,{"$f":"D489*Summary!G59","v":0}]
[3,"Total Quantity of Purchased Calcined/Sintered Lime consumed in Pellet Plant","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$7<>\"\",D490*'Emission Factor-Purchased item'!$D$7,D490*Reference!$E$48)","v":0}]
[4,"Total Quantity of Produced Calcined/Sintered Lime consumed in Pellet Plant","Tonne",null,{"$f":"D491*Summary!G59","v":0}]
[5,"Total Quantity of Purchased Coke Breeze / Fines consumed in Pellet Plant","Tonne",{"$f":"D441","v":0},{"$f":"D492*Reference!E8","v":0}]
[6,"Total Quantity of Produced Coke Breeze / Fines consumed in Pellet Plant","Tonne",{"$f":"D439","v":0},{"$f":"D493*Summary!G60","v":0}]
[7,"Total Quantity of Furnace Oil (FO) Consumed in Pellet Plant","kl",{"$f":"D453","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D494*'Emission Factor-Purchased item'!$D$9,D494*Reference!$E$23)","v":0}]
[8,"Total Quantity of LSHS Consumed in Pellet Plant","kl",{"$f":"D455","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D495*'Emission Factor-Purchased item'!$D$9,D495*Reference!$E$23)","v":0}]
[9,"Total Quantity of HSHS Consumed in Pellet Plant","kl",{"$f":"D457","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D496*'Emission Factor-Purchased item'!$D$9,D496*Reference!$E$23)","v":0}]
[10,"Total Quantity of HSDO Consumed in Pellet Plant","kl",{"$f":"D461","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D497*'Emission Factor-Purchased item'!$D$10,D497*Reference!$E$24)","v":0}]
[11,"Total Quantity of Diesel Consumed in Pellet Plant","kl",{"$f":"D463","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D498*'Emission Factor-Purchased item'!$D$10,D498*Reference!$E$24)","v":0}]
[12,"Total Quantity of LDO Consumed in Pellet Plant","kl",{"$f":"D459","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D499*'Emission Factor-Purchased item'!$D$10,D499*Reference!$E$24)","v":0}]
[13,"Total Quantity of Purchased Hydrogen Gas Consumed in Pellet Plant","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$41<>\"\",D500*D501*'Emission Factor-Purchased item'!$D$41,D500*D501*Reference!$E$37)/1000","v":0}]
[14,"Average Net Calorific Value of Purchased Hydrogen Gas","kcal / Nm3"]
[15,"Total Quantity of Produced Oxygen Consumed in Pellet Plant","1000 Nm3",null,{"$f":"D502*1000*Summary!$G$64","v":0}]
[16,"Total Quantity of Purchased Oxygen Consumed in Pellet Plant","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$42<>\"\",D503*'Emission Factor-Purchased item'!$D$42,D503*Reference!$E$55)","v":0}]
[17,"Total Quantity of Purchased Nitrogen & Argon Consumed in Pellet Plant","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D504*'Emission Factor-Purchased item'!$D$43,D504*Reference!$E$56)","v":0}]
[18,"Total Quantity of Purchased Ammonia Consumed in Pellet Plant","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$44<>\"\",D505*'Emission Factor-Purchased item'!$D$44,D505*Reference!$E$57)","v":0}]
[19,"Total Quantity of Purchased Methanol Consumed in Pellet Plant","kl",null,{"$f":"IF('Emission Factor-Purchased item'!$D$45<>\"\",D506*'Emission Factor-Purchased item'!$D$45,D506*Reference!$E$58)","v":0}]
[20,"Total Quantity of Purchased Ethanol Consumed in Pellet Plant","kl",null,{"$f":"IF('Emission Factor-Purchased item'!$D$46<>\"\",D507*'Emission Factor-Purchased item'!$D$46,D507*Reference!$E$59)","v":0}]
[null,null,null,null,{"$f":"E488+E490+E492+SUM(E494:E501)+SUM(E503:E507)","v":0}]
["V. Emission Credits"]
[1,"Waste Gas generated and utilized","1000 Nm3",null,{"$f":"D510*D511*Reference!C44/1000","v":0}]
[2,"Average Net Calorific Value of Waste Gas",{"$f":"'[1]Form Se1'!$D$1418","v":"kcal / Nm3"}]
[3,"Coal chemicals recovered","Tonne",null,{"$f":"D512*Reference!C27","v":0}]
[4,"Steam produced from waste heat recovery","Tonne",null,{"$f":"D513*Summary!$G$66","v":0}]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E425:E483)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"SUM(E485:E486)","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E488:E507)","v":0}]
[4,"Emission Credit","t CO2",{"$f":"SUM(E510:E513)","v":0}]
[5,"SGE of Pellet Plant","t CO2 /tp",{"$f":"IFERROR((D515+D516+D517-D518)/D422,0)","v":0}]
[]
["1 (a) vi","Beneficiation Plant"]
["S. No.","ITEM","UNIT",{"$f":"D2","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F44<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Beneficiations iron ore production","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of low Fe iron Ore consumed in Beneficiation Plant","Tonne",null,{"$f":"(D527/100)*D526*Reference!C61","v":0}]
[2,"Average Carbon content in Iron Ore consumed","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Electricity consumed in Iron Ore Beneficiation Plant","MWh",null,{"$f":"D529*Electricity!C101","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"E526","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"D529*Electricity!C101","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",0]
[4,"Emission Credit","t CO2",0]
[5,"SGE of Benefiations","t CO2 /tp",{"$f":"IFERROR((D533+D534+D535-D536)/D524,0)","v":0}]
[]
["1 (a) vii","Sinter Plant"]
["S. No.","ITEM","UNIT",{"$f":"D2","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F45<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Sinter Production","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Iron ore fines consumed in Sinter Plant","Tonne",null,{"$f":"(D545/100)*D544*Reference!$C$61","v":0}]
[2,"Average Carbon content in Iron Ore fines","%"]
[3,"Total Quantity of Limestone consumed in Sinter Plant","Tonne",null,{"$f":"D546*Reference!C46","v":0}]
[4,"Total Quantity of Raw Dolomite consumed in Sinter Plant","Tonne",null,{"$f":"D547*Reference!C47","v":0}]
[5,"Total Quantity of Non-coking Coal consumed in Sinter Plant","Tonne",null,{"$f":"D548*D549*Reference!C6/1000","v":0}]
[6,"Average Net Calorific Value of Non-coking Coal","kcal/ kg"]
[7,"Total Quantity of Charcoal consumed in Sinter Plant","Tonne",null,{"$f":"D550*D551*Reference!C13/1000","v":0}]
[8,"Average Net Calorific Value of Charcoal","kcal / kg"]
[9,"Total Quantity of Petroleum Coke consumed in Sinter Plant","Tonne",null,{"$f":"D552*D553*Reference!C14/1000","v":0}]
[10,"Average Net Calorific Value of Petroleum Coke","kcal / kg"]
[11,"Total Quantity of Produced Coke/Nut Coke/Coke Breeze / Fines consumed in Sinter Plant","Tonne",null,{"$f":"D554*D555*Reference!C8/1000","v":0}]
[12,"Average Net Calorific Value of Coke/Nut Coke/Coke Breeze / Fines","kcal/ kg"]
[13,"Total Quantity of Purchased Coke/Nut Coke/Coke Breeze / Fines consumed in Sinter Plant","Tonne",null,{"$f":"D556*D557*Reference!C8/1000","v":0}]
[14,"Average Net Calorific Value of Coke/Nut coke/Coke Breeze","kcal/ kg"]
[15,"Total Quantity of Biomass Consumed in Sinter Plant","Tonne",null,{"$f":"D558*D559*Reference!C15/1000","v":0}]
[16,"Average Net Calorific Value of  Biomass","kcal/ kg"]
[17,"Total Quantity of Bio Char Consumed in Sinter Plant","Tonne",null,{"$f":"D560*D561*Reference!C15/1000","v":0}]
[18,"Average Net Calorific Value of  Bio Char","kcal/ kg"]
[19,"Total Quantity of Solid Waste (Used Plastic) consumed in Sinter Plant","Tonne",null,{"$f":"D562*D563*Reference!$C$19/1000","v":0}]
[20,"Average Net Calorific Value of Solid Waste (Used Plastic)","kcal / kg"]
[21,"Total Quantity of Solid Waste (Used Shredded Tyres) consumed in Sinter Plant","Tonne",null,{"$f":"D564*D565*Reference!$C$20/1000","v":0}]
[22,"Average Net Calorific Value of Solid Waste (Used Shredded Tyres)","kcal / kg"]
[23,"Total Quantity of Other Solid Waste Consumed in Sinter Plant","Tonne",null,{"$f":"(D567/100)*D566*Reference!$C$21","v":0}]
[24,"Average Carbon content in Other Solid Waste","%"]
[25,"Total Quantity of Flue Dust Consumed in Sinter Plant","Tonne",null,{"$f":"(D569/100)*D568*3.664","v":0}]
[26,"Average Carbon content of Flue Dust","%"]
[27,"Total Quantity of Furnace Oil(FO) consumed in Sinter Plant","kl",null,{"$f":"D570*D571*Reference!$C$23/1000","v":0}]
[28,"Average Net Calorific Value of Furnace Oil","kcal / litre"]
[29,"Total Quantity of LSHS consumed in Sinter Plant","kl",null,{"$f":"D572*D573*Reference!$C$23/1000","v":0}]
[30,"Average Net Calorific Value of LSHS","kcal / litre"]
[31,"Total Quantity of HSHS consumed in Sinter Plant","kl",null,{"$f":"D574*D575*Reference!$C$23/1000","v":0}]
[32,"Average Net Calorific Value of HSHS","kcal / litre"]
[33,"Total Quantity of LDO consumed in Sinter Plant","kl",null,{"$f":"D576*D577*Reference!$C$24/1000","v":0}]
[34,"Average Net Calorific Value of LDO","kcal / litre"]
[35,"Total Quantity of HSDO consumed in Sinter Plant","kl",null,{"$f":"D578*D579*Reference!$C$24/1000","v":0}]
[36,"Average Net Calorific Value of HSDO","kcal / litre"]
[37,"Total Quantity of Diesel consumed in Sinter Plant","kl",null,{"$f":"D580*D581*Reference!$C$24/1000","v":0}]
[38,"Average Net Calorific Value of Diesel","kcal / litre"]
[39,"Total Quantity of Liquid Waste Consumed in Sinter Plant","Tonne",null,{"$f":"(D583/100)*D582*Reference!C25","v":0}]
[40,"Average Carbon content in Liquid Waste","%"]
[41,"Total Quantity of NG consumed in Sinter Plant","SCM",null,{"$f":"D584*D585*Reference!$C$29/1000000","v":0}]
[42,"Average Net Calorific Value of NG","kcal / SCM"]
[43,"Total Quantity of LPG consumed in Sinter Plant","kg",null,{"$f":"D586*D587*Reference!$C$30/1000000","v":0}]
[44,"Average Net Calorific Value of LPG","kcal / kg"]
[45,"Total Quantity of Propane Gas consumed in Sinter Plant","kg",null,{"$f":"D588*D589*Reference!$C$30/1000000","v":0}]
[46,"Average Net Calorific Value of Propane Gas","kcal / kg"]
[47,"Total Quantity of Mix Gas consumed in Sinter Plant","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$59<>\"\",D590*D591*'Emission Factor-Purchased item'!$D$59/1000,D590*D591*Reference!$C$101/1000)","v":0}]
[48,"Average Net Calorific Value of Mix Gas","kcal / Nm3"]
[49,"Total Quantity of COG Consumed in Sinter Plant","1000 Nm3",null,{"$f":"D592*D593*Reference!$C$31/1000","v":0}]
[50,"Average Net Calorific Value of COG","kcal / Nm3"]
[51,"Total Quantity of Corex Gas Consumed Sinter Plant","1000 Nm3",null,{"$f":"D594*D595*Reference!$C$32/1000","v":0}]
[52,"Average Net Calorific Value of Corex Gas","kcal / Nm3"]
[53,"Total Quantity of BFG Consumed Sinter Plant","1000 Nm3",null,{"$f":"D596*D597*Reference!$C$33/1000","v":0}]
[54,"Average Net Calorific Value of BFG","kcal / Nm3"]
[55,"Total Quantity of LDG Consumed Sinter Plant","1000 Nm3",null,{"$f":"D598*D599*Reference!$C$34/1000","v":0}]
[56,"Average Net Calorific Value of LDG","kcal / Nm3"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Electricity consumed for sinter production","MWh",null,{"$f":"D601*Electricity!C101","v":0}]
[2,"Total Quantity  Steam Consumed in Sinter Plant","Tonne",null,{"$f":"D602*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Purchased Calcined/Sintered Dolomite consumed in Sinter Plant","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$6<>\"\",D604*'Emission Factor-Purchased item'!$D$6,D604*Reference!$E$49)","v":0}]
[2,"Total Quantity of Produced Calcined/Sintered Dolomite consumed in Sinter Plant","Tonne",null,{"$f":"D605*Summary!G59","v":0}]
[3,"Total Quantity of Purchased Calcined/Sintered Lime consumed in Sinter Plant","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$7<>\"\",D606*'Emission Factor-Purchased item'!$D$7,D606*Reference!$E$48)","v":0}]
[4,"Total Quantity of Produced Calcined/Sintered Lime consumed in Sinter Plant","Tonne",null,{"$f":"D607*Summary!G59","v":0}]
[5,"Total Quantity of Purchased Coke/Nut Coke/Coke Breeze / Fines consumed in Sinter Plant","Tonne",{"$f":"D556","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$8<>\"\",D608*'Emission Factor-Purchased item'!$D$8,D608*Reference!$E$8)","v":0}]
[6,"Total Quantity of Produced Coke/Nut Coke/Coke Breeze / Fines consumed in Sinter Plant","Tonne",{"$f":"D554","v":0},{"$f":"D609*Summary!G60","v":0}]
[7,"Total Quantity of Furnace Oil (FO) Consumed in Sinter Plant","kl",{"$f":"D570","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D610*'Emission Factor-Purchased item'!$D$9,D610*Reference!$E$23)","v":0}]
[8,"Total Quantity of LSHS Consumed in Sinter Plant","kl",{"$f":"D572","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D611*'Emission Factor-Purchased item'!$D$9,D611*Reference!$E$23)","v":0}]
[9,"Total Quantity of HSHS Consumed in Sinter Plant","kl",{"$f":"D574","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D612*'Emission Factor-Purchased item'!$D$9,D612*Reference!$E$23)","v":0}]
[10,"Total Quantity of HSDO Consumed in Sinter Plant","kl",{"$f":"D578","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D613*'Emission Factor-Purchased item'!$D$10,D613*Reference!$E$24)","v":0}]
[11,"Total Quantity of Diesel Consumed in Sinter Plant","kl",{"$f":"D580","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D614*'Emission Factor-Purchased item'!$D$10,D614*Reference!$E$24)","v":0}]
[12,"Total Quantity of LDO Consumed in Sinter Plant","kl",{"$f":"D576","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D615*'Emission Factor-Purchased item'!$D$10,D615*Reference!$E$24)","v":0}]
[13,"Total Quantity of Purchased Hydrogen Gas Consumed in Sinter Plant","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$41<>\"\",D616*D617*'Emission Factor-Purchased item'!$D$41,D616*D617*Reference!$E$37)/1000","v":0}]
[14,"Average Net Calorific Value of Hydrogen Gas","kcal / Nm3"]
[15,"Total Quantity of Produced Oxygen Consumed in Sinter Plant","1000 Nm3",null,{"$f":"D618*1000*Summary!$G$64","v":0}]
[16,"Total Quantity of Purchased Oxygen Consumed in Sinter Plant","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$42<>\"\",D619*'Emission Factor-Purchased item'!$D$42,D619*Reference!$E$55)","v":0}]
[17,"Total Quantity of Purchased Nitrogen Consumed in Sinter Plant","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D620*'Emission Factor-Purchased item'!$D$43,D620*Reference!$E$56)","v":0}]
[18,"Total Quantity of Purchased Argon Consumed in Sinter Plant","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D621*'Emission Factor-Purchased item'!$D$43,D621*Reference!$E$56)","v":0}]
[19,"Total Quantity of Purchased Ammonia Consumed in Sinter Plant","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$44<>\"\",D622*'Emission Factor-Purchased item'!$D$44,D622*Reference!$E$57)","v":0}]
[20,"Total Quantity of Purchased Methanol Consumed in Sinter Plant","kl",null,{"$f":"IF('Emission Factor-Purchased item'!$D$45<>\"\",D623*'Emission Factor-Purchased item'!$D$45,D623*Reference!$E$58)","v":0}]
[21,"Total Quantity of Purchased Ethanol Consumed in Sinter Plant","kl",null,{"$f":"IF('Emission Factor-Purchased item'!$D$46<>\"\",D624*'Emission Factor-Purchased item'!$D$46,D624*Reference!$E$59)","v":0}]
[null,null,null,null,{"$f":"E604+E606+E608+SUM(E610:E617)+SUM(E619:E624)","v":0}]
["V. Emission Credits"]
[1,"Quantity of sinter produced","Tonne",{"$f":"D542","v":0},{"$f":"(D628/100)*D627*3.664","v":0}]
[2,"Average Carbon content in sinter produced","%"]
[3,"Total power generated from waste gas ","MWh",null,{"$f":"D629*Electricity!C101","v":0}]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E544:E599)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"SUM(E601:E602)","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E604:E624)","v":0}]
[4,"Emission Credit","t CO2",{"$f":"SUM(E627:E629)","v":0}]
[5,"SGE of Sinter Plant","t CO2 /tp",{"$f":"IFERROR((D631+D632+D633-D634)/D542,0)","v":0}]
[]
["1 (b) i","BOF"]
["S. No.","ITEM","UNIT",{"$f":"D2","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F47<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Liquid Steel Production","Tonne"]
[2,"Skull Production","Tonne"]
[3,"Slag Production","Tonne"]
[4,"BOF Gas","Nm3"]
["II. Direct Emissions (Scope 1)"]
[1,"Total quantity of Produced Hot Metal/Pig Iron Consumed in BOF","Tonne",null,{"$f":"(D646/100)*D645*Reference!C66","v":0}]
[2,"Average Carbon content in Produced Hot Metal/Pig Iron","%"]
[3,"Total quantity of Purchased Pig Iron Consumed in BOF","Tonne",null,{"$f":"(D648/100)*D647*Reference!C66","v":0}]
[4,"Average Carbon content in Purchased Pig Iron","%"]
[5,"Total Quantity of Produced Gas-based HBI/DRI Consumed  in BOF ","Tonne",null,{"$f":"(D650/100)*D649*Reference!C64","v":0}]
[6,"Average Carbon content in Produced Gas-based DRI","%"]
[7,"Total Quantity of Purchased Gas-based HBI/DRI Consumed  in BOF ","Tonne",null,{"$f":"(D652/100)*D651*Reference!C64","v":0}]
[8,"Average Carbon content in Purchased Gas-based DRI","%"]
[9,"Total Quantity of Produced Coal-based HBI/DRI  Consumed  in BOF","Tonne",null,{"$f":"(D654/100)*D653*Reference!C65","v":0}]
[10,"Average Carbon content in Produced Coal-based DRI","%"]
[11,"Total Quantity of Purchased Coal-based HBI/DRI Consumed  in BOF","Tonne",null,{"$f":"(D656/100)*D655*Reference!C65","v":0}]
[12,"Average Carbon content in Purchased Coal-based DRI","%"]
[13,"Total Quantity of Iron Ore consumed in BOF","Tonne",null,{"$f":"(D658/100)*D657*3.664","v":0}]
[14,"Average Carbon content in Iron Ore","%"]
[15,"Total Quantity of Purchased Coke consumed in BOF","Tonne",null,{"$f":"D659*D660*Reference!$C$8/1000","v":0}]
[16,"Average Net Calorific Value of Purchased Coke","Kcal/kg"]
[17,"Total Quantity of Produced Coke consumed in BOF","Tonne",null,{"$f":"D661*D662*Reference!$C$8/1000","v":0}]
[18,"Average Net Calorific Value of produced Coke","Kcal/kg"]
[19,"Total Quantity of Purchased Pet Coke consumed in BOF","Tonne",null,{"$f":"D663*D664*Reference!$C$10/1000","v":0}]
[20,"Average Net Calorific Value of Purchased Pet Coke","Kcal/kg"]
[21,"Total Quantity of Limestone consumed in BOF","Tonne",null,{"$f":"D665*Reference!C46","v":0}]
[22,"Total Quantity of Raw Dolomite consumed in BOF","Tonne",null,{"$f":"D666*Reference!C47","v":0}]
[23,"Total Quantity of Iron scrap etc. charged  in BOF","Tonne",null,{"$f":"(D668/100)*D667*3.664","v":0}]
[24,"Average carbon content in Iron scrap","%"]
[25,"Total Quantity of Skull / Steel scrap charged  in BOF","Tonne",null,{"$f":"(D670/100)*D669*3.664","v":0}]
[26,"Avergae carbon content in Skull / Steel scrap","%"]
[27,"Total Quantity of Ferro-Nickel consumed in BOF","Tonne",null,{"$f":"(D672/100)*D671*3.664","v":0}]
[28,"Average Carbon content in Ferro-Nickel","%"]
[29,"Total Quantity of Nickel oxides consumed in BOF","Tonne",null,0]
[30,"Average Carbon content in Nickel oxides","%"]
[31,"Total Quantity of Nickel metal consumed in BOF","Tonne",null,0]
[32,"Average Carbon content in Nickel metal","%"]
[33,"Total Quantity of Ferro-Chrome  consumed in BOF","Tonne",null,0]
[34,"Average Carbon content in Ferro-Chrome","%"]
[35,"Total Quantity of Molybdenum oxides consumed in BOF","Tonne",null,0]
[36,"Average Carbon content in Molybdenum oxides","%"]
[37,"Total Quantity of Ferro-Molybdenum consumed in BOF","Tonne",null,0]
[38,"Average Carbon content in Ferro-Molybdenum","%"]
[41,"Total Quantity of Ferro-Manganese consumed in BOF","Tonne",null,0]
[42,"Average Carbon content in Ferro-Manganese","%"]
[45,"Total Quantity of Ferro-Silicon consumed in BOF","Tonne",null,0]
[46,"Average Carbon content in Ferro-Silicon","%"]
[49,"Total Quantity of Silico-Manganese consumed in BOF","Tonne",null,0]
[50,"Average Carbon content in Silico-Manganese","%"]
[53,"Total Quantity of Silicon metal consumed in BOF","Tonne",null,0]
[54,"Average Carbon content in Silicon metal","%"]
[55,"Total Quantity of Ferro-Vanadium consumed in BOF","Tonne",null,0]
[56,"Average Carbon content in Ferro-Vanadium","%"]
[57,"Total Quantity of BF Gas consumed in BOF","1000 Nm3",null,{"$f":"D693*D694*Reference!C33/1000","v":0}]
[58,"Average Net Calorific Value of BF Gas","kcal/ Nm3"]
[59,"Total Quantity of Coke Oven Gas consumed in BOF","1000 Nm3",null,{"$f":"D695*D696*Reference!C31/1000","v":0}]
[60,"Average Net Calorific Value of COG","kcal/ Nm3"]
[61,"Total Quantity of LD Gas consumed in BOF","1000 Nm3",null,{"$f":"D697*D698*Reference!C34/1000","v":0}]
[62,"Average Net Calorific Value of LD Gas","kcal/ Nm3"]
[63,"Total Quantity of Corex Gas consumed in BOF","1000 Nm3",null,{"$f":"D699*D700*Reference!C32/1000","v":0}]
[64,"Average Net Calorific Value of Corex Gas","kcal/ Nm3"]
[65,"Total Quantity of Any Other Gas consumed in BOF","1000 Nm3",null,{"$f":"D701*D702*Reference!C29/1000","v":0}]
[66,"Average Net Calorific Value of Any Other Gas","kcal/ Nm3"]
[67,"Total Quantity of Furnace Oil(FO) consumed","kl",null,{"$f":"D703*D704*Reference!$C$23/1000","v":0}]
[68,"Average Net Calorific Value of Furnace Oil(FO)","kcal / litre"]
[69,"Total Quantity of LDO consumed in BOF","kl",null,{"$f":"D705*D706*Reference!$C$24/1000","v":0}]
[70,"Average Net Calorific Value of LDO","kcal / litre"]
[71,"Total Quantity of Carbon Injection/Carburizer/Graphite Paste/Other Carbon Source Consumed","Tonne",null,{"$f":"D707*(D708/100)*3.664","v":0}]
[72,"Average Carbon content","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Electricity used in BOF","MWh",null,{"$f":"D710*Electricity!C101","v":0}]
[2,"Steam used","Tonne ",null,{"$f":"D711*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Produced Hot Metal /Pig Iron consumed in BOF","Tonne",{"$f":"D645","v":0},{"$f":"D713*Summary!G4","v":0}]
[2,"Total Quantity of Purchased Pig Iron consumed in BOF","Tonne",{"$f":"D647","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$23<>\"\",D714*'Emission Factor-Purchased item'!$D$23,D714*Reference!$E$80)","v":0}]
[3,"Total Quantity of Purchased Gas-based HBI/DRI Consumed in BOF","Tonne",{"$f":"D651","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$4<>\"\",D715*'Emission Factor-Purchased item'!$D$4,D715*Reference!$E$64)","v":0}]
[4,"Total Quantity of Produced Gas-based HBI/DRI Consumed in BOF","Tonne",{"$f":"D649","v":0},{"$f":"D716*Summary!$G$6","v":0}]
[5,"Total Quantity of Purchased Coal-based HBI/DRI Consumed in BOF","Tonne",{"$f":"D655","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$5<>\"\",D717*'Emission Factor-Purchased item'!$D$5,D717*Reference!$E$65)","v":0}]
[6,"Total Quantity of Produced Coal-based HBI/DRI Consumed in BOF","Tonne",{"$f":"D653","v":0},{"$f":"D718*Summary!$G$7","v":0}]
[7,"Total Quantity of Purchased Calcined/Sintered Lime consumed in BOF","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$7<>\"\",D719*'Emission Factor-Purchased item'!$D$7,D719*Reference!$E$48)","v":0}]
[8,"Total Quantity of Produced Calcined/Sintered Lime consumed in BOF","Tonne",null,{"$f":"D720*Summary!$G$59","v":0}]
[9,"Total Quantity of Purchased Calcined/Sintered Dolomite consumed in BOF","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$6<>\"\",D721*'Emission Factor-Purchased item'!$D$6,D721*Reference!$E$49)","v":0}]
[10,"Total Quantity of Produced Calcined/Sintered Dolomite consumed in BOF","Tonne",null,{"$f":"D722*Summary!$G$59","v":0}]
[11,"Total Quantity of Purchased Coke consumed in BOF","Tonne",{"$f":"D659","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$8<>\"\",D723*'Emission Factor-Purchased item'!$D$8,D723*Reference!$E$8)","v":0}]
[12,"Total Quantity of Produced Coke consumed in BOF","Tonne",{"$f":"D661","v":0},{"$f":"D724*Summary!G60","v":0}]
[13,"Total Quantity of Ferro-Nickel consumed in BOF","Tonne",{"$f":"D671","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$12<>\"\",D725*'Emission Factor-Purchased item'!$D$12,D725*Reference!$E$67)","v":0}]
[14,"Total Quantity of Nickel oxides consumed in BOF","Tonne",{"$f":"D673","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$13<>\"\",D726*'Emission Factor-Purchased item'!$D$13,D726*Reference!$E$68)","v":0}]
[15,"Total Quantity of Nickel metal consumed in BOF","Tonne",{"$f":"D675","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$14<>\"\",D727*'Emission Factor-Purchased item'!$D$14,D727*Reference!$E$69)","v":0}]
[16,"Total Quantity of Ferro-Chrome consumed in BOF","Tonne",{"$f":"D677","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$15<>\"\",D728*'Emission Factor-Purchased item'!$D$15,D728*Reference!$E$70)","v":0}]
[17,"Total Quantity of Molybdenum oxides consumed in BOF","Tonne",{"$f":"D679","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$16<>\"\",D729*'Emission Factor-Purchased item'!$D$16,D729*Reference!$E$71)","v":0}]
[18,"Total Quantity of Ferro-Molybdenum consumed in BOF","Tonne",{"$f":"D681","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$17<>\"\",D730*'Emission Factor-Purchased item'!$D$17,D730*Reference!$E$72)","v":0}]
[19,"Total Quantity of Ferro-Manganese consumed in BOF","Tonne",{"$f":"D683","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$18<>\"\",D731*'Emission Factor-Purchased item'!$D$18,D731*Reference!$E$73)","v":0}]
[20,"Total Quantity of Ferro-Silicon consumed in BOF","Tonne",{"$f":"D685","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$19<>\"\",D732*'Emission Factor-Purchased item'!$D$19,D732*Reference!$E$74)","v":0}]
[21,"Total Quantity of Silico-Manganese consumed in BOF","Tonne",{"$f":"D687","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$20<>\"\",D733*'Emission Factor-Purchased item'!$D$20,D733*Reference!$E$75)","v":0}]
[22,"Total Quantity of Silicon metal consumed in BOF","Tonne",{"$f":"D689","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$21<>\"\",D734*'Emission Factor-Purchased item'!$D$21,D734*Reference!$E$76)","v":0}]
[23,"Total Quantity of Ferro-Vanadium consumed in BOF","Tonne",{"$f":"D691","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$22<>\"\",D735*'Emission Factor-Purchased item'!$D$22,D735*Reference!$E$77)","v":0}]
[24,"Total Quantity of Produced Oxygen consumed in BOF","1000 Nm3",null,{"$f":"D736*1000*Summary!$G$64","v":0}]
[25,"Total Quantity of Purchased Oxygen consumed in BOF","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$42<>\"\",D737*'Emission Factor-Purchased item'!$D$42,D737*Reference!$E$55)","v":0}]
[26,"Total Quantity of Nirogen Gas consumed in BOF","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D738*'Emission Factor-Purchased item'!$D$43,D738*Reference!$E$56)","v":0}]
[27,"Total Quantity of Argon Gas Consumed in BOF","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D739*'Emission Factor-Purchased item'!$D$43,D739*Reference!$E$56)","v":0}]
[28,"Total Quantity of Furnace Oil (FO) consumed in BOF","kl",{"$f":"D703","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D740*'Emission Factor-Purchased item'!$D$9,D740*Reference!$E$23)","v":0}]
[29,"Total Quantity of LDO Consumed in BOF","kl",{"$f":"D705","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D741*'Emission Factor-Purchased item'!$D$10,D741*Reference!$E$24)","v":0}]
[null,null,null,null,{"$f":"E714+E715+E717+E719+E721+E723+SUM(E725:E735)+E737+E738+E739+E740+E741","v":0}]
["V. Emission Credits"]
[1,"Liquid Steel produced in BOF","Tonne",{"$f":"D640","v":0},{"$f":"(D745/100)*D744*3.664","v":0}]
[2,"Average carbon content in Produced Liquid steel","%"]
[3,"BOF Gas recovered and utilized","1000 Nm3",null,{"$f":"(D746*D747*Reference!C38)/1000","v":0}]
[4,"Average Net Calorific Value of BOF Gases","kcal / Nm3"]
[5,"Slag recovered and utilized for cement making","Tonne",null,{"$f":"D748*Reference!E92","v":0}]
[7,"Flue dust generated & utilized","Tonne",null,{"$f":"(D750/100)*D749*3.664","v":0}]
[8,"Average Carbon content in Flue dust","%"]
[9,"Sludge generated & utilized","Tonne",null,{"$f":"(D752/100)*D751*3.664","v":0}]
[10,"Average Carbon content in Sludge","%"]
[11,"Skull Produced","Tonne",{"$f":"D641","v":0},{"$f":"(D754/100)*D753*3.664","v":0}]
[12,"Average carbon content in skull produced","%"]
[13,"Steam Produced from Waste Gas","Tonne",null,{"$f":"D755*Summary!$G$66","v":0}]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E645:E708)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"E710+E711","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E713:E741)","v":0}]
[4,"Emission Credit","t CO2",{"$f":"SUM(E744:E755)","v":0}]
[5,"SGE of BOF","t CO2 /tp",{"$f":"IFERROR((D757+D758+D759-D760)/D640,0)","v":0}]
[]
["1 (b) ii","NOF"]
["S. No.","ITEM","UNIT",{"$f":"D2","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F48<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Liquid Steel Production","Tonne"]
[2,"Skull Production","Tonne"]
[3,"Slag Production","Tonne"]
[4,"Waste Gas","Nm3"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Produced Hot metal/Pig Iron Consumed in NOF","Tonne",null,{"$f":"(D772/100)*D771*3.664","v":0}]
[2,"Average Carbon content in Produced Hot metal/Pig Iron","%"]
[3,"Total Quantity of Purchased Pig Iron Consumed in NOF","Tonne",null,{"$f":"(D774/100)*D773*3.664","v":0}]
[4,"Average Carbon content in Purchased Pig Iron","%"]
[5,"Total Quantity of Produced Gas-based HBI/DRI Consumed  in NOF ","Tonne",null,{"$f":"(D776/100)*D775*3.664","v":0}]
[6,"Average Carbon content in Produced Gas-based DRI","%"]
[7,"Total Quantity of Purchased Gas-based HBI/DRI Consumed  in NOF ","Tonne",null,{"$f":"(D778/100)*D777*3.664","v":0}]
[8,"Average Carbon content in Purchased Gas-based DRI","%"]
[9,"Total Quantity of Produced Coal-based HBI/DRI Consumed  in NOF","Tonne",null,0]
[10,"Average Carbon content in Produced Coal-based DRI","%"]
[11,"Total Quantity of Purchased Coal-based HBI/DRI Consumed  in NOF","Tonne",null,0]
[12,"Average Carbon content in Purchased Coal-based DRI","%"]
[13,"Total Quantity of Purchased Coke consumed in NOF","Tonne",null,{"$f":"D783*D784*Reference!$C$8/1000","v":0}]
[14,"Average Net Calorific Value of Purchased Coke","Kcal/kg"]
[15,"Total Quantity of Produced Coke consumed in NOF","Tonne",null,{"$f":"D785*D786*Reference!C8/1000","v":0}]
[16,"Average Net Calorific Value of Produced Coke","Kcal/kg"]
[17,"Total Quantity of Limestone consumed in NOF","Tonne",null,{"$f":"D787*Reference!$C$46","v":0}]
[18,"Total Quantity of Raw Dolomite consumed in NOF","Tonne",null,{"$f":"D788*Reference!$C$47","v":0}]
[19,"Total Quantity of Iron scrap etc. charged  in NOF","Tonne",null,{"$f":"(D790/100)*D789*3.664","v":0}]
[20,"Average carbon content in Iron scrap","%"]
[21,"Total Quantity of Skull / Steel scrap charged  in NOF","Tonne",null,{"$f":"(D792/100)*D791*3.664","v":0}]
[22,"Avergae carbon content in Skull / Steel scrap","%"]
[23,"Total Quantity of Ferro-Nickel consumed in NOF","Tonne",null,{"$f":"(D794/100)*D793*3.664","v":0}]
[24,"Average Carbon content in Ferro-Nickel","%"]
[25,"Total Quantity of Nickel oxides consumed in NOF","Tonne",null,{"$f":"(D796/100)*D795*3.664","v":0}]
[26,"Average Carbon content in Nickel oxides","%"]
[27,"Total Quantity of Nickel metal consumed in NOF","Tonne",null,0]
[28,"Average Carbon content in Nickel metal","%"]
[29,"Total Quantity of Ferro-Chrome consumed in NOF","Tonne",null,0]
[30,"Average Carbon content in Ferro-Chrome","%"]
[31,"Total Quantity of Molybdenum oxides consumed in NOF","Tonne",null,0]
[32,"Average Carbon content in Molybdenum oxides","%"]
[33,"Total Quantity of Ferro-Molybdenum consumed in NOF","Tonne",null,0]
[34,"Average Carbon content in Ferro-Molybdenum","%"]
[35,"Total Quantity of Ferro-Manganese consumed in NOF","Tonne",null,0]
[36,"Average Carbon content in Ferro-Manganese","%"]
[37,"Total Quantity of Ferro-Silicon consumed in NOF","Tonne",null,0]
[38,"Average Carbon content in Ferro-Silicon","%"]
[39,"Total Quantity of Silico-Manganese consumed in NOF","Tonne",null,0]
[40,"Average Carbon content in Silico-Manganese","%"]
[41,"Total Quantity of Silicon metal consumed in NOF","Tonne",null,0]
[42,"Average Carbon content in Silicon metal","%"]
[43,"Total Quantity of Ferro-Vanadium consumed in NOF","Tonne",null,0]
[44,"Average Carbon content in Ferro-Vanadium","%"]
[45,"Total Quantity of Furnace Oil(FO) consumed in NOF","kl",null,{"$f":"D815*D816*Reference!$C$23/1000","v":0}]
[46,"Average Net Calorific Value of Furnace Oil(FO)","kcal / litre"]
[47,"Total Quantity of LDO consumed in NOF","kl",null,{"$f":"D817*D818*Reference!$C$24/1000","v":0}]
[48,"Average Net Calorific Value of LDO","kcal / litre"]
[49,"Total Quantity of Calcined Petroleum Coke(CPC) Consumed in NOF","Tonne",null,{"$f":"D819*D820*Reference!$C$10/1000","v":0}]
[50,"Average Net Calorific Value of CPC","Kcal/kg"]
[51,"Total Quantity of Carbon Injection/Carburizer/Graphite Paste/Other Carbon Source Consumed in NOF","Tonne",null,{"$f":"D821*(D822/100)*3.664","v":0}]
[52,"Average Carbon content in Carbon Injection/Carburizer/Graphite Paste/Other Carbon Source","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity used in NOF including in auxillaries like pumps, compressors, fans etc","MWh",null,{"$f":"D824*Electricity!C101","v":0}]
[2,"Total Quantity of Electricity used in scrap processing like shredder, shears etc","MWh",null,{"$f":"D825*Electricity!$C$101","v":0}]
[3,"Total Quantity of Steam used in NOF","Tonne",null,{"$f":"D826*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Produced Hot Metal /Pig Iron consumed in NOF","Tonne",{"$f":"D771","v":0},{"$f":"D828*Summary!G4","v":0}]
[2,"Total Quantity of Purchased Pig Iron consumed in NOF","Tonne",{"$f":"D773","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$23<>\"\",D829*'Emission Factor-Purchased item'!$D$23,D829*Reference!$E$80)","v":0}]
[3,"Total Quantity of Purchased Gas-based HBI/DRI Consumed in NOF","Tonne",{"$f":"D777","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$4<>\"\",D830*'Emission Factor-Purchased item'!$D$4,D830*Reference!$E$64)","v":0}]
[4,"Total Quantity of Produced Gas-based HBI/DRI Consumed in NOF","Tonne",{"$f":"D775","v":0},{"$f":"D831*Summary!$G$6","v":0}]
[5,"Total Quantity of Purchased Coal-based HBI/DRI Consumed in NOF","Tonne",{"$f":"D781","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$5<>\"\",D832*'Emission Factor-Purchased item'!$D$5,D832*Reference!$E$65)","v":0}]
[6,"Total Quantity of Produced Coal-based HBI/DRI Consumed in NOF","Tonne",{"$f":"D779","v":0},{"$f":"D833*Summary!$G$7","v":0}]
[7,"Total Quantity of Purchased Calcined/Sintered Lime consumed in NOF","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$7<>\"\",D834*'Emission Factor-Purchased item'!$D$7,D834*Reference!$E$48)","v":0}]
[8,"Total Quantity of Produced Calcined/Sintered Lime consumed in NOF","Tonne",null,{"$f":"D835*Summary!$G$59","v":0}]
[9,"Total Quantity of Purchased Calcined/Sintered Dolomite consumed in NOF","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$6<>\"\",D836*'Emission Factor-Purchased item'!$D$6,D836*Reference!$E$49)","v":0}]
[10,"Total Quantity of Produced Calcined/Sintered Dolomite consumed in NOF","Tonne",null,{"$f":"D837*Summary!$G$59","v":0}]
[11,"Total Quantity of Purchased Coke consumed in NOF","Tonne",{"$f":"D783","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$8<>\"\",D838*'Emission Factor-Purchased item'!$D$8,D838*Reference!$E$8)","v":0}]
[12,"Total Quantity of Produced Coke consumed in NOF","Tonne",{"$f":"D785","v":0},{"$f":"D839*Summary!$G$60","v":0}]
[13,"Total Quantity of Ferro-Nickel consumed in NOF","Tonne",{"$f":"D793","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$12<>\"\",D840*'Emission Factor-Purchased item'!$D$12,D840*Reference!$E$67)","v":0}]
[14,"Total Quantity of Nickel oxides consumed in NOF","Tonne",{"$f":"D795","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$13<>\"\",D841*'Emission Factor-Purchased item'!$D$13,D841*Reference!$E$68)","v":0}]
[15,"Total Quantity of Nickel metal consumed in NOF","Tonne",{"$f":"D797","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$14<>\"\",D842*'Emission Factor-Purchased item'!$D$14,D842*Reference!$E$69)","v":0}]
[16,"Total Quantity of Ferro-Chrome consumed in NOF","Tonne",{"$f":"D799","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$15<>\"\",D843*'Emission Factor-Purchased item'!$D$15,D843*Reference!$E$70)","v":0}]
[17,"Total Quantity of Molybdenum oxides consumed in NOF","Tonne",{"$f":"D801","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$16<>\"\",D844*'Emission Factor-Purchased item'!$D$16,D844*Reference!$E$71)","v":0}]
[18,"Total Quantity of Ferro-Molybdenum consumed in NOF","Tonne",{"$f":"D803","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$17<>\"\",D845*'Emission Factor-Purchased item'!$D$17,D845*Reference!$E$72)","v":0}]
[19,"Total Quantity of Ferro-Manganese consumed in NOF","Tonne",{"$f":"D805","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$18<>\"\",D846*'Emission Factor-Purchased item'!$D$18,D846*Reference!$E$73)","v":0}]
[20,"Total Quantity of Ferro-Silicon consumed in NOF","Tonne",{"$f":"D807","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$19<>\"\",D847*'Emission Factor-Purchased item'!$D$19,D847*Reference!$E$74)","v":0}]
[21,"Total Quantity of Silico-Manganese consumed in NOF","Tonne",{"$f":"D809","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$20<>\"\",D848*'Emission Factor-Purchased item'!$D$20,D848*Reference!$E$75)","v":0}]
[22,"Total Quantity of Silicon metal consumed in NOF","Tonne",{"$f":"D811","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$21<>\"\",D849*'Emission Factor-Purchased item'!$D$21,D849*Reference!$E$76)","v":0}]
[23,"Total Quantity of Ferro-Vanadium consumed in NOF","Tonne",{"$f":"D813","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$22<>\"\",D850*'Emission Factor-Purchased item'!$D$22,D850*Reference!$E$77)","v":0}]
[24,"Total Quantity of Purchased Oxygen consumed in NOF","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$42<>\"\",D851*'Emission Factor-Purchased item'!$D$42,D851*Reference!$E$55)","v":0}]
[25,"Total Quantity of Produced Oxygen consumed in NOF","1000 Nm3",null,{"$f":"D852*1000*Summary!$G$64","v":0}]
[26,"Total Quantity of Furnace Oil (FO) consumed in NOF","kl",{"$f":"D815","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D853*'Emission Factor-Purchased item'!$D$9,D853*Reference!$E$23)","v":0}]
[27,"Total Quantity of LDO Consumed in NOF","kl",{"$f":"D817","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D854*'Emission Factor-Purchased item'!$D$10,D854*Reference!$E$24)","v":0}]
[null,null,null,null,{"$f":"E829+E830+E832+E834+E836+E838+SUM(E840:E851)+E853+E854","v":0}]
["V. Emission Credits"]
[1,"Steel produced in NOF","Tonne",{"$f":"D766","v":0},{"$f":"(D858/100)*D857*3.664","v":0}]
[2,"Average carbon content in steel produced","%"]
[3,"Slag recovered and utilized for cement making","Tonne",null,{"$f":"D859*Reference!E92","v":0}]
[4,"Skull Produced in NOF","Tonne",{"$f":"D767","v":0},{"$f":"(D861/100)*D860*3.664","v":0}]
[5,"Average carbon content in skull produced","%"]
[6,"Steam Produced from Waste Gas","Tonne",null,{"$f":"D862*Summary!$G$66","v":0}]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E771:E822)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"SUM(E824:E826)","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E828:E854)","v":0}]
[4,"Emission Credit","t CO2",{"$f":"SUM(E857:E862)","v":0}]
[5,"SGE of NOF","t CO2 /tp",{"$f":"IFERROR((D864+D865+D866-D867)/D766,0)","v":0}]
[]
["1 (b) iii","Energy Optimizing Furnace (EOF)"]
["S. No.","ITEM","UNIT",{"$f":"D2","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F49<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Molten Steel Production","Tonne"]
[2,"Slag Production","Tonne"]
[3,"Waste Gas","Nm3"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Produced Hot metal/Pig Iron Consumed in EOF","Tonne",null,{"$f":"(D878/100)*D877*3.664","v":0}]
[2,"Average Carbon content in Produced Hot metal/Pig Iron","%"]
[3,"Total quantity of Purchased Pig Iron Consumed in EOF","Tonne",null,{"$f":"(D880/100)*D879*3.664","v":0}]
[4,"Average Carbon content in Purchased Pig Iron","%"]
[5,"Total Quantity of Produced Gas-based HBI/DRI Consumed  in EOF ","Tonne",null,{"$f":"(D882/100)*D881*3.664","v":0}]
[6,"Average Carbon content in Produced Gas-based HBI/DRI","%"]
[7,"Total Quantity of Purchased Gas-based HBI/DRI Consumed  in EOF ","Tonne",null,{"$f":"(D884/100)*D883*3.664","v":0}]
[8,"Average Carbon content in Purchased Gas-based HBI/DRI","%"]
[9,"Total Quantity of Produced Coal-based HBI/DRI Consumed  in EOF","Tonne",null,0]
[10,"Average Carbon content in Produced Coal-based HBI/DRI","%"]
[11,"Total Quantity of Purchased Coal-based HBI/DRI Consumed  in EOF","Tonne",null,0]
[12,"Average Carbon content in Purchased Coal-based HBI/DRI","%"]
[13,"Total Quantity of Purchased Coke consumed in EOF","Tonne",null,{"$f":"D889*D890*Reference!$E$8/1000","v":0}]
[14,"Average Net Calorific Value of Purchased Coke","Kcal/kg"]
[15,"Total Quantity of Produced Coke consumed in EOF","Tonne",null,{"$f":"D891*D892*Reference!$E$8/1000","v":0}]
[16,"Average Net Calorific Value of Produced Coke","Kcal/kg"]
[17,"Total Quantity of Limestone consumed in EOF","Tonne",null,{"$f":"D893*Reference!$C$46","v":0}]
[18,"Total Quantity of Raw Dolomite consumed in EOF","Tonne",null,{"$f":"D894*Reference!$C$47","v":0}]
[19,"Total Quantity of Iron scrap etc. charged  in EOF","Tonne",null,{"$f":"(D896/100)*D895*3.664","v":0}]
[20,"Average carbon content in Iron scrap","%"]
[21,"Total Quantity of Skull / Steel scrap charged  in EOF","Tonne",null,{"$f":"(D898/100)*D897*3.664","v":0}]
[22,"Average carbon content in Skull / Steel scrap","%"]
[23,"Total Quantity of NG consumed in EOF","SCM",null,{"$f":"(D899*D900*Reference!C29)/1000000","v":0}]
[24,"Average Net Calorific Value of NG","kcal / SCM"]
[25,"Total Quantity of Imported Coal consumed in EOF","tonne",null,{"$f":"D901*D902*Reference!C6/1000","v":0}]
[26,"Average Net Calorific Value of Imported Coal","kcal/ kg"]
[27,"Total Quantity of Domestic Coal consumed in EOF","tonne",null,{"$f":"D903*D904*Reference!C6/1000","v":0}]
[28,"Average Net Calorific Value of Domestic Coal","kcal/ kg"]
[29,"Total Quantity of Electrodes consumed in EOF","Tonne",null,{"$f":"D905*Reference!C50","v":0}]
[30,"Total Quantity of Ferro-Nickel consumed in EOF","Tonne",null,{"$f":"(D907/100)*D906*3.664","v":0}]
[31,"Average Carbon content in Ferro-Nickel","%"]
[32,"Total Quantity of Nickel oxides consumed in EOF","Tonne",null,0]
[33,"Average Carbon content in Nickel oxides","%"]
[34,"Total Quantity of Nickel metal consumed in EOF","Tonne",null,0]
[35,"Average Carbon content in Nickel metal","%"]
[36,"Total Quantity of Ferro-Chrome consumed in EOF","Tonne",null,0]
[37,"Average Carbon content in Ferro-Chrome","%"]
[38,"Total Quantity of Molybdenum oxides consumed in EOF","Tonne",null,0]
[39,"Average Carbon content in Molybdenum oxides","%"]
[40,"Total Quantity of Ferro-Molybdenum consumed in EOF","Tonne",null,0]
[41,"Average Carbon content in Ferro-Molybdenum","%"]
[42,"Total Quantity of Ferro-Manganese consumed in EOF","Tonne",null,0]
[43,"Average Carbon content in Ferro-Manganese","%"]
[44,"Total Quantity of Ferro-Manganese consumed in EOF","Tonne",null,0]
[45,"Average Carbon content in Ferro-Manganese","%"]
[46,"Total Quantity of Ferro-Silicon consumed in EOF","Tonne",null,0]
[47,"Average Carbon content in Ferro-Silicon","%"]
[48,"Total Quantity of Silico-Manganese consumed in EOF","Tonne",null,0]
[49,"Average Carbon content in Silico-Manganese","%"]
[50,"Total Quantity of Silicon metal consumed in EOF","Tonne",null,0]
[51,"Average Carbon content in Silicon metal","%"]
[52,"Total Quantity of Ferro-Vanadium consumed in EOF","Tonne",null,0]
[53,"Average Carbon content in Ferro-Vanadium","%"]
[54,"Total Quantity of Furnace Oil(FO) consumed in EOF","kl",null,{"$f":"D930*D931*Reference!$C$23/1000","v":0}]
[55,"Average Net Calorific Value of Furnace Oil(FO)","kcal / litre"]
[56,"Total Quantity of LDO consumed in EOF","kl",null,{"$f":"D932*D933*Reference!$C$24/1000","v":0}]
[57,"Average Net Calorific Value of LDO","kcal / litre"]
[58,"Total Quantity of Calcined Petroleum Coke(CPC) Consumed in EOF","Tonne",null,{"$f":"D934*D935*Reference!$C$10/1000","v":0}]
[59,"Average Net Calorific Value of CPC","Kcal/kg"]
[60,"Total Quantity of Carbon Injection/Carburizer/Graphite Paste/Other Carbon Source Consumed in EOF","Tonne",null,{"$f":"D936*(D937/100)*3.664","v":0}]
[61,"Average Carbon content in Carbon Injection/Carburizer/Graphite Paste/Other Carbon Source","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity used in EOF including in auxillaries like pumps, compressors, fans etc","MWh",null,{"$f":"D939*Electricity!$C$101","v":0}]
[2,"Total Quantity of Electricity used in scrap processing like shredder, shears etc","MWh",null,{"$f":"D940*Electricity!$C$101","v":0}]
[3,"Total Quantity of Steam used in EOF","Tonne",null,{"$f":"D941*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Produced Hot Metal /Pig Iron consumed in EOF","Tonne",{"$f":"D877","v":0},{"$f":"D943*Summary!G4","v":0}]
[2,"Total Quantity of Purchased Pig Iron consumed in EOF","Tonne",{"$f":"D879","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$23<>\"\",D944*'Emission Factor-Purchased item'!$D$23,D944*Reference!$E$80)","v":0}]
[3,"Total Quantity of Purchased Gas-based HBI/DRI Consumed in EOF","Tonne",{"$f":"D883","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$4<>\"\",D945*'Emission Factor-Purchased item'!$D$4,D945*Reference!$E$64)","v":0}]
[4,"Total Quantity of Produced Gas-based HBI/DRI Consumed in EOF","Tonne",{"$f":"D881","v":0},{"$f":"D946*Summary!$G$6","v":0}]
[5,"Total Quantity of Purchased Coal-based HBI/DRI Consumed in EOF","Tonne",{"$f":"D887","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$5<>\"\",D947*'Emission Factor-Purchased item'!$D$5,D947*Reference!$E$65)","v":0}]
[6,"Total Quantity of Produced Coal-based HBI/DRI Consumed in EOF","Tonne",{"$f":"D885","v":0},{"$f":"D948*Summary!$G$7","v":0}]
[7,"Total Quantity of Purchased Calcined/Sintered Lime consumed in EOF","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$7<>\"\",D949*'Emission Factor-Purchased item'!$D$7,D949*Reference!$E$48)","v":0}]
[8,"Total Quantity of Produced Calcined/Sintered Lime consumed in EOF","Tonne",null,{"$f":"D950*Summary!$G$59","v":0}]
[9,"Total Quantity of Purchased Calcined/Sintered Dolomite consumed in EOF","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$6<>\"\",D951*'Emission Factor-Purchased item'!$D$6,D951*Reference!$E$49)","v":0}]
[10,"Total Quantity of Produced Calcined/Sintered Dolomite consumed in EOF","Tonne",null,{"$f":"D952*Summary!$G$59","v":0}]
[11,"Total Quatity of Purchased Coke consumed in EOF","Tonne",{"$f":"D889","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$8<>\"\",D953*'Emission Factor-Purchased item'!$D$8,D953*Reference!$E$8)","v":0}]
[12,"Total Quantity of Produced Coke consumed in EOF","Tonne",{"$f":"D891","v":0},{"$f":"D954*Summary!$G$60","v":0}]
[13,"Total Quantity of Ferro-Nickel consumed in EOF","Tonne",{"$f":"D906","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$12<>\"\",D955*'Emission Factor-Purchased item'!$D$12,D955*Reference!$E$67)","v":0}]
[14,"Total Quantity of Nickel oxides consumed in EOF","Tonne",{"$f":"D908","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$13<>\"\",D956*'Emission Factor-Purchased item'!$D$13,D956*Reference!$E$68)","v":0}]
[15,"Total Quantity of Nickel metal consumed in EOF","Tonne",{"$f":"D910","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$14<>\"\",D957*'Emission Factor-Purchased item'!$D$14,D957*Reference!$E$69)","v":0}]
[16,"Total Quantity of Ferro-Chrome consumed in EOF","Tonne",{"$f":"D912","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$15<>\"\",D958*'Emission Factor-Purchased item'!$D$15,D958*Reference!$E$70)","v":0}]
[17,"Total Quantity of Molybdenum oxides consumed in EOF","Tonne",{"$f":"D914","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$16<>\"\",D959*'Emission Factor-Purchased item'!$D$16,D959*Reference!$E$71)","v":0}]
[18,"Total Quantity of Ferro-Molybdenum consumed in EOF","Tonne",{"$f":"D916","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$17<>\"\",D960*'Emission Factor-Purchased item'!$D$17,D960*Reference!$E$72)","v":0}]
[19,"Total Quantity of Ferro-Manganese consumed in EOF","Tonne",{"$f":"D918","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$18<>\"\",D961*'Emission Factor-Purchased item'!$D$18,D961*Reference!$E$73)","v":0}]
[20,"Total Quantity of Ferro-Silicon consumed in EOF","Tonne",{"$f":"D922","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$19<>\"\",D962*'Emission Factor-Purchased item'!$D$19,D962*Reference!$E$74)","v":0}]
[21,"Total Quantity of Silico-Manganese consumed in EOF","Tonne",{"$f":"D924","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$20<>\"\",D963*'Emission Factor-Purchased item'!$D$20,D963*Reference!$E$75)","v":0}]
[22,"Total Quantity of Silicon metal consumed in EOF","Tonne",{"$f":"D926","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$21<>\"\",D964*'Emission Factor-Purchased item'!$D$21,D964*Reference!$E$76)","v":0}]
[23,"Total Quantity of Ferro-Vanadium consumed in EOF","Tonne",{"$f":"D928","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$22<>\"\",D965*'Emission Factor-Purchased item'!$D$22,D965*Reference!$E$77)","v":0}]
[24,"Total Quantity of Purchased Oxygen consumed in EOF","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$42<>\"\",D966*'Emission Factor-Purchased item'!$D$42,D966*Reference!$E$55)","v":0}]
[25,"Total Quantity of Produced Oxygen consumed in EOF","1000 Nm3",null,{"$f":"D967*1000*Summary!$G$64","v":0}]
[26,"Total Quantity of Furnace Oil (FO) consumed in EOF","kl",{"$f":"D930","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D968*'Emission Factor-Purchased item'!$D$9,D968*Reference!$E$23)","v":0}]
[27,"Total Quantity of LDO Consumed in EOF","kl",{"$f":"D932","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D969*'Emission Factor-Purchased item'!$D$10,D969*Reference!$E$24)","v":0}]
[null,null,null,null,{"$f":"E944+E945+E947+E949+E951+E953+SUM(E955:E966)+E968+E969","v":0}]
["V. Emission Credits"]
[1,"Steel produced in EOF","Tonne",{"$f":"D873","v":0},{"$f":"(D973/100*D972)*3.664","v":0}]
[2,"Average carbon content in steel produced","%"]
[3,"Slag recovered and utilized for cement making","Tonne",null,{"$f":"D974*Reference!E92","v":0}]
[4,"Skull Produced in EOF","Tonne",null,{"$f":"(D976/100)*D975*3.664","v":0}]
[5,"Average carbon content in skull produced","%"]
[6,"Steam Produced from Waste Gas","Tonne",null,{"$f":"D977*Summary!$G$66","v":0}]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E877:E937)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"SUM(E939:E941)","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E943:E969)","v":0}]
[4,"Emission Credit","t CO2",{"$f":"SUM(E972:E977)","v":0}]
[5,"SGE of EOF","t CO2 /tp",{"$f":"IFERROR((D979+D980+D981-D982)/D873,0)","v":0}]
[]
["1 (b) iv","CONARC"]
["S. No.","ITEM","UNIT",{"$f":"D2","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F50<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Liquid Steel Production","Tonne"]
[2,"Slag Production","Tonne"]
[3,"Waste Gas","Nm3"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Produced Hot metal/Pig Iron Consumed in CONARC","Tonne",null,{"$f":"(D993/100)*D992*3.664","v":0}]
[2,"Average Carbon content in Produced Hot metal/Pig Iron","%"]
[3,"Total quantity of Purchased Pig Iron Consumed in CONARC","Tonne",null,{"$f":"(D995/100)*D994*3.664","v":0}]
[4,"Average Carbon content in Purchased Pig Iron","%"]
[5,"Total Quantity of Produced Gas-based HBI/DRI Consumed  in CONARC ","Tonne",null,{"$f":"(D997/100)*D996*3.664","v":0}]
[6,"Average Carbon content in Produced Gas-based HBI/DRI","%"]
[7,"Total Quantity of Purchased Gas-based HBI/DRI Consumed  in CONARC ","Tonne",null,0]
[8,"Average Carbon content in Purchased Gas-based HBI/DRI","%"]
[9,"Total Quantity of Produced Coal-based HBI/DRI Consumed  in CONARC","Tonne",null,0]
[10,"Average Carbon content in Produced Coal-based HBI/DRI","%"]
[11,"Total Quantity of Purchased Coal-based HBI/DRI Consumed  in CONARC","Tonne",null,0]
[12,"Average Carbon content in Purchased Coal-based HBI/DRI","%"]
[13,"Total Quantity of Purchased Coke consumed in CONARC","Tonne",null,{"$f":"D1004*D1005*Reference!$C$8/1000","v":0}]
[14,"Average Net Calorific Value of Purchased Coke","Kcal/kg"]
[15,"Total Quantity of Produced Coke consumed in CONARC","Tonne",null,{"$f":"D1006*D1007*Reference!$C$8/1000","v":0}]
[16,"Average Net Calorific Value of Produced Coke","Kcal/kg"]
[17,"Total Quantity of Limestone consumed in CONARC","Tonne",null,{"$f":"D1008*Reference!$C$46","v":0}]
[18,"Total Quantity of Raw Dolomite consumed in CONARC","Tonne",null,{"$f":"D1009*Reference!$C$47","v":0}]
[19,"Total Quantity of Iron scrap etc. charged  in CONARC","Tonne",null,{"$f":"(D1011/100)*D1010*3.664","v":0}]
[20,"Average carbon content in Iron scrap","%"]
[21,"Total Quantity of  Skull / Steel scrap charged  in CONARC","Tonne",null,{"$f":"(D1013/100)*D1012*3.664","v":0}]
[22,"Avergae carbon content in Skull / Steel scrap","%"]
[23,"Total Quantity of Electrodes consumed in CONARC","Tonne",null,{"$f":"D1014*Reference!C50","v":0}]
[24,"Total Quantity of Ferro-Nickel consumed in CONARC","Tonne",null,{"$f":"(D1016/100)*D1015*3.664","v":0}]
[25,"Average Carbon content in Ferro-Nickel","%"]
[26,"Total Quantity of Nickel oxides consumed in CONARC","Tonne",null,0]
[27,"Average Carbon content in Nickel oxides","%"]
[28,"Total Quantity of Nickel metal consumed in CONARC","Tonne",null,0]
[29,"Average Carbon content in Nickel metal","%"]
[30,"Total Quantity of Ferro-Chrome consumed in CONARC","Tonne",null,0]
[31,"Average Carbon content in Ferro-Chrome","%"]
[32,"Total Quantity of Molybdenum oxides consumed in CONARC","Tonne",null,0]
[33,"Average Carbon content in Molybdenum oxides","%"]
[34,"Total Quantity of Ferro-Molybdenum consumed in CONARC","Tonne",null,0]
[35,"Average Carbon content in Ferro-Molybdenum","%"]
[36,"Total Quantity of Ferro-Manganese consumed in CONARC","Tonne",null,0]
[37,"Average Carbon content in Ferro-Manganese","%"]
[38,"Total Quantity of Ferro-Silicon consumed in CONARC","Tonne",null,0]
[39,"Average Carbon content in Ferro-Silicon","%"]
[40,"Total Quantity of Silico-Manganese consumed in CONARC","Tonne",null,0]
[41,"Average Carbon content in Silico-Manganese","%"]
[42,"Total Quantity of Silicon metal consumed in CONARC","Tonne",null,0]
[43,"Average Carbon content in Silicon metal","%"]
[44,"Total Quantity of Ferro-Vanadium consumed in CONARC","Tonne",null,0]
[45,"Average Carbon content in Ferro-Vanadium","%"]
[46,"Total Quantity of Furnace Oil(FO) consumed in CONARC","kl",null,{"$f":"D1037*D1038*Reference!$C$23/1000","v":0}]
[47,"Average Net Calorific Value of Furnace Oil(FO)","kcal / litre"]
[48,"Total Quantity of LDO consumed in CONARC","kl",null,{"$f":"D1039*D1040*Reference!$C$24/1000","v":0}]
[49,"Average Net Calorific Value of LDO","kcal / litre"]
[50,"Total Quantity of Calcined Petroleum Coke(CPC) Consumed in CONARC","Tonne",null,{"$f":"D1041*D1042*Reference!$C$10/1000","v":0}]
[51,"Average Net Calorific Value of CPC","Kcal/kg"]
[52,"Total Quantity of Carbon Injection/Carburizer/Graphite Paste/Other Carbon Source Consumed in CONARC","Tonne",null,{"$f":"D1043*(D1044/100)*3.664","v":0}]
[53,"Average Carbon content in Carbon Injection/Carburizer/Graphite Paste/Other Carbon Source","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity used in CONARC including in auxillaries like pumps, compressors, fans etc","MWh",null,{"$f":"D1046*Electricity!C101","v":0}]
[2,"Total Quantity of Electricity used in scrap processing like shredder, shears etc","MWh",null,{"$f":"D1047*Electricity!$C$101","v":0}]
[3,"Total Quantity of Steam used in CONARC","Tonne",null,{"$f":"D1048*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Produced Hot Metal /Pig Iron consumed in CONARC","Tonne",{"$f":"D992","v":0},{"$f":"D1050*Summary!G4","v":0}]
[2,"Total Quantity of Purchased Pig Iron consumed in CONARC","Tonne",{"$f":"D994","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$23<>\"\",D1051*'Emission Factor-Purchased item'!$D$23,D1051*Reference!$E$80)","v":0}]
[3,"Total Quantity of Purchased Gas-based HBI/DRI Consumed in CONARC","Tonne",{"$f":"D998","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$4<>\"\",D1052*'Emission Factor-Purchased item'!$D$4,D1052*Reference!$E$64)","v":0}]
[4,"Total Quantity of Produced Gas-based HBI/DRI Consumed in CONARC","Tonne",{"$f":"D996","v":0},{"$f":"D1053*Summary!$G$6","v":0}]
[5,"Total Quantity of Purchased Coal-based HBI/DRI Consumed in CONARC","Tonne",{"$f":"D1002","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$5<>\"\",D1054*'Emission Factor-Purchased item'!$D$5,D1054*Reference!$E$65)","v":0}]
[6,"Total Quantity of Produced Coal-based HBI/DRI Consumed in CONARC","Tonne",{"$f":"D1000","v":0},{"$f":"D1055*Summary!$G$7","v":0}]
[7,"Total Quantity of Purchased Calcined/Sintered Lime consumed in CONARC","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$7<>\"\",D1056*'Emission Factor-Purchased item'!$D$7,D1056*Reference!$E$48)","v":0}]
[8,"Total Quantity of Produced Calcined/Sintered Lime consumed in CONARC","Tonne",null,{"$f":"D1057*Summary!$G$59","v":0}]
[9,"Total Quantity of Purchased Calcined/Sintered Raw Dolomite consumed in CONARC","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$6<>\"\",D1058*'Emission Factor-Purchased item'!$D$6,D1058*Reference!$E$49)","v":0}]
[10,"Total Quantity of Produced Calcined/Sintered Raw Dolomite consumed in CONARC","Tonne",null,{"$f":"D1059*Summary!$G$59","v":0}]
[11,"Total Quantity of Purchased Coke consumed in CONARC","Tonne",{"$f":"D1004","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$8<>\"\",D1060*'Emission Factor-Purchased item'!$D$8,D1060*Reference!$E$8)","v":0}]
[12,"Total Quantity of Produced Coke consumed in CONARC","Tonne",{"$f":"D1006","v":0},{"$f":"D1061*Summary!$G$60","v":0}]
[13,"Total Quantity of Ferro-Nickel consumed in CONARC","Tonne",{"$f":"D1015","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$12<>\"\",D1062*'Emission Factor-Purchased item'!$D$12,D1062*Reference!$E$67)","v":0}]
[14,"Total Quantity of Nickel oxides consumed in CONARC","Tonne",{"$f":"D1017","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$13<>\"\",D1063*'Emission Factor-Purchased item'!$D$13,D1063*Reference!$E$68)","v":0}]
[15,"Total Quantity of Nickel metal consumed in CONARC","Tonne",{"$f":"D1019","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$14<>\"\",D1064*'Emission Factor-Purchased item'!$D$14,D1064*Reference!$E$69)","v":0}]
[16,"Total Quantity of Ferro-Chrome consumed in CONARC","Tonne",{"$f":"D1021","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$15<>\"\",D1065*'Emission Factor-Purchased item'!$D$15,D1065*Reference!$E$70)","v":0}]
[17,"Total Quantity of Molybdenum oxides consumed in CONARC","Tonne",{"$f":"D1023","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$16<>\"\",D1066*'Emission Factor-Purchased item'!$D$16,D1066*Reference!$E$71)","v":0}]
[18,"Total Quantity of Ferro-Molybdenum consumed in CONARC","Tonne",{"$f":"D1025","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$17<>\"\",D1067*'Emission Factor-Purchased item'!$D$17,D1067*Reference!$E$72)","v":0}]
[19,"Total Quantity of Ferro-Manganese consumed in CONARC","Tonne",{"$f":"D1027","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$18<>\"\",D1068*'Emission Factor-Purchased item'!$D$18,D1068*Reference!$E$73)","v":0}]
[20,"Total Quantity of Ferro-Silicon consumed in CONARC","Tonne",{"$f":"D1029","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$19<>\"\",D1069*'Emission Factor-Purchased item'!$D$19,D1069*Reference!$E$74)","v":0}]
[21,"Total Quantity of Silico-Manganese consumed in CONARC","Tonne",{"$f":"D1031","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$20<>\"\",D1070*'Emission Factor-Purchased item'!$D$20,D1070*Reference!$E$75)","v":0}]
[22,"Total Quantity of Silicon metal consumed in CONARC","Tonne",{"$f":"D1033","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$21<>\"\",D1071*'Emission Factor-Purchased item'!$D$21,D1071*Reference!$E$76)","v":0}]
[23,"Total Quantity of Ferro-Vanadium consumed in CONARC","Tonne",{"$f":"D1035","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$22<>\"\",D1072*'Emission Factor-Purchased item'!$D$22,D1072*Reference!$E$77)","v":0}]
[24,"Total Quantity of Purchased Oxygen consumed in CONARC","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$42<>\"\",D1073*'Emission Factor-Purchased item'!$D$42,D1073*Reference!$E$55)","v":0}]
[25,"Total Quantity of Produced Oxygen consumed in CONARC","1000 Nm3",null,{"$f":"D1074*1000*Summary!$G$64","v":0}]
[26,"Total Quantity of Electrodes consumed in CONARC","Tonne",{"$f":"D1014","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$11<>\"\",D1075*'Emission Factor-Purchased item'!$D$11,D1075*Reference!$E$50)","v":0}]
[27,"Total Quantity of Furnace Oil (FO) consumed in CONARC","kl",{"$f":"D1037","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1076*'Emission Factor-Purchased item'!$D$9,D1076*Reference!$E$23)","v":0}]
[28,"Total Quantity of LDO Consumed in CONARC","kl",{"$f":"D1039","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D1077*'Emission Factor-Purchased item'!$D$10,D1077*Reference!$E$24)","v":0}]
[null,null,null,null,{"$f":"E1051+E1052+E1054+E1056+E1058+E1060+SUM(E1062:E1073)+E1075+E1076+E1077","v":0}]
["V. Emission Credits"]
[1,"Steel produced in CONARC","Tonne",{"$f":"D988","v":0},{"$f":"(D1081/100*D1080)*3.664","v":0}]
[2,"Average carbon content in steel produced","%"]
[3,"Skull Produced in CONARC","Tonne",null,{"$f":"(D1083/100)*D1082*3.664","v":0}]
[4,"Average carbon content in skull produced","%"]
[5,"Steam Produced from Waste Gas","Tonne",null,{"$f":"D1084*Summary!$G$66","v":0}]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E992:E1044)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"SUM(E1046:E1048)","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E1050:E1077)","v":0}]
[4,"Emission Credit","t CO2",{"$f":"SUM(E1080:E1084)","v":0}]
[5,"SGE of CONARC","t CO2 /tp",{"$f":"IFERROR((D1086+D1087+D1088-D1089)/D988,0)","v":0}]
[]
["1 (b) v","EAF"]
["S. No.","ITEM","UNIT",{"$f":"D2","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F51<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Liquid Steel Production","Tonne"]
[2,"Skull Production","Tonne"]
[3,"Slag Production","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Produced Hot metal/Pig Iron Consumed in EAF","Tonne",null,{"$f":"(D1100/100)*D1099*3.664","v":0}]
[2,"Average Carbon content in Produced Hot metal/Pig Iron","%"]
[3,"Total quantity of Purchased Pig Iron Consumed in EAF","Tonne",null,{"$f":"(D1102/100)*D1101*3.664","v":0}]
[4,"Average Carbon content in Purchased Pig Iron","%"]
[5,"Total Quantity of Produced Gas-based HBI/DRI  consumed  in EAF","Tonne",null,{"$f":"(D1104/100)*D1103*3.664","v":0}]
[6,"Average Carbon content in Produced Gas-based HBI/DRI","%"]
[7,"Total Quantity of Purchased Gas-based HBI/DRI   consumed  in EAF","Tonne",null,0]
[8,"Average Carbon content in Purchased Gas-based HBI/DRI","%"]
[9,"Total Quantity of Produced Coal-based HBI/DRI  consumed  in EAF","Tonne",null,0]
[10,"Average Carbon content in Produced Coal-based HBI/DRI","%"]
[11,"Total Quantity of Purchased Coal-based HBI/DRI  consumed  in EAF","Tonne",null,{"$f":"(D1110/100)*D1109*3.664","v":0}]
[12,"Average Carbon content in Purchased Coal-based HBI/DRI","%"]
[13,"Total Quantity of Purchased Coke consumed in EAF","Tonne",null,{"$f":"D1111*D1112*Reference!$C$8/1000","v":0}]
[14,"Average Net Calorific Value of Purchased Coke","Kcal/kg"]
[15,"Total Quantity of Produced Coke consumed in EAF","Tonne",null,{"$f":"D1113*D1114*Reference!$C$8/1000","v":0}]
[16,"Average Net Calorific Value of Produced Coke","Kcal/kg"]
[17,"Total Quantity of Limestone consumed in EAF","Tonne",null,{"$f":"D1115*Reference!$C$46","v":0}]
[18,"Total Quantity of Raw Dolomite consumed in EAF","Tonne",null,{"$f":"D1116*Reference!$C$47","v":0}]
[19,"Total Quantity of Iron scrap etc. charged in EAF","Tonne",null,{"$f":"(D1118/100)*D1117*3.664","v":0}]
[20,"Average carbon content in Iron scrap","%"]
[21,"Total Quantity of Skull / Steel scrap charged in EAF","Tonne",null,{"$f":"(D1120/100)*D1119*3.664","v":0}]
[22,"Average carbon content in Skull / Steel scrap","%"]
[23,"Total Quantity of Ferro-Nickel consumed in EAF","Tonne",null,0]
[24,"Average Carbon content in Ferro-Nickel","%"]
[25,"Total Quantity of Nickel oxides consumed in EAF","Tonne",null,0]
[26,"Average Carbon content in Nickel oxides","%"]
[27,"Total Quantity of Nickel metal consumed in EAF","Tonne",null,0]
[28,"Average Carbon content in Nickel metal","%"]
[29,"Total Quantity of Ferro-Chrome consumed in EAF","Tonne",null,0]
[30,"Average Carbon content in Ferro-Chrome","%"]
[31,"Total Quantity of Molybdenum oxides consumed in EAF","Tonne",null,0]
[32,"Average Carbon content in Molybdenum oxides","%"]
[33,"Total Quantity of Ferro-Molybdenum consumed in EAF","Tonne",null,0]
[34,"Average Carbon content in Ferro-Molybdenum","%"]
[35,"Total Quantity of Ferro-Manganese consumed in EAF","Tonne",null,0]
[36,"Average Carbon content in Ferro-Manganese","%"]
[37,"Total Quantity of Ferro-Silicon consumed in EAF","Tonne",null,0]
[38,"Average Carbon content in Ferro-Silicon","%"]
[39,"Total Quantity of Silico-Manganese consumed in EAF","Tonne",null,0]
[40,"Average Carbon content in Silico-Manganese","%"]
[41,"Total Quantity of Silicon metal consumed in EAF","Tonne",null,0]
[42,"Average Carbon content in Silicon metal","%"]
[43,"Total Quantity of Ferro-Vanadium consumed in EAF","Tonne",null,0]
[44,"Average Carbon content in Ferro-Vanadium","%"]
[45,"Total Quantity of LPG consumed in EAF","kg",null,{"$f":"(D1143*D1144*Reference!C30)/1000000","v":0}]
[46,"Average Net Calorifiv Value of LPG","kcal/kg"]
[47,"Total Quantity of Coke Oven Gas(COG) consumed in EAF","1000 Nm3",null,{"$f":"(D1145*D1146*Reference!C31)/1000","v":0}]
[48,"Average Net Calorific Value of COG","kcal/Nm3"]
[49,"Total Quantity of NG consumed in EAF","SCM",null,{"$f":"(D1147*D1148*Reference!C29)/1000000","v":0}]
[50,"Average Net Calorific Value of NG","kcal / SCM"]
[51,"Total Quantity of Electrodes consumed in EAF","Tonne",null,{"$f":"D1149*Reference!$C$50","v":0}]
[52,"Total Quantity of Furnace Oil(FO) consumed in EAF","kl",null,{"$f":"D1150*D1151*Reference!$C$23/1000","v":0}]
[53,"Average Net Calorific Value of Furnace Oil(FO)","kcal / litre"]
[54,"Total Quantity of LDO consumed in EAF","kl",null,{"$f":"D1152*D1153*Reference!$C$24/1000","v":0}]
[55,"Average Net Calorific Value of LDO","kcal / litre"]
[56,"Total Quantity of Calcined Petroleum Coke(CPC) Consumed in EAF","Tonne",null,{"$f":"D1154*D1155*Reference!$C$10/1000","v":0}]
[57,"Average Net Calorific Value of CPC","Kcal/kg"]
[58,"Total Quantity of Carbon Injection/Carburizer/Graphite Paste/Other Carbon Source Consumed in EAF","Tonne",null,{"$f":"D1156*(D1157/100)*3.664","v":0}]
[59,"Average Carbon content in Carbon Injection/Carburizer/Graphite Paste/Other Carbon Source","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity used in EAF including in auxillaries like pumps, compressors, fans etc","MWh",null,{"$f":"D1159*Electricity!$C$101","v":0}]
[2,"Total Quantity of Electricity used in scrap processing like shredder, shears etc","MWh",null,{"$f":"D1160*Electricity!$C$101","v":0}]
[3,"Total Quantity of Steam used in EAF","Tonne",null,{"$f":"D1161*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Produced Hot Metal /Pig Iron consumed in EAF","Tonne",{"$f":"D1099","v":0},{"$f":"D1163*Summary!G4","v":0}]
[2,"Total Quantity of Purchased Pig Iron consumed in EAF","Tonne",{"$f":"D1101","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$23<>\"\",D1164*'Emission Factor-Purchased item'!$D$23,D1164*Reference!$E$80)","v":0}]
[3,"Total Quantity of Purchased Gas-based HBI/DRI charged in EAF","Tonne",{"$f":"D1105","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$4<>\"\",D1165*'Emission Factor-Purchased item'!$D$4,D1165*Reference!$E$64)","v":0}]
[4,"Total Quantity of Produced Gas-based HBI/DRI charged in EAF","Tonne",{"$f":"D1103","v":0},{"$f":"D1166*Summary!$G$6","v":0}]
[5,"Total Quantity of Purchased Coal-based HBI/DRI charged in EAF","Tonne",{"$f":"D1109","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$5<>\"\",D1167*'Emission Factor-Purchased item'!$D$5,D1167*Reference!$E$65)","v":0}]
[6,"Total Quantity of Produced Coal-based HBI/DRI charged in EAF","Tonne",{"$f":"D1107","v":0},{"$f":"D1168*Summary!$G$7","v":0}]
[7,"Total Quantity of Purchased Calcined/Sintered Lime consumed in EAF","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$7<>\"\",D1169*'Emission Factor-Purchased item'!$D$7,D1169*Reference!$E$48)","v":0}]
[8,"Total Quantity of Produced Calcined/Sintered Lime consumed in EAF","Tonne",null,{"$f":"D1170*Summary!$G$59","v":0}]
[9,"Total Quantity of Purchased Calcined/Sintered Dolomite consumed in EAF","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$6<>\"\",D1171*'Emission Factor-Purchased item'!$D$6,D1171*Reference!$E$49)","v":0}]
[10,"Total Quantity of Produced Calcined/Sintered Dolomite consumed in EAF","Tonne",null,{"$f":"D1172*Summary!$G$59","v":0}]
[11,"Total Quantity of Purchased Coke consumed in EAF","Tonne",{"$f":"D1111","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$8<>\"\",D1173*'Emission Factor-Purchased item'!$D$8,D1173*Reference!$E$8)","v":0}]
[12,"Total Quantity of Produced Coke consumed in EAF","Tonne",{"$f":"D1113","v":0},{"$f":"D1174*Summary!$G$60","v":0}]
[13,"Total Quantity of Electrodes consumed in EAF","Tonne",{"$f":"D1149","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$11<>\"\",D1175*'Emission Factor-Purchased item'!$D$11,D1175*Reference!$E$50)","v":0}]
[14,"Total Quantity of Ferro-Nickel consumed in EAF","Tonne",{"$f":"D1121","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$12<>\"\",D1176*'Emission Factor-Purchased item'!$D$12,D1176*Reference!$E$67)","v":0}]
[15,"Total Quantity of Nickel oxides consumed in EAF","Tonne",{"$f":"D1123","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$13<>\"\",D1177*'Emission Factor-Purchased item'!$D$13,D1177*Reference!$E$68)","v":0}]
[16,"Total Quantity of Nickel metal consumed in EAF","Tonne",{"$f":"D1125","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$14<>\"\",D1178*'Emission Factor-Purchased item'!$D$14,D1178*Reference!$E$69)","v":0}]
[17,"Total Quantity of Ferro-Chrome consumed in EAF","Tonne",{"$f":"D1127","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$15<>\"\",D1179*'Emission Factor-Purchased item'!$D$15,D1179*Reference!$E$70)","v":0}]
[18,"Total Quantity of Molybdenum oxides consumed in EAF","Tonne",{"$f":"D1129","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$16<>\"\",D1180*'Emission Factor-Purchased item'!$D$16,D1180*Reference!$E$71)","v":0}]
[19,"Total Quantity of Ferro-Molybdenum consumed in EAF","Tonne",{"$f":"D1131","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$17<>\"\",D1181*'Emission Factor-Purchased item'!$D$17,D1181*Reference!$E$72)","v":0}]
[20,"Total Quantity of Ferro-Manganese consumed in EAF","Tonne",{"$f":"D1133","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$18<>\"\",D1182*'Emission Factor-Purchased item'!$D$18,D1182*Reference!$E$73)","v":0}]
[21,"Total Quantity of Ferro-Silicon consumed in EAF","Tonne",{"$f":"D1135","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$19<>\"\",D1183*'Emission Factor-Purchased item'!$D$19,D1183*Reference!$E$74)","v":0}]
[22,"Total Quantity of Silico-Manganese consumed in EAF","Tonne",{"$f":"D1137","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$20<>\"\",D1184*'Emission Factor-Purchased item'!$D$20,D1184*Reference!$E$75)","v":0}]
[23,"Total Quantity of Silicon metal consumed in EAF","Tonne",{"$f":"D1139","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$21<>\"\",D1185*'Emission Factor-Purchased item'!$D$21,D1185*Reference!$E$76)","v":0}]
[24,"Total Quantity of Ferro-Vanadium consumed in EAF","Tonne",{"$f":"D1141","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$22<>\"\",D1186*'Emission Factor-Purchased item'!$D$22,D1186*Reference!$E$77)","v":0}]
[25,"Total Quantity of Produced Oxygen consumed in EAF","1000 Nm3",null,{"$f":"D1187*1000*Summary!$G$64","v":0}]
[26,"Total Quantity of Purchased Oxygen consumed in EAF","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$42<>\"\",D1188*'Emission Factor-Purchased item'!$D$42,D1188*Reference!$E$55)","v":0}]
[27,"Total Quantity of Purchased Nirogen Gas Consumed in EAF","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D1189*'Emission Factor-Purchased item'!$D$43,D1189*Reference!$E$56)","v":0}]
[28,"Total Quantity of Purchased Argon Gas Consumed in EAF","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D1190*'Emission Factor-Purchased item'!$D$43,D1190*Reference!$E$56)","v":0}]
[29,"Total Quantity of Furnace Oil (FO) consumed in EAF","kl",{"$f":"D1150","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1191*'Emission Factor-Purchased item'!$D$9,D1191*Reference!$E$23)","v":0}]
[30,"Total Quantity of LDO Consumed in EAF","kl",{"$f":"D1152","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D1192*'Emission Factor-Purchased item'!$D$10,D1192*Reference!$E$24)","v":0}]
[null,null,null,null,{"$f":"E1164+E1165+E1167+E1169+E1171+E1173+SUM(E1175:E1186)+E1188+E1189+E1190+E1191+E1192","v":0}]
["V. Emission Credits"]
[1,"Steel produced in EAF","Tonne",{"$f":"D1095","v":0},{"$f":"(D1196/100)*D1195*3.664","v":0}]
[2,"Average carbon content in steel produced","%"]
[3,"Skull Produced in EAF","Tonne",{"$f":"D1096","v":0},{"$f":"(D1198/100)*D1197*3.664","v":0}]
[4,"Average carbon content in skull produced","%"]
[5,"Steam Produced from Waste Gas","Tonne",null,{"$f":"D1199*Summary!$G$66","v":0}]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E1099:E1157)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"SUM(E1159:E1161)","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E1163:E1192)","v":0}]
[4,"Emission Credit","t CO2",{"$f":"SUM(E1195:E1199)","v":0}]
[5,"SGE of EAF","t CO2 /tp",{"$f":"IFERROR((D1201+D1202+D1203-D1204)/D1095,0)","v":0}]
[]
["1 (b) vi","IF"]
["S. No.","ITEM","UNIT",{"$f":"D2","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F52<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Liquid Steel Production","Tonne"]
[2,"Skull Production","Tonne"]
[3,"Slag Production","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Produced Hot metal/Pig Iron Consumed in IF","Tonne",null,{"$f":"(D1215/100)*D1214*3.664","v":0}]
[2,"Average Carbon content in Produced Hot metal/Pig Iron","%"]
[3,"Total quantity of Purchased Pig Iron Consumed in IF","Tonne",null,{"$f":"(D1217/100)*D1216*3.664","v":0}]
[4,"Average Carbon content in Purchased Pig Iron","%"]
[5,"Total Quantity of Produced Gas-based HBI/DRI  consumed  in IF","Tonne",null,{"$f":"(D1219/100)*D1218*3.664","v":0}]
[6,"Average Carbon content in Produced Gas-based HBI/DRI","%"]
[7,"Total Quantity of Purchased Gas-based HBI/DRI  consumed  in IF","Tonne",null,0]
[8,"Average Carbon content in Purchased Gas-based HBI/DRI","%"]
[9,"Total Quantity of Produced Coal-based HBI/DRI  consumed  in IF","Tonne",null,0]
[10,"Average Carbon content in Produced Coal-based HBI/DRI","%"]
[11,"Total Quantity of Purchased Coal-based HBI/DRI  consumed  in IF","Tonne",null,{"$f":"(D1225/100)*D1224*3.664","v":0}]
[12,"Average Carbon content in Purchased Coal-based HBI/DRI","%"]
[13,"Total Quantity of Produced Pellet consumed in IF","Tonne",null,{"$f":"(D1227/100)*D1226*3.664","v":0}]
[14,"Average Carbon content in Produced Pellet","%"]
[15,"Total Quantity of Purchased Pellet consumed in IF","Tonne",null,{"$f":"(D1229/100)*D1228*3.664","v":0}]
[16,"Average Carbon content in Purchased Pellet","%"]
[17,"Total Quantity of Purchased Coke consumed in IF","Tonne",null,{"$f":"D1230*D1231*Reference!$C$8/1000","v":0}]
[18,"Average Net Calorific Value of Purchased Coke","Kcal/kg"]
[19,"Total Quantity of Produced Coke consumed in IF","Tonne",null,{"$f":"D1232*D1233*Reference!$C$8/1000","v":0}]
[20,"Average Net Calorific Value of Produced Coke","Kcal/kg"]
[21,"Total Quantity of Limestone consumed in IF","Tonne",null,{"$f":"D1234*Reference!C46","v":0}]
[22,"Total Quantity of Raw Dolomite consumed in IF","Tonne",null,{"$f":"D1235*Reference!C47","v":0}]
[23,"Total Quantity of  Iron scrap etc. charged  in IF","Tonne",null,{"$f":"(D1237/100)*D1236*3.664","v":0}]
[24,"Average carbon content in Iron scrap","%"]
[25,"Total Quantity of  Skull / Steel scrap charged  in IF","Tonne",null,{"$f":"(D1239/100)*D1238*3.664","v":0}]
[26,"Average carbon content in Skull / Steel scrap","%"]
[27,"Total Quantity of Ferro-Nickel consumed in IF","Tonne",null,{"$f":"(D1241/100)*D1240*3.664","v":0}]
[28,"Average Carbon content in Ferro-Nickel","%"]
[29,"Total Quantity of Nickel oxides consumed in IF","Tonne",null,{"$f":"(D1243/100)*D1242*3.664","v":0}]
[30,"Average Carbon content in Nickel oxides","%"]
[31,"Total Quantity of Nickel metal consumed in IF","Tonne",null,{"$f":"(D1245/100)*D1244*3.664","v":0}]
[32,"Average Carbon content in Nickel metal","%"]
[33,"Total Quantity of Ferro-Chrome consumed in IF","Tonne",null,{"$f":"(D1247/100)*D1246*3.664","v":0}]
[34,"Average Carbon content in Ferro-Chrome","%"]
[35,"Total Quantity of Molybdenum oxides consumed in IF","Tonne",null,{"$f":"(D1249/100)*D1248*3.664","v":0}]
[36,"Average Carbon content in Molybdenum oxides","%"]
[37,"Total Quantity of Ferro-Molybdenum consumed in IF","Tonne",null,{"$f":"(D1251/100)*D1250*3.664","v":0}]
[38,"Average Carbon content in Ferro-Molybdenum","%"]
[39,"Total Quantity of Ferro-Manganese consumed in IF","Tonne",null,{"$f":"(D1253/100)*D1252*3.664","v":0}]
[40,"Average Carbon content in Ferro-Manganese","%"]
[41,"Total Quantity of Ferro-Silicon consumed in IF","Tonne",null,{"$f":"(D1255/100)*D1254*3.664","v":0}]
[42,"Average Carbon content in Ferro-Silicon","%"]
[43,"Total Quantity of Silico-Manganese consumed in IF","Tonne",null,{"$f":"(D1257/100)*D1256*3.664","v":0}]
[44,"Average Carbon content in Silico-Manganese","%"]
[45,"Total Quantity of Silicon metal consumed in IF","Tonne",null,{"$f":"(D1259/100)*D1258*3.664","v":0}]
[46,"Average Carbon content in Silicon metal","%"]
[47,"Total Quantity of Ferro-Vanadium consumed in IF","Tonne",null,{"$f":"(D1261/100)*D1260*3.664","v":0}]
[48,"Average Carbon content in Ferro-Vanadium","%"]
[49,"Total Quantity of Furnace Oil(FO) consumed in IF","kl",null,{"$f":"D1262*D1263*Reference!$C$23/1000","v":0}]
[50,"Average Net Calorific Value of FO","kcal / litre"]
[51,"Total Quantity of LDO consumed in IF","kl",null,{"$f":"D1264*D1265*Reference!$C$24/1000","v":0}]
[52,"Average Net Calorific Value of LDO","kcal / litre"]
[53,"Total Quantity of Calcined Petroleum Coke(CPC) Consumed in IF","Tonne",null,{"$f":"D1266*D1267*Reference!$C$10/1000","v":0}]
[54,"Average Net Calorific Value of CPC","Kcal/kg"]
[55,"Total Quantity of Carbon Injection/Carburizer/Graphite Paste/Other Carbon Source Consumed in IF","Tonne",null,{"$f":"D1268*(D1269/100)*3.664","v":0}]
[56,"Average Carbon content in Carbon Injection/Carburizer/Graphite Paste/Other Carbon Source","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity used in IF including in auxillaries like pumps, compressors, fans etc","MWh",null,{"$f":"D1271*Electricity!C101","v":0}]
[2,"Total Quantity of Electricity used in scrap processing like shredder, shears etc","MWH",null,{"$f":"D1272*Electricity!C101","v":0}]
[3,"Total Quantity of Steam used in IF","Tonne",null,{"$f":"D1273*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Produced Hot Metal /Pig Iron consumed in IF","Tonne",{"$f":"D1214","v":0},{"$f":"D1275*Summary!G4","v":0}]
[2,"Total Quantity of Purchased Pig Iron consumed in IF","Tonne",{"$f":"D1216","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$23<>\"\",D1276*'Emission Factor-Purchased item'!$D$23,D1276*Reference!$E$80)","v":0}]
[3,"Total Quantity of Purchased Gas-based HBI/DRI Consumed in IF","Tonne",{"$f":"D1220","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$4<>\"\",D1277*'Emission Factor-Purchased item'!$D$4,D1277*Reference!$E$64)","v":0}]
[4,"Total Quantity of Produced Gas-based HBI/DRI Consumed in IF","Tonne",{"$f":"D1218","v":0},{"$f":"D1278*Summary!$G$6","v":0}]
[5,"Total Quantity of Purchased Coal-based HBI/DRI Consumed in IF","Tonne",{"$f":"D1224","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$5<>\"\",D1279*'Emission Factor-Purchased item'!$D$5,D1279*Reference!$E$65)","v":0}]
[6,"Total Quantity of Produced Coal-based HBI/DRI Consumed in IF","Tonne",{"$f":"D1222","v":0},{"$f":"D1280*Summary!$G$7","v":0}]
[7,"Total Quantity of Purchased Pellet Consumed in IF","Tonne",{"$f":"D1228","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$3<>\"\",D1281*'Emission Factor-Purchased item'!$D$3,D1281*Reference!$E$62)","v":0}]
[8,"Total Quantity of Produced Pellet Consumed in IF","Tonne",{"$f":"D1226","v":0},{"$f":"D1282*Summary!$G$8","v":0}]
[9,"Total Quantity of Purchased Calcined/Sintered Lime consumed in IF","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$7<>\"\",D1283*'Emission Factor-Purchased item'!$D$7,D1283*Reference!$E$48)","v":0}]
[10,"Total Quantity of Produced Calcined/Sintered Lime consumed in IF","Tonne",null,{"$f":"D1284*Summary!$G$59","v":0}]
[11,"Total Quantity of Purchased Calcined/Sintered Dolomite consumed in IF","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$6<>\"\",D1285*'Emission Factor-Purchased item'!$D$6,D1285*Reference!$E$49)","v":0}]
[12,"Total Quantity of Produced Calcined/Sintered Dolomite consumed in IF","Tonne",null,{"$f":"D1286*Summary!$G$59","v":0}]
[13,"Total Quantity of Purchased Coke consumed in IF","Tonne",{"$f":"D1230","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$8<>\"\",D1287*'Emission Factor-Purchased item'!$D$8,D1287*Reference!$E$8)","v":0}]
[14,"Total Quantity of Produced Coke consumed in IF","Tonne",{"$f":"D1232","v":0},{"$f":"D1288*Summary!$G$60","v":0}]
[15,"Total Quantity of Ferro-Nickel consumed in IF","Tonne",{"$f":"D1240","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$12<>\"\",D1289*'Emission Factor-Purchased item'!$D$12,D1289*Reference!$E$67)","v":0}]
[16,"Total Quantity of Nickel oxides consumed in IF","Tonne",{"$f":"D1242","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$13<>\"\",D1290*'Emission Factor-Purchased item'!$D$13,D1290*Reference!$E$68)","v":0}]
[17,"Total Quantity of Nickel metal consumed in IF","Tonne",{"$f":"D1244","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$14<>\"\",D1291*'Emission Factor-Purchased item'!$D$14,D1291*Reference!$E$69)","v":0}]
[18,"Total Quantity of Ferro-Chrome consumed in IF","Tonne",{"$f":"D1246","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$15<>\"\",D1292*'Emission Factor-Purchased item'!$D$15,D1292*Reference!$E$70)","v":0}]
[19,"Total Quantity of Molybdenum oxides consumed in IF","Tonne",{"$f":"D1248","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$16<>\"\",D1293*'Emission Factor-Purchased item'!$D$16,D1293*Reference!$E$71)","v":0}]
[20,"Total Quantity of Ferro-Molybdenum consumed in IF","Tonne",{"$f":"D1250","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$17<>\"\",D1294*'Emission Factor-Purchased item'!$D$17,D1294*Reference!$E$72)","v":0}]
[21,"Total Quantity of Ferro-Manganese consumed in IF","Tonne",{"$f":"D1252","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$18<>\"\",D1295*'Emission Factor-Purchased item'!$D$18,D1295*Reference!$E$73)","v":0}]
[22,"Total Quantity of Ferro-Silicon consumed in IF","Tonne",{"$f":"D1254","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$19<>\"\",D1296*'Emission Factor-Purchased item'!$D$19,D1296*Reference!$E$74)","v":0}]
[23,"Total Quantity of Silico-Manganese consumed in IF","Tonne",{"$f":"D1256","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$20<>\"\",D1297*'Emission Factor-Purchased item'!$D$20,D1297*Reference!$E$75)","v":0}]
[24,"Total Quantity of Silicon metal consumed in IF","Tonne",{"$f":"D1258","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$21<>\"\",D1298*'Emission Factor-Purchased item'!$D$21,D1298*Reference!$E$76)","v":0}]
[25,"Total Quantity of Ferro-Vanadium consumed in IF","Tonne",{"$f":"D1260","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$22<>\"\",D1299*'Emission Factor-Purchased item'!$D$22,D1299*Reference!$E$77)","v":0}]
[26,"Total Quantity of Produced Oxygen consumed in IF","1000 Nm3",null,{"$f":"D1300*1000*Summary!$G$64","v":0}]
[27,"Total Quantity of Purchased Oxygen consumed in IF","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$42<>\"\",D1301*'Emission Factor-Purchased item'!$D$42,D1301*Reference!$E$55)","v":0}]
[28,"Total Quantity of Purchased Nitrogen Gas consumed in IF","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D1302*'Emission Factor-Purchased item'!$D$43,D1302*Reference!$E$56)","v":0}]
[29,"Total Quantity of Purchased Argon Gas consumed in IF","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D1303*'Emission Factor-Purchased item'!$D$43,D1303*Reference!$E$56)","v":0}]
[30,"Total Quantity of Furnace Oil (FO) consumed in IF","kl",{"$f":"D1262","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1304*'Emission Factor-Purchased item'!$D$9,D1304*Reference!$E$23)","v":0}]
[31,"Total Quantity of LDO Consumed in IF","kl",{"$f":"D1264","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D1305*'Emission Factor-Purchased item'!$D$10,D1305*Reference!$E$24)","v":0}]
[null,null,null,null,{"$f":"E1276+E1277+E1279+E1281+E1283+E1285+SUM(E1289:E1299)+E1301+E1302+E1303+E1304+E1305","v":0}]
["V. Emission Credits"]
[1,"Steel produced in IF","Tonne",{"$f":"D1210","v":0},{"$f":"(D1309/100*D1308)*3.664","v":0}]
[2,"Average carbon content in steel produced","%"]
[3,"Skull Produced in IF","Tonne",{"$f":"D1211","v":0},{"$f":"(D1311/100)*D1310*3.664","v":0}]
[4,"Average carbon content in skull produced","%"]
[5,"Steam Produced from Waste Gas","Tonne",null,{"$f":"D1312*Summary!$G$66","v":0}]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E1214:E1269)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"E1271+E1272+E1273","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E1275:E1305)","v":0}]
[4,"Emission Credit","t CO2",{"$f":"SUM(E1308:E1312)","v":0}]
[5,"SGE of IF","t CO2 /tp",{"$f":"IFERROR((D1314+D1315+D1316-D1317)/D1210,0)","v":0}]
[]
["1 (c) i","LRF"]
["S. No.","ITEM","UNIT",{"$f":"D2","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F54<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Liquid Steel Production","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of liquid metal Produced by BOF & Consumed in LRF","Tonne",null,{"$f":"(D1326/100)*D1325*3.664","v":0}]
[2,"Average Carbon content in liquid metal consumed","%"]
[3,"Total Quantity of liquid metal Produced by NOF & Consumed in LRF","Tonne",null,{"$f":"(D1328/100)*D1327*3.664","v":0}]
[4,"Average Carbon content in liquid metal consumed","%"]
[5,"Total Quantity of liquid metal Produced by EOF & Consumed in LRF","Tonne",null,{"$f":"(D1330/100)*D1329*3.664","v":0}]
[6,"Average Carbon content in liquid metal consumed","%"]
[7,"Total Quantity of liquid metal Produced by CONARC & Consumed in LRF","Tonne",null,{"$f":"(D1332/100)*D1331*3.664","v":0}]
[8,"Average Carbon content in liquid metal consumed","%"]
[9,"Total Quantity of liquid metal Produced by EAF & Consumed in LRF","Tonne",null,{"$f":"(D1334/100)*D1333*3.664","v":0}]
[10,"Average Carbon content in liquid metal consumed","%"]
[11,"Total Quantity of liquid metal Produced by IF & Consumed in LRF","Tonne",null,{"$f":"(D1336/100)*D1335*3.664","v":0}]
[12,"Average Carbon content in liquid metal consumed","%"]
[13,"Total Quantity of Limestone consumed in LRF","Tonne",null,{"$f":"D1337*Reference!C46","v":0}]
[14,"Total Quantity of Raw Dolomite consumed in LRF","Tonne",null,{"$f":"D1338*Reference!C47","v":0}]
[15,"Total Quantity of Ferro-Nickel consumed in LRF","Tonne",null,{"$f":"(D1340/100)*D1339*3.664","v":0}]
[16,"Average Carbon content in Ferro-Nickel","%"]
[17,"Total Quantity of Nickel oxides consumed in LRF","Tonne",null,{"$f":"(D1342/100)*D1341*3.664","v":0}]
[18,"Average Carbon content in Nickel oxides","%"]
[19,"Total Quantity of Nickel metal consumed in LRF","Tonne",null,{"$f":"(D1344/100)*D1343*3.664","v":0}]
[20,"Average Carbon content in Nickel metal","%"]
[21,"Total Quantity of Ferro-Chrome consumed in LRF","Tonne",null,{"$f":"(D1346/100)*D1345*3.664","v":0}]
[22,"Average Carbon content in Ferro-Chrome","%"]
[23,"Total Quantity of Molybdenum oxides consumed in LRF","Tonne",null,{"$f":"(D1348/100)*D1347*3.664","v":0}]
[24,"Average Carbon content in Molybdenum oxides","%"]
[25,"Total Quantity of Ferro-Molybdenum consumed in LRF","Tonne",null,{"$f":"(D1350/100)*D1349*3.664","v":0}]
[26,"Average Carbon content in Ferro-Molybdenum","%"]
[27,"Total Quantity of Ferro-Manganese consumed in LRF","Tonne",null,{"$f":"(D1352/100)*D1351*3.664","v":0}]
[28,"Average Carbon content in Ferro-Manganese","%"]
[29,"Total Quantity of Ferro-Silicon consumed in LRF","Tonne",null,{"$f":"(D1354/100)*D1353*3.664","v":0}]
[30,"Average Carbon content in Ferro-Silicon","%"]
[31,"Total Quantity of Silico-Manganese consumed in LRF","Tonne",null,{"$f":"(D1356/100)*D1355*3.664","v":0}]
[32,"Average Carbon content in Silico-Manganese","%"]
[33,"Total Quantity of Silicon metal consumed in LRF","Tonne",null,{"$f":"(D1358/100)*D1357*3.664","v":0}]
[34,"Average Carbon content in Silicon metal","%"]
[35,"Total Quantity of Ferro-Vanadium consumed in LRF","Tonne",null,{"$f":"(D1360/100)*D1359*3.664","v":0}]
[36,"Average Carbon content in Ferro-Vanadium","%"]
[37,"Total Quantity of Electrodes consumed in LRF","Tonne",null,{"$f":"D1361*Reference!C50","v":0}]
[38,"Total Quantity of NG consumed in LRF ","SCM",null,{"$f":"D1362*D1363*Reference!C29/1000000","v":0}]
[39,"Average Net Calorific Value of NG","kcal / SCM"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity used in LRF","MWh",null,{"$f":"D1365*Electricity!C101","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of liquid metal Produced by BOF & Consumed in LRF","Tonne",{"$f":"D1325","v":0},{"$f":"D1367*Summary!$G$11","v":0}]
[2,"Total Quantity of liquid metal Produced by NOF & Consumed in LRF","Tonne",{"$f":"D1327","v":0},{"$f":"D1368*Summary!$G$12","v":0}]
[3,"Total Quantity of liquid metal Produced by EOF & Consumed in LRF","Tonne",{"$f":"D1329","v":0},{"$f":"D1369*Summary!$G$13","v":0}]
[4,"Total Quantity of liquid metal Produced by CONARC & Consumed in LRF","Tonne",{"$f":"D1331","v":0},{"$f":"D1370*Summary!$G$14","v":0}]
[5,"Total Quantity of liquid metal Produced by EAF & Consumed in LRF","Tonne",{"$f":"D1333","v":0},{"$f":"D1371*Summary!$G$15","v":0}]
[6,"Total Quantity of liquid metal Produced by IF & Consumed in LRF","Tonne",{"$f":"D1335","v":0},{"$f":"D1372*Summary!$G$16","v":0}]
[7,"Total Quantity of Purchased Calcined/Sintered Lime consumed in LRF ","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$7<>\"\",D1373*'Emission Factor-Purchased item'!$D$7,D1373*Reference!$E$48)","v":0}]
[8,"Total Quantity of Produced Calcined/Sintered Lime consumed in LRF ","Tonne",null,{"$f":"D1374*Summary!G59","v":0}]
[9,"Total Quantity of Purchased Calcined/Sintered Dolomite consumed in LRF ","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$6<>\"\",D1375*'Emission Factor-Purchased item'!$D$6,D1375*Reference!$E$49)","v":0}]
[10,"Total Quantity of Produced Calcined/Sintered Dolomite consumed in LRF ","Tonne",null,{"$f":"D1376*Summary!G59","v":0}]
[11,"Total Quantity of Electrodes  consumed in LRF ","Tonne",{"$f":"D1361","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$11<>\"\",D1377*'Emission Factor-Purchased item'!$D$11,D1377*Reference!$E$50)","v":0}]
[12,"Total Quantity of Ferro-Nickel consumed in LRF ","Tonne",{"$f":"D1339","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$12<>\"\",D1378*'Emission Factor-Purchased item'!$D$12,D1378*Reference!$E$67)","v":0}]
[13,"Total Quantity of Nickel oxides consumed in LRF ","Tonne",{"$f":"D1341","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$13<>\"\",D1379*'Emission Factor-Purchased item'!$D$13,D1379*Reference!$E$68)","v":0}]
[14,"Total Quantity of Nickel metal consumed in LRF ","Tonne",{"$f":"D1343","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$14<>\"\",D1380*'Emission Factor-Purchased item'!$D$14,D1380*Reference!$E$69)","v":0}]
[15,"Total Quantity of Ferro-Chrome consumed in LRF ","Tonne",{"$f":"D1345","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$15<>\"\",D1381*'Emission Factor-Purchased item'!$D$15,D1381*Reference!$E$70)","v":0}]
[16,"Total Quantity of Molybdenum oxides consumed in LRF ","Tonne",{"$f":"D1347","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$16<>\"\",D1382*'Emission Factor-Purchased item'!$D$16,D1382*Reference!$E$71)","v":0}]
[17,"Total Quantity of Ferro-Molybdenum consumed in LRF ","Tonne",{"$f":"D1349","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$17<>\"\",D1383*'Emission Factor-Purchased item'!$D$17,D1383*Reference!$E$72)","v":0}]
[18,"Total Quantity of Ferro-Manganese consumed in LRF ","Tonne",{"$f":"D1351","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$18<>\"\",D1384*'Emission Factor-Purchased item'!$D$18,D1384*Reference!$E$73)","v":0}]
[19,"Total Quantity of Ferro-Silicon consumed in LRF ","Tonne",{"$f":"D1353","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$19<>\"\",D1385*'Emission Factor-Purchased item'!$D$19,D1385*Reference!$E$74)","v":0}]
[20,"Total Quantity of Silico-Manganese consumed in LRF ","Tonne",{"$f":"D1355","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$20<>\"\",D1386*'Emission Factor-Purchased item'!$D$20,D1386*Reference!$E$75)","v":0}]
[21,"Total Quantity of Silicon metal consumed in LRF ","Tonne",{"$f":"D1357","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$21<>\"\",D1387*'Emission Factor-Purchased item'!$D$21,D1387*Reference!$E$76)","v":0}]
[22,"Total Quantity of Ferro-Vanadium consumed in LRF ","Tonne",{"$f":"D1359","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$22<>\"\",D1388*'Emission Factor-Purchased item'!$D$22,D1388*Reference!$E$77)","v":0}]
[23,"Total Quantity of Produced Oxygen consumed in LRF ","1000 Nm3",null,{"$f":"D1389*1000*Summary!$G$64","v":0}]
[24,"Total Quantity of Purchased Oxygen consumed in LRF ","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$42<>\"\",D1390*'Emission Factor-Purchased item'!$D$42,D1390*Reference!$E$55)","v":0}]
[25,"Total Quantity of Purchased Nirogen Gas Consumed in LRF ","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D1391*'Emission Factor-Purchased item'!$D$43,D1391*Reference!$E$56)","v":0}]
[26,"Total Quantity of Purchased Argon Gas Consumed in LRF ","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D1392*'Emission Factor-Purchased item'!$D$43,D1392*Reference!$E$56)","v":0}]
[null,null,null,null,{"$f":"E1373+E1375+SUM(E1377:E1388)+E1390+E1391+E1392","v":0}]
["V. Emission Credits"]
[1,"Total Quantity of Refined steel produced","Tonne",{"$f":"D1323","v":0},{"$f":"(D1396/100)*D1395*3.664","v":0}]
[2,"Average carbon content","%"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E1325:E1363)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"SUM(E1365:E1365)","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E1367:E1392)","v":0}]
[4,"Emission Credit","t CO2",{"$f":"SUM(E1395)","v":0}]
[5,"SGE of LRF","t CO2 /tp",{"$f":"IFERROR((D1398+D1399+D1400-D1401)/D1323,0)","v":0}]
[]
["1 (c) ii","VD"]
["S. No.","ITEM","UNIT",{"$f":"D2","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F55<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Liquid Steel Production","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Limestone consumed in VD","Tonne",null,{"$f":"D1409*Reference!C46","v":0}]
[2,"Total Quantity of Raw Dolomite consumed in VD","Tonne",null,{"$f":"D1410*Reference!C47","v":0}]
[3,"Total Quantity of Ferro-Nickel consumed in VD","Tonne",null,{"$f":"(D1412/100)*D1411*3.664","v":0}]
[4,"Average Carbon content in Ferro-Nickel","%"]
[5,"Total Quantity of Nickel oxides consumed in VD","Tonne",null,{"$f":"(D1414/100)*D1413*3.664","v":0}]
[6,"Average Carbon content in Nickel oxides","%"]
[7,"Total Quantity of Nickel metal consumed in VD","Tonne",null,{"$f":"(D1416/100)*D1415*3.664","v":0}]
[8,"Average Carbon content in Nickel metal","%"]
[9,"Total Quantity of Ferro-Chrome consumed in VD","Tonne",null,{"$f":"(D1418/100)*D1417*3.664","v":0}]
[10,"Average Carbon content in Ferro-Chrome","%"]
[11,"Total Quantity of Molybdenum oxides consumed in VD","Tonne",null,{"$f":"(D1420/100)*D1419*3.664","v":0}]
[12,"Average Carbon content in Molybdenum oxides","%"]
[13,"Total Quantity of Ferro-Molybdenum consumed in VD","Tonne",null,{"$f":"(D1422/100)*D1421*3.664","v":0}]
[14,"Average Carbon content in Ferro-Molybdenum","%"]
[15,"Total Quantity of Ferro-Manganese consumed in VD","Tonne",null,{"$f":"(D1424/100)*D1423*3.664","v":0}]
[16,"Average Carbon content in Ferro-Manganese","%"]
[17,"Total Quantity of Ferro-Silicon consumed in VD","Tonne",null,{"$f":"(D1426/100)*D1425*3.664","v":0}]
[18,"Average Carbon content in Ferro-Silicon","%"]
[19,"Total Quantity of Silico-Manganese consumed in VD","Tonne",null,{"$f":"(D1428/100)*D1427*3.664","v":0}]
[20,"Average Carbon content in Silico-Manganese","%"]
[21,"Total Quantity of Silicon metal consumed in VD","Tonne",null,{"$f":"(D1430/100)*D1429*3.664","v":0}]
[22,"Average Carbon content in Silicon metal","%"]
[23,"Total Quantity of Ferro-Vanadium consumed in VD","Tonne",null,{"$f":"(D1432/100)*D1431*3.664","v":0}]
[24,"Average Carbon content in Ferro-Vanadium","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity used in VD","MWh",null,{"$f":"D1434*Electricity!C101","v":0}]
[2,"Total Quantity of Steam used in VD","Tonne",null,{"$f":"IF(Summary!G66,D1435*Summary!G66,D1435*Reference!E54)","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of liquid metal Produced by BOF & Consumed in VD","Tonne",null,{"$f":"D1437*Summary!$G$11","v":0}]
[2,"Total Quantity of liquid metal Produced by NOF & Consumed in VD","Tonne",null,{"$f":"D1438*Summary!$G$12","v":0}]
[3,"Total Quantity of liquid metal Produced by EOF & Consumed in VD","Tonne",null,{"$f":"D1439*Summary!$G$13","v":0}]
[4,"Total Quantity of liquid metal Produced by CONARC & Consumed in VD","Tonne",null,{"$f":"D1440*Summary!$G$14","v":0}]
[5,"Total Quantity of liquid metal Produced by EAF & Consumed in VD","Tonne",null,{"$f":"D1441*Summary!$G$15","v":0}]
[6,"Total Quantity of liquid metal Produced by IF & Consumed in VD","Tonne",null,{"$f":"D1442*Summary!$G$16","v":0}]
[7,"Total Quantity of liquid metal Produced by LRF & Consumed in VD","Tonne",null,{"$f":"D1443*Summary!$G$17","v":0}]
[8,"Total Quantity of Purchased Calcined/Sintered Lime consumed in VD","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$7<>\"\",D1444*'Emission Factor-Purchased item'!$D$7,D1444*Reference!$E$48)","v":0}]
[9,"Total Quantity of Produced Calcined/Sintered Lime consumed in VD","Tonne",null,{"$f":"D1445*Summary!G59","v":0}]
[10,"Total Quantity of Purchased Calcined/Sintered Dolomite consumed in VD","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$6<>\"\",D1446*'Emission Factor-Purchased item'!$D$6,D1446*Reference!$E$49)","v":0}]
[11,"Total Quantity of Produced Calcined/Sintered Dolomite consumed in VD","Tonne",null,{"$f":"D1447*Summary!G59","v":0}]
[12,"Total Quantity of Argon consumed in VD","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D1448*'Emission Factor-Purchased item'!$D$43,D1448*Reference!$E$56)","v":0}]
[13,"Total Quantity of Ferro-Nickel consumed in VD","Tonne",{"$f":"D1411","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$12<>\"\",D1449*'Emission Factor-Purchased item'!$D$12,D1449*Reference!$E$67)","v":0}]
[14,"Total Quantity of Nickel oxides consumed in VD","Tonne",{"$f":"D1413","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$13<>\"\",D1450*'Emission Factor-Purchased item'!$D$13,D1450*Reference!$E$68)","v":0}]
[15,"Total Quantity of Nickel metal consumed in VD","Tonne",{"$f":"D1415","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$14<>\"\",D1451*'Emission Factor-Purchased item'!$D$14,D1451*Reference!$E$69)","v":0}]
[16,"Total Quantity of Ferro-Chrome consumed in VD","Tonne",{"$f":"D1417","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$15<>\"\",D1452*'Emission Factor-Purchased item'!$D$15,D1452*Reference!$E$70)","v":0}]
[17,"Total Quantity of Molybdenum oxides consumed in VD","Tonne",{"$f":"D1419","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$16<>\"\",D1453*'Emission Factor-Purchased item'!$D$16,D1453*Reference!$E$71)","v":0}]
[18,"Total Quantity of Ferro-Molybdenum consumed in VD","Tonne",{"$f":"D1421","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$17<>\"\",D1454*'Emission Factor-Purchased item'!$D$17,D1454*Reference!$E$72)","v":0}]
[19,"Total Quantity of Ferro-Manganese consumed in VD","Tonne",{"$f":"D1423","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$18<>\"\",D1455*'Emission Factor-Purchased item'!$D$18,D1455*Reference!$E$73)","v":0}]
[20,"Total Quantity of Ferro-Silicon consumed in VD","Tonne",{"$f":"D1425","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$19<>\"\",D1456*'Emission Factor-Purchased item'!$D$19,D1456*Reference!$E$74)","v":0}]
[21,"Total Quantity of Silico-Manganese consumed in VD","Tonne",{"$f":"D1427","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$20<>\"\",D1457*'Emission Factor-Purchased item'!$D$20,D1457*Reference!$E$75)","v":0}]
[22,"Total Quantity of Silicon metal consumed in VD","Tonne",{"$f":"D1429","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$21<>\"\",D1458*'Emission Factor-Purchased item'!$D$21,D1458*Reference!$E$76)","v":0}]
[23,"Total Quantity of Ferro-Vanadium consumed in VD","Tonne",{"$f":"D1431","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$22<>\"\",D1459*'Emission Factor-Purchased item'!$D$22,D1459*Reference!$E$77)","v":0}]
[null,null,null,null,{"$f":"E1444+E1446+SUM(E1448:E1459)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E1409:E1432)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"SUM(E1434:E1435)","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E1437:E1459)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of VD","t CO2 /tp",{"$f":"IFERROR((D1463+D1464+D1465-D1466)/D1407,0)","v":0}]
[]
["1 (c) iii","VOD"]
["S. No.","ITEM","UNIT",{"$f":"D2","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F57<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Liquid Steel Production","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of liquid metal Produced by BOF & Consumed in VOD","Tonne",null,{"$f":"(D1475/100)*D1474*3.664","v":0}]
[2,"Average Carbon content in liquid metal consumed in VOD","%"]
[3,"Total Quantity of liquid metal Produced by NOF & Consumed in VOD","Tonne",null,{"$f":"(D1477/100)*D1476*3.664","v":0}]
[4,"Average Carbon content in liquid metal consumed in VOD","%"]
[5,"Total Quantity of liquid metal Produced by EOF & Consumed in VOD","Tonne",null,{"$f":"(D1479/100)*D1478*3.664","v":0}]
[6,"Average Carbon content in liquid metal consumed in VOD","%"]
[7,"Total Quantity of liquid metal Produced by CONARC & Consumed in VOD","Tonne",null,{"$f":"(D1481/100)*D1480*3.664","v":0}]
[8,"Average Carbon content in liquid metal consumed in VOD","%"]
[9,"Total Quantity of liquid metal Produced by EAF & Consumed in VOD","Tonne",null,{"$f":"(D1483/100)*D1482*3.664","v":0}]
[10,"Average Carbon content in liquid metal consumed in VOD","%"]
[11,"Total Quantity of liquid metal Produced by IF & Consumed in VOD","Tonne",null,{"$f":"(D1485/100)*D1484*3.664","v":0}]
[12,"Average Carbon content in liquid metal consumed in VOD","%"]
[13,"Total Quantity of Limestone consumed in VOD","Tonne",null,{"$f":"D1486*Reference!C46","v":0}]
[14,"Total Quantity of Raw Dolomite consumed in VOD","Tonne",null,{"$f":"D1487*Reference!C47","v":0}]
[15,"Total Quantity of Ferro-Nickel consumed in VOD","Tonne",null,{"$f":"(D1489/100)*D1488*3.664","v":0}]
[16,"Average Carbon content in Ferro-Nickel","%"]
[17,"Total Quantity of Nickel oxides consumed in VOD","Tonne",null,{"$f":"(D1491/100)*D1490*3.664","v":0}]
[18,"Average Carbon content in Nickel oxides","%"]
[19,"Total Quantity of Nickel metal consumed in VOD","Tonne",null,{"$f":"(D1493/100)*D1492*3.664","v":0}]
[20,"Average Carbon content in Nickel metal","%"]
[21,"Total Quantity of Ferro-Chrome consumed in VOD","Tonne",null,{"$f":"(D1495/100)*D1494*3.664","v":0}]
[22,"Average Carbon content in Ferro-Chrome","%"]
[23,"Total Quantity of Molybdenum oxides consumed in VOD","Tonne",null,{"$f":"(D1497/100)*D1496*3.664","v":0}]
[24,"Average Carbon content in Molybdenum oxides","%"]
[25,"Total Quantity of Ferro-Molybdenum consumed in VOD","Tonne",null,{"$f":"(D1499/100)*D1498*3.664","v":0}]
[26,"Average Carbon content in Ferro-Molybdenum","%"]
[27,"Total Quantity of Ferro-Manganese consumed in VOD","Tonne",null,{"$f":"(D1501/100)*D1500*3.664","v":0}]
[28,"Average Carbon content in Ferro-Manganese","%"]
[29,"Total Quantity of Ferro-Silicon consumed in VOD","Tonne",null,{"$f":"(D1503/100)*D1502*3.664","v":0}]
[30,"Average Carbon content in Ferro-Silicon","%"]
[31,"Total Quantity of Silico-Manganese consumed in VOD","Tonne",null,{"$f":"(D1505/100)*D1504*3.664","v":0}]
[32,"Average Carbon content in Silico-Manganese","%"]
[33,"Total Quantity of Silicon metal consumed in VOD","Tonne",null,{"$f":"(D1507/100)*D1506*3.664","v":0}]
[34,"Average Carbon content in Silicon metal","%"]
[35,"Total Quantity of Ferro-Vanadium consumed in VOD","Tonne",null,{"$f":"(D1509/100)*D1508*3.664","v":0}]
[36,"Average Carbon content in Ferro-Vanadium","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity used in VOD","MWh",null,{"$f":"D1511*Electricity!C101","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of liquid metal Produced by BOF & Consumed in VOD","Tonne",{"$f":"D1474","v":0},{"$f":"D1513*Summary!$G$11","v":0}]
[2,"Total Quantity of liquid metal Produced by NOF & Consumed in VOD","Tonne",{"$f":"D1476","v":0},{"$f":"D1514*Summary!$G$12","v":0}]
[3,"Total Quantity of liquid metal Produced by EOF & Consumed in VOD","Tonne",{"$f":"D1478","v":0},{"$f":"D1515*Summary!$G$13","v":0}]
[4,"Total Quantity of liquid metal Produced by CONARC & Consumed in VOD","Tonne",{"$f":"D1480","v":0},{"$f":"D1516*Summary!$G$14","v":0}]
[5,"Total Quantity of liquid metal Produced by EAF & Consumed in VOD","Tonne",{"$f":"D1482","v":0},{"$f":"D1517*Summary!$G$15","v":0}]
[6,"Total Quantity of liquid metal Produced by IF & Consumed in VOD","Tonne",{"$f":"D1484","v":0},{"$f":"D1518*Summary!$G$16","v":0}]
[7,"Total Quantity of liquid metal Produced by VD & Consumed in VOD","Tonne",null,{"$f":"D1519*Summary!$G$18","v":0}]
[8,"Total Quantity of Purchased Calcined/Sintered Lime consumed in VOD","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$7<>\"\",D1520*'Emission Factor-Purchased item'!$D$7,D1520*Reference!$E$48)","v":0}]
[9,"Total Quantity of Produced Calcined/Sintered Lime consumed in VOD","Tonne",null,{"$f":"D1521*Summary!G59","v":0}]
[10,"Total Quantity of Purchased Calcined/Sintered Dolomite consumed in VOD","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$6<>\"\",D1522*'Emission Factor-Purchased item'!$D$6,D1522*Reference!$E$49)","v":0}]
[11,"Total Quantity of Produced Calcined/Sintered Dolomite consumed in VOD","Tonne",null,{"$f":"D1523*Summary!G59","v":0}]
[12,"Total Quantity of Produced Oxygen consumed in VOD ","1000 Nm3",null,{"$f":"D1524*1000*Summary!$G$64","v":0}]
[13,"Total Quantity of Purchased Oxygen consumed in VOD ","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$42<>\"\",D1525*'Emission Factor-Purchased item'!$D$42,D1525*Reference!$E$55)","v":0}]
[14,"Total Quantity of Purchased Argon consumed in VOD","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D1526*'Emission Factor-Purchased item'!$D$43,D1526*Reference!$E$56)","v":0}]
[15,"Total Quantity of Ferro-Nickel consumed in VOD","Tonne",{"$f":"D1488","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$12<>\"\",D1527*'Emission Factor-Purchased item'!$D$12,D1527*Reference!$E$67)","v":0}]
[16,"Total Quantity of Nickel oxides consumed in VOD","Tonne",{"$f":"D1490","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$13<>\"\",D1528*'Emission Factor-Purchased item'!$D$13,D1528*Reference!$E$68)","v":0}]
[17,"Total Quantity of Nickel metal consumed in VOD","Tonne",{"$f":"D1492","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$14<>\"\",D1529*'Emission Factor-Purchased item'!$D$14,D1529*Reference!$E$69)","v":0}]
[18,"Total Quantity of Ferro-Chrome consumed in VOD","Tonne",{"$f":"D1494","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$15<>\"\",D1530*'Emission Factor-Purchased item'!$D$15,D1530*Reference!$E$70)","v":0}]
[19,"Total Quantity of Molybdenum oxides consumed in VOD","Tonne",{"$f":"D1496","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$16<>\"\",D1531*'Emission Factor-Purchased item'!$D$16,D1531*Reference!$E$71)","v":0}]
[20,"Total Quantity of Ferro-Molybdenum consumed in VOD","Tonne",{"$f":"D1498","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$17<>\"\",D1532*'Emission Factor-Purchased item'!$D$17,D1532*Reference!$E$72)","v":0}]
[21,"Total Quantity of Ferro-Manganese consumed in VOD","Tonne",{"$f":"D1500","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$18<>\"\",D1533*'Emission Factor-Purchased item'!$D$18,D1533*Reference!$E$73)","v":0}]
[22,"Total Quantity of Ferro-Silicon consumed in VOD","Tonne",{"$f":"D1502","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$19<>\"\",D1534*'Emission Factor-Purchased item'!$D$19,D1534*Reference!$E$74)","v":0}]
[23,"Total Quantity of Silico-Manganese consumed in VOD","Tonne",{"$f":"D1504","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$20<>\"\",D1535*'Emission Factor-Purchased item'!$D$20,D1535*Reference!$E$75)","v":0}]
[24,"Total Quantity of Silicon metal consumed in VOD","Tonne",{"$f":"D1506","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$21<>\"\",D1536*'Emission Factor-Purchased item'!$D$21,D1536*Reference!$E$76)","v":0}]
[25,"Total Quantity of Ferro-Vanadium consumed in VOD","Tonne",{"$f":"D1508","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$22<>\"\",D1537*'Emission Factor-Purchased item'!$D$22,D1537*Reference!$E$77)","v":0}]
[null,null,null,null,{"$f":"E1520+E1522+SUM(E1525:E1537)","v":0}]
["V. Emission Credits"]
[1,"Total quantity of refined steel produced in VOD","Tonne",{"$f":"D1472","v":0},{"$f":"(D1541/100)*D1540*3.664","v":0}]
[2,"Average Carbon content","%"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E1474:E1509)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"SUM(E1511:E1511)","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E1513:E1537)","v":0}]
[4,"Emission Credit","t CO2",{"$f":"SUM(E1540)","v":0}]
[5,"SGE of VOD","t CO2 /tp",{"$f":"IFERROR((D1543+D1544+D1545-D1546)/D1472,0)","v":0}]
[]
["1 (c) iv","RH Degasser"]
["S. No.","ITEM","UNIT",{"$f":"D2","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F58<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Liquid Steel Production","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Limestone consumed in Degasser","Tonne",null,{"$f":"D1554*Reference!$C$46","v":0}]
[2,"Total Quantity of Raw Dolomite consumed in Degasser","Tonne",null,{"$f":"D1555*Reference!$C$47","v":0}]
[3,"Total Quantity of Ferro-Nickel consumed in Degasser","Tonne",null,{"$f":"(D1557/100)*D1556*3.664","v":0}]
[4,"Average Carbon content in Ferro-Nickel","%"]
[5,"Total Quantity of Nickel oxides consumed in Degasser","Tonne",null,0]
[6,"Average Carbon content in Nickel oxides","%"]
[7,"Total Quantity of Nickel metal consumed in Degasser","Tonne",null,0]
[8,"Average Carbon content in Nickel metal","%"]
[9,"Total Quantity of Ferro-Chrome consumed in Degasser","Tonne",null,0]
[10,"Average Carbon content in Ferro-Chrome","%"]
[11,"Total Quantity of Molybdenum oxides consumed in Degasser","Tonne",null,0]
[12,"Average Carbon content in Molybdenum oxides","%"]
[13,"Total Quantity of Ferro-Molybdenum consumed in Degasser","Tonne",null,0]
[14,"Average Carbon content in Ferro-Molybdenum","%"]
[15,"Total Quantity of Ferro-Manganese consumed in Degasser","Tonne",null,0]
[16,"Average Carbon content in Ferro-Manganese","%"]
[17,"Total Quantity of Ferro-Silicon consumed in Degasser","Tonne",null,0]
[18,"Average Carbon content in Ferro-Silicon","%"]
[19,"Total Quantity of Silico-Manganese consumed in Degasser","Tonne",null,0]
[20,"Average Carbon content in Silico-Manganese","%"]
[21,"Total Quantity of Silicon metal consumed in Degasser","Tonne",null,0]
[22,"Average Carbon content in Silicon metal","%"]
[23,"Total Quantity of Ferro-Vanadium consumed in Degasser","Tonne",null,0]
[24,"Average Carbon content in Ferro-Vanadium","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity used in Degasser","MWh",null,{"$f":"D1579*Electricity!C101","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of liquid metal Produced by BOF & Consumed in Degasser","Tonne",null,{"$f":"D1581*Summary!$G$11","v":0}]
[2,"Total Quantity of liquid metal Produced by NOF & Consumed in Degasser","Tonne",null,{"$f":"D1582*Summary!$G$12","v":0}]
[3,"Total Quantity of liquid metal Produced by EOF & Consumed in Degasser","Tonne",null,{"$f":"D1583*Summary!$G$13","v":0}]
[4,"Total Quantity of liquid metal Produced by CONARC & Consumed in Degasser","Tonne",null,{"$f":"D1584*Summary!$G$14","v":0}]
[5,"Total Quantity of liquid metal Produced by EAF & Consumed in Degasser","Tonne",null,{"$f":"D1585*Summary!$G$15","v":0}]
[6,"Total Quantity of liquid metal Produced by IF & Consumed in Degasser","Tonne",null,{"$f":"D1586*Summary!$G$16","v":0}]
[7,"Total Quantity of Purchased Calcined/Sintered Lime consumed in Degasser","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$7<>\"\",D1587*'Emission Factor-Purchased item'!$D$7,D1587*Reference!$E$48)","v":0}]
[8,"Total Quantity of Produced Calcined/Sintered Lime consumed in Degasser","Tonne",null,{"$f":"D1588*Summary!G59","v":0}]
[9,"Total Quantity of Purchased Calcined/Sintered Dolomite consumed in Degasser","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$6<>\"\",D1589*'Emission Factor-Purchased item'!$D$6,D1589*Reference!$E$49)","v":0}]
[10,"Total Quantity of Produced Calcined/Sintered Dolomite consumed in Degasser","Tonne",null,{"$f":"D1590*Summary!G59","v":0}]
[11,"Total Quantity of Produced Oxygen consumed in Degasser","1000 Nm3",null,{"$f":"D1591*1000*Summary!$G$64","v":0}]
[12,"Total Quantity of Purchased Oxygen consumed in Degasser","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$42<>\"\",D1592*'Emission Factor-Purchased item'!$D$42,D1592*Reference!$E$55)","v":0}]
[13,"Total Quantity of Purchased Nirogen Gas consumed in Degasser","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D1593*'Emission Factor-Purchased item'!$D$43,D1593*Reference!$E$56)","v":0}]
[14,"Total Quantity of Purchased Argon consumed in Degasser","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D1594*'Emission Factor-Purchased item'!$D$43,D1594*Reference!$E$56)","v":0}]
[15,"Total Quanity of steam used in Degasser","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$35<>\"\",D1595*'Emission Factor-Purchased item'!$D$35,D1595*Reference!$E$54)","v":0}]
[16,"Total Quantity of Ferro-Nickel consumed in Degasser","Tonne",{"$f":"D1556","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$12<>\"\",D1596*'Emission Factor-Purchased item'!$D$12,D1596*Reference!$E$67)","v":0}]
[17,"Total Quantity of Nickel oxides consumed in Degasser","Tonne",{"$f":"D1558","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$13<>\"\",D1597*'Emission Factor-Purchased item'!$D$13,D1597*Reference!$E$68)","v":0}]
[18,"Total Quantity of Nickel metal consumed in Degasser","Tonne",{"$f":"D1560","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$14<>\"\",D1598*'Emission Factor-Purchased item'!$D$14,D1598*Reference!$E$69)","v":0}]
[19,"Total Quantity of Ferro-Chrome consumed in Degasser","Tonne",{"$f":"D1562","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$15<>\"\",D1599*'Emission Factor-Purchased item'!$D$15,D1599*Reference!$E$70)","v":0}]
[20,"Total Quantity of Molybdenum oxides consumed in Degasser","Tonne",{"$f":"D1564","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$16<>\"\",D1600*'Emission Factor-Purchased item'!$D$16,D1600*Reference!$E$71)","v":0}]
[21,"Total Quantity of Ferro-Molybdenum consumed in Degasser","Tonne",{"$f":"D1566","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$17<>\"\",D1601*'Emission Factor-Purchased item'!$D$17,D1601*Reference!$E$72)","v":0}]
[22,"Total Quantity of Ferro-Manganese consumed in Degasser","Tonne",{"$f":"D1568","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$18<>\"\",D1602*'Emission Factor-Purchased item'!$D$18,D1602*Reference!$E$73)","v":0}]
[23,"Total Quantity of Ferro-Silicon consumed in Degasser","Tonne",{"$f":"D1570","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$19<>\"\",D1603*'Emission Factor-Purchased item'!$D$19,D1603*Reference!$E$74)","v":0}]
[24,"Total Quantity of Silico-Manganese consumed in Degasser","Tonne",{"$f":"D1572","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$20<>\"\",D1604*'Emission Factor-Purchased item'!$D$20,D1604*Reference!$E$75)","v":0}]
[25,"Total Quantity of Silicon metal consumed in Degasser","Tonne",{"$f":"D1574","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$21<>\"\",D1605*'Emission Factor-Purchased item'!$D$21,D1605*Reference!$E$76)","v":0}]
[26,"Total Quantity of Ferro-Vanadium consumed in Degasser","Tonne",{"$f":"D1576","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$22<>\"\",D1606*'Emission Factor-Purchased item'!$D$22,D1606*Reference!$E$77)","v":0}]
[null,null,null,null,{"$f":"E1587+E1589+E1592+E1593+E1594+E1595+SUM(E1596:E1606)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E1554:E1577)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"SUM(E1579:E1579)","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E1581:E1606)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of Degasser","t CO2 /tp",{"$f":"IFERROR((D1610+D1611+D1612-D1613)/D1552,0)","v":0}]
[]
["1 (c) v","AOD"]
["S. No.","ITEM","UNIT",{"$f":"D2","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F59<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Liquid Steel Production","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of liquid metal Produced by BOF & Consumed in AOD","Tonne",null,{"$f":"(D1622/100)*D1621*3.664","v":0}]
[2,"Average Carbon content in liquid metal consumed in AOD","%"]
[3,"Total Quantity of liquid metal Produced by NOF & Consumed in AOD","Tonne",null,{"$f":"(D1624/100)*D1623*3.664","v":0}]
[4,"Average Carbon content in liquid metal consumed in AOD","%"]
[5,"Total Quantity of liquid metal Produced by EOF & Consumed in AOD","Tonne",null,{"$f":"(D1626/100)*D1625*3.664","v":0}]
[6,"Average Carbon content in liquid metal consumed in AOD","%"]
[7,"Total Quantity of liquid metal Produced by CONARC & Consumed in AOD","Tonne",null,{"$f":"(D1628/100)*D1627*3.664","v":0}]
[8,"Average Carbon content in liquid metal consumed in AOD","%"]
[9,"Total Quantity of liquid metal Produced by EAF & Consumed in AOD","Tonne",null,{"$f":"(D1630/100)*D1629*3.664","v":0}]
[10,"Average Carbon content in liquid metal consumed in AOD","%"]
[11,"Total Quantity of liquid metal Produced by IF & Consumed in AOD","Tonne",null,{"$f":"(D1632/100)*D1631*3.664","v":0}]
[12,"Average Carbon content in liquid metal consumed in AOD","%"]
[13,"Total Quantity of scrap  used in AOD","Tonne",null,{"$f":"(D1634/100)*D1633*3.664","v":0}]
[14,"Average Carbon content scrap ","%"]
[15,"Total Quantity of Limestone consumed in AOD","Tonne",null,{"$f":"D1635*Reference!$C$46","v":0}]
[16,"Total Quantity of Raw Dolomite consumed in AOD","Tonne",null,{"$f":"D1636*Reference!$C$47","v":0}]
[17,"Total Quantity of Ferro-Nickel consumed in AOD","Tonne",null,{"$f":"(D1638/100)*D1637*3.664","v":0}]
[18,"Average Carbon content in Ferro-Nickel","%"]
[19,"Total Quantity of Nickel oxides consumed in AOD","Tonne",null,0]
[20,"Average Carbon content in Nickel oxides","%"]
[21,"Total Quantity of Nickel metal consumed in AOD","Tonne",null,0]
[22,"Average Carbon content in Nickel metal","%"]
[23,"Total Quantity of Ferro-Chrome consumed in AOD","Tonne",null,0]
[24,"Average Carbon content in Ferro-Chrome","%"]
[25,"Total Quantity of Molybdenum oxides consumed in AOD","Tonne",null,0]
[26,"Average Carbon content in Molybdenum oxides","%"]
[27,"Total Quantity of Ferro-Molybdenum consumed in AOD","Tonne",null,0]
[28,"Average Carbon content in Ferro-Molybdenum","%"]
[29,"Total Quantity of Ferro-Manganese consumed in AOD","Tonne",null,0]
[30,"Average Carbon content in Ferro-Manganese","%"]
[31,"Total Quantity of Ferro-Silicon consumed in AOD","Tonne",null,0]
[32,"Average Carbon content in Ferro-Silicon","%"]
[33,"Total Quantity of Silico-Manganese consumed in AOD","Tonne",null,0]
[34,"Average Carbon content in Silico-Manganese","%"]
[35,"Total Quantity of Silicon metal consumed in AOD","Tonne",null,0]
[36,"Average Carbon content in Silicon metal","%"]
[37,"Total Quantity of Ferro-Vanadium consumed in AOD","Tonne",null,0]
[38,"Average Carbon content in Ferro-Vanadium","%"]
[39,"Total Quantity of Ferro-Aluminum consumed in AOD","Tonne",null,0]
[40,"Average Carbon content in Ferro-Aluminum","%"]
[41,"Total Quantity of Ferro-Boron consumed in AOD","Tonne",null,0]
[42,"Average Carbon content in Ferro-Boron","%"]
[43,"Total Quantity of Ferro-Calcum Silicide consumed in AOD","Tonne",null,0]
[44,"Average Carbon content in Ferro-Calcum Silicide","%"]
[45,"Total Quantity of Ferro-Niobium consumed in AOD","Tonne",null,0]
[46,"Average Carbon content in Ferro-Niobium","%"]
[47,"Total Quantity of Ferro-T Co consumed in AOD","Tonne",null,0]
[48,"Average Carbon content in Ferro-T Co","%"]
[49,"Total Quantity of Ferro-Sulphur consumed in AOD","Tonne",null,0]
[50,"Average Carbon content in Ferro-Sulphur","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity used in AOD","MWh",null,{"$f":"D1672*Electricity!C101","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of liquid metal Produced by BOF & Consumed in AOD","Tonne",{"$f":"D1621","v":0},{"$f":"D1674*Summary!$G$11","v":0}]
[2,"Total Quantity of liquid metal Produced by NOF & Consumed in AOD","Tonne",{"$f":"D1623","v":0},{"$f":"D1675*Summary!$G$12","v":0}]
[3,"Total Quantity of liquid metal Produced by EOF & Consumed in AOD","Tonne",{"$f":"D1625","v":0},{"$f":"D1676*Summary!$G$13","v":0}]
[4,"Total Quantity of liquid metal Produced by CONARC & Consumed in AOD","Tonne",{"$f":"D1627","v":0},{"$f":"D1677*Summary!$G$14","v":0}]
[5,"Total Quantity of liquid metal Produced by EAF & Consumed in AOD","Tonne",{"$f":"D1629","v":0},{"$f":"D1678*Summary!$G$15","v":0}]
[6,"Total Quantity of liquid metal Produced by IF & Consumed in AOD","Tonne",{"$f":"D1631","v":0},{"$f":"D1679*Summary!$G$16","v":0}]
[7,"Total Quantity of Purchased Calcined/Sintered Lime consumed in AOD","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$7<>\"\",D1680*'Emission Factor-Purchased item'!$D$7,D1680*Reference!$E$48)","v":0}]
[8,"Total Quantity of Produced Calcined/Sintered Lime consumed in AOD","Tonne",null,{"$f":"D1681*Summary!G59","v":0}]
[9,"Total Quantity of Purchased Calcined/Sintered Dolomite consumed in AOD","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$6<>\"\",D1682*'Emission Factor-Purchased item'!$D$6,D1682*Reference!$E$49)","v":0}]
[10,"Total Quantity of Produced Calcined/Sintered Dolomite consumed in AOD","Tonne",null,{"$f":"D1683*Summary!G59","v":0}]
[11,"Total Quantity of Produced Oxygen consumed in AOD","1000 Nm3",null,{"$f":"D1684*1000*Summary!$G$64","v":0}]
[12,"Total Quantity of Purchased Oxygen consumed in AOD","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$42<>\"\",D1685*'Emission Factor-Purchased item'!$D$42,D1685*Reference!$E$55)","v":0}]
[13,"Total Quantity of Purchased Nitrogen consumed in AOD","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D1686*'Emission Factor-Purchased item'!$D$43,D1686*Reference!$E$56)","v":0}]
[14,"Total Quantity of Purchased Argon consumed in AOD","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D1687*'Emission Factor-Purchased item'!$D$43,D1687*Reference!$E$56)","v":0}]
[15,"Total Quanity of steam used in AOD","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$35<>\"\",D1688*'Emission Factor-Purchased item'!$D$35,D1688*Reference!$E$54)","v":0}]
[16,"Total Quantity of Ferro-Nickel consumed in AOD","Tonne",{"$f":"D1637","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$12<>\"\",D1689*'Emission Factor-Purchased item'!$D$12,D1689*Reference!$E$67)","v":0}]
[17,"Total Quantity of Nickel oxides consumed in AOD","Tonne",{"$f":"D1639","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$13<>\"\",D1690*'Emission Factor-Purchased item'!$D$13,D1690*Reference!$E$68)","v":0}]
[18,"Total Quantity of Nickel metal consumed in AOD","Tonne",{"$f":"D1641","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$14<>\"\",D1691*'Emission Factor-Purchased item'!$D$14,D1691*Reference!$E$69)","v":0}]
[19,"Total Quantity of Ferro-Chrome consumed in AOD","Tonne",{"$f":"D1643","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$15<>\"\",D1692*'Emission Factor-Purchased item'!$D$15,D1692*Reference!$E$70)","v":0}]
[20,"Total Quantity of Molybdenum oxides consumed in AOD","Tonne",{"$f":"D1645","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$16<>\"\",D1693*'Emission Factor-Purchased item'!$D$16,D1693*Reference!$E$71)","v":0}]
[21,"Total Quantity of Ferro-Molybdenum consumed in AOD","Tonne",{"$f":"D1647","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$17<>\"\",D1694*'Emission Factor-Purchased item'!$D$17,D1694*Reference!$E$72)","v":0}]
[22,"Total Quantity of Ferro-Manganese consumed in AOD","Tonne",{"$f":"D1649","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$18<>\"\",D1695*'Emission Factor-Purchased item'!$D$18,D1695*Reference!$E$73)","v":0}]
[23,"Total Quantity of Ferro-Silicon consumed in AOD","Tonne",{"$f":"D1651","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$19<>\"\",D1696*'Emission Factor-Purchased item'!$D$19,D1696*Reference!$E$74)","v":0}]
[24,"Total Quantity of Silico-Manganese consumed in AOD","Tonne",{"$f":"D1653","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$20<>\"\",D1697*'Emission Factor-Purchased item'!$D$20,D1697*Reference!$E$75)","v":0}]
[25,"Total Quantity of Silicon metal consumed in AOD","Tonne",{"$f":"D1655","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$21<>\"\",D1698*'Emission Factor-Purchased item'!$D$21,D1698*Reference!$E$76)","v":0}]
[26,"Total Quantity of Ferro-Vanadium consumed in AOD","Tonne",{"$f":"D1657","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$22<>\"\",D1699*'Emission Factor-Purchased item'!$D$22,D1699*Reference!$E$77)","v":0}]
[27,"Total Quantity of Ferro-Aluminum consumed in AOD","Tonne",{"$f":"D1659","v":0},{"$f":"D1700*'Emission Factor-Purchased item'!$D$50","v":0}]
[28,"Total Quantity of Ferro-Boron consumed in AOD","Tonne",{"$f":"D1661","v":0},{"$f":"D1701*'Emission Factor-Purchased item'!$D$51","v":0}]
[29,"Total Quantity of Ferro-Calcum Silicide consumed in AOD","Tonne",{"$f":"D1663","v":0},{"$f":"D1702*'Emission Factor-Purchased item'!$D$52","v":0}]
[30,"Total Quantity of Ferro-Niobium consumed in AOD","Tonne",{"$f":"D1665","v":0},{"$f":"D1703*'Emission Factor-Purchased item'!$D$53","v":0}]
[31,"Total Quantity of Ferro-T Co consumed in AOD","Tonne",{"$f":"D1667","v":0},{"$f":"D1704*'Emission Factor-Purchased item'!$D$54","v":0}]
[32,"Total Quantity of Ferro-Sulphur consumed in AOD","Tonne",{"$f":"D1669","v":0},{"$f":"D1705*'Emission Factor-Purchased item'!$E$55","v":0}]
[null,null,null,null,{"$f":"E1680+E1682+E1685+E1686+E1687+E1688+SUM(E1689:E1705)","v":0}]
["V. Emission Credits"]
[1,"Total quantity of refined steel produced in AOD","Tonne",{"$f":"D1619","v":0},{"$f":"(D1709/100)*D1708*3.664","v":0}]
[2,"Average Carbon content","%"]
["VI. SGE"]
[1,"Scope 1 Input GHG Emission ","t CO2",{"$f":"SUM(E1621:E1670)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"E1672","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E1674:E1705)","v":0}]
[4,"Emission Credit","t CO2",{"$f":"E1708","v":0}]
[5,"SGE of AOD","t CO2 /tp",{"$f":"IFERROR((D1711-+D1712+D1713-D1714)/D1619,0)","v":0}]
[]
["1 (c) vi","ESR"]
["S. No.","ITEM","UNIT",{"$f":"D2","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F60<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Refined Ingot Production","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Cast Ingot consumed in ESR","Tonne",null,{"$f":"(D1723/100)*D1722*3.664","v":0}]
[2,"Average Carbon content in Cast Ingot","%"]
[3,"Total Quantity of Electrodes consumed in ESR","Tonne",null,{"$f":"D1724*Reference!$C$50","v":0}]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity used in ESR","MWh",null,{"$f":"D1726*Electricity!C101","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Produced Cast Ingot consumed in ESR","Tonne",null,{"$f":"D1728*Summary!G28","v":0}]
[2,"Total Quantity of Purchased Cast Ingot consumed in ESR ","Tonne",null,{"$f":"D1729*Reference!E84","v":0}]
[3,"Total Quantity of Purchased Nitrogen consumed in ESR","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D1730*'Emission Factor-Purchased item'!$D$43,D1730*Reference!$E$56)","v":0}]
[4,"Total Quantity of Purchased Argon consumed in ESR","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D1731*'Emission Factor-Purchased item'!$D$43,D1731*Reference!$E$56)","v":0}]
[5,"Total Quanity of steam used in ESR","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$35<>\"\",D1732*'Emission Factor-Purchased item'!$D$35,D1732*Reference!$E$54)","v":0}]
[6,"Total Quantity of Electrodes consumed in ESR","Tonne",{"$f":"D1724","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$11<>\"\",D1733*'Emission Factor-Purchased item'!$D$11,D1733*Reference!$E$50)","v":0}]
[null,null,null,null,{"$f":"E1729+E1730+E1731+E1732+E1733","v":0}]
["V. Emission Credits"]
[1,"Total Quantity of Refined Ingot produced","Tonne",{"$f":"D1720","v":0},{"$f":"(D1737/100)*D1736*3.664","v":0}]
[2,"Average carbon content in refined Ingot","%"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E1722:E1724)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"E1726","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E1728:E1733)","v":0}]
[4,"Emission Credit","t CO2",{"$f":"SUM(E1736)","v":0}]
[5,"SGE of ESR","t CO2 /tp",{"$f":"IFERROR((D1739+D1740+D1741-D1742)/D1720,0)","v":0}]
[]
["1 (c) vii","VAD"]
["S. No.","ITEM","UNIT",{"$f":"D2","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F56<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Liquid Steel Production","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of liquid metal Produced by BOF & Consumed in VAD","Tonne",null,{"$f":"(D1751/100)*D1750*3.664","v":0}]
[2,"Average Carbon content in liquid metal consumed in VAD","%"]
[3,"Total Quantity of liquid metal Produced by NOF & Consumed in VAD","Tonne",null,{"$f":"(D1753/100)*D1752*3.664","v":0}]
[4,"Average Carbon content in liquid metal consumed in VAD","%"]
[5,"Total Quantity of liquid metal Produced by EOF & Consumed in VAD","Tonne",null,{"$f":"(D1755/100)*D1754*3.664","v":0}]
[6,"Average Carbon content in liquid metal consumed in VAD","%"]
[7,"Total Quantity of liquid metal Produced by CONARC & Consumed in VAD","Tonne",null,{"$f":"(D1757/100)*D1756*3.664","v":0}]
[8,"Average Carbon content in liquid metal consumed in VAD","%"]
[9,"Total Quantity of liquid metal Produced by EAF & Consumed in VAD","Tonne",null,{"$f":"(D1759/100)*D1758*3.664","v":0}]
[10,"Average Carbon content in liquid metal consumed in VAD","%"]
[11,"Total Quantity of liquid metal Produced by IF & Consumed in VAD","Tonne",null,{"$f":"(D1761/100)*D1760*3.664","v":0}]
[12,"Average Carbon content in liquid metal consumed in VAD","%"]
[13,"Total Quantity of Limestone consumed in VAD","Tonne",null,{"$f":"D1762*Reference!$C$46","v":0}]
[14,"Total Quantity of Raw Dolomite consumed in VAD","Tonne",null,{"$f":"D1763*Reference!$C$47","v":0}]
[15,"Total Quantity of Ferro-Nickel consumed in VAD","Tonne",null,{"$f":"(D1765/100)*D1764*3.664","v":0}]
[16,"Average Carbon content in Ferro-Nickel","%"]
[17,"Total Quantity of Nickel oxides consumed in VAD","Tonne",null,{"$f":"(D1767/100)*D1766*3.664","v":0}]
[18,"Average Carbon content in Nickel oxides","%"]
[19,"Total Quantity of Nickel metal consumed in VAD","Tonne",null,{"$f":"(D1769/100)*D1768*3.664","v":0}]
[20,"Average Carbon content in Nickel metal","%"]
[21,"Total Quantity of Ferro-Chrome consumed in VAD","Tonne",null,{"$f":"(D1771/100)*D1770*3.664","v":0}]
[22,"Average Carbon content in Ferro-Chrome","%"]
[23,"Total Quantity of Molybdenum oxides consumed in VAD","Tonne",null,{"$f":"(D1773/100)*D1772*3.664","v":0}]
[24,"Average Carbon content in Molybdenum oxides","%"]
[25,"Total Quantity of Ferro-Molybdenum consumed in VAD","Tonne",null,{"$f":"(D1775/100)*D1774*3.664","v":0}]
[26,"Average Carbon content in Ferro-Vanadium","%"]
[27,"Total Quantity of Ferro-Manganese consumed in VAD","Tonne",null,{"$f":"(D1777/100)*D1776*3.664","v":0}]
[28,"Average Carbon content in Ferro-Manganese","%"]
[29,"Total Quantity of Ferro-Silicon consumed in VAD","Tonne",null,{"$f":"(D1779/100)*D1778*3.664","v":0}]
[30,"Average Carbon content in Ferro-Silicon","%"]
[31,"Total Quantity of Silico-Manganese consumed in VAD","Tonne",null,{"$f":"(D1781/100)*D1780*3.664","v":0}]
[32,"Average Carbon content in Silico-Manganese","%"]
[33,"Total Quantity of Silicon metal consumed in VAD","Tonne",null,{"$f":"(D1783/100)*D1782*3.664","v":0}]
[34,"Average Carbon content in Silicon metal","%"]
[35,"Total Quantity of Ferro-Vanadium consumed in VAD","Tonne",null,{"$f":"(D1785/100)*D1784*3.664","v":0}]
[36,"Average Carbon content in Ferro-Vanadium","%"]
[37,"Total Quantity of Electrodes consumed in VAD","Tonne",null,{"$f":"D1786*Reference!C50","v":0}]
[38,"Total Quantity of NG consumed in VAD ","SCM",null,{"$f":"D1787*D1788*Reference!C29/1000000","v":0}]
[39,"Average Net Calorific Value of NG","kcal / SCM"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Electricity used in VAD","MWh",null,{"$f":"D1790*Electricity!C101","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of liquid metal Produced by BOF & Consumed in VAD","Tonne",{"$f":"D1750","v":0},{"$f":"D1792*Summary!$G$11","v":0}]
[2,"Total Quantity of liquid metal Produced by NOF & Consumed in VAD","Tonne",{"$f":"D1752","v":0},{"$f":"D1793*Summary!$G$12","v":0}]
[3,"Total Quantity of liquid metal Produced by EOF & Consumed in VAD","Tonne",{"$f":"D1754","v":0},{"$f":"D1794*Summary!$G$13","v":0}]
[4,"Total Quantity of liquid metal Produced by CONARC & Consumed in VAD","Tonne",{"$f":"D1756","v":0},{"$f":"D1795*Summary!$G$14","v":0}]
[5,"Total Quantity of liquid metal Produced by EAF & Consumed in VAD","Tonne",{"$f":"D1758","v":0},{"$f":"D1796*Summary!$G$15","v":0}]
[6,"Total Quantity of liquid metal Produced by IF & Consumed in VAD","Tonne",{"$f":"D1760","v":0},{"$f":"D1797*Summary!$G$16","v":0}]
[7,"Total Quantity of Purchased Calcined/Sintered Lime consumed in VAD ","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$7<>\"\",D1798*'Emission Factor-Purchased item'!$D$7,D1798*Reference!$E$48)","v":0}]
[8,"Total Quantity of Produced Calcined/Sintered Lime consumed in VAD ","Tonne",null,{"$f":"D1799*Summary!G59","v":0}]
[9,"Total Quantity of Purchased Calcined/Sintered Dolomite consumed in VAD ","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$6<>\"\",D1800*'Emission Factor-Purchased item'!$D$6,D1800*Reference!$E$49)","v":0}]
[10,"Total Quantity of Produced Calcined/Sintered Dolomite consumed in VAD ","Tonne",null,{"$f":"D1801*Summary!G59","v":0}]
[11,"Total Quantity of Electrodes consumed in VAD ","Tonne",{"$f":"D1786","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$11<>\"\",D1802*'Emission Factor-Purchased item'!$D$11,D1802*Reference!$E$50)","v":0}]
[12,"Total Quantity of Ferro-Nickel consumed in VAD","Tonne",{"$f":"D1764","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$12<>\"\",D1803*'Emission Factor-Purchased item'!$D$12,D1803*Reference!$E$67)","v":0}]
[13,"Total Quantity of Nickel oxides consumed in VAD","Tonne",{"$f":"D1766","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$13<>\"\",D1804*'Emission Factor-Purchased item'!$D$13,D1804*Reference!$E$68)","v":0}]
[14,"Total Quantity of Nickel metal consumed in VAD","Tonne",{"$f":"D1768","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$14<>\"\",D1805*'Emission Factor-Purchased item'!$D$14,D1805*Reference!$E$69)","v":0}]
[15,"Total Quantity of Ferro-Chrome consumed in VAD","Tonne",{"$f":"D1770","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$15<>\"\",D1806*'Emission Factor-Purchased item'!$D$15,D1806*Reference!$E$70)","v":0}]
[16,"Total Quantity of Molybdenum oxides consumed in VAD","Tonne",{"$f":"D1772","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$16<>\"\",D1807*'Emission Factor-Purchased item'!$D$16,D1807*Reference!$E$71)","v":0}]
[17,"Total Quantity of Ferro-Molybdenum consumed in VAD","Tonne",{"$f":"D1774","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$17<>\"\",D1808*'Emission Factor-Purchased item'!$D$17,D1808*Reference!$E$72)","v":0}]
[18,"Total Quantity of Ferro-Manganese consumed in VAD","Tonne",{"$f":"D1776","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$18<>\"\",D1809*'Emission Factor-Purchased item'!$D$18,D1809*Reference!$E$73)","v":0}]
[19,"Total Quantity of Ferro-Silicon consumed in VAD","Tonne",{"$f":"D1778","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$19<>\"\",D1810*'Emission Factor-Purchased item'!$D$19,D1810*Reference!$E$74)","v":0}]
[20,"Total Quantity of Silico-Manganese consumed in VAD","Tonne",{"$f":"D1780","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$20<>\"\",D1811*'Emission Factor-Purchased item'!$D$20,D1811*Reference!$E$75)","v":0}]
[21,"Total Quantity of Silicon metal consumed in VAD","Tonne",{"$f":"D1782","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$21<>\"\",D1812*'Emission Factor-Purchased item'!$D$21,D1812*Reference!$E$76)","v":0}]
[22,"Total Quantity of Ferro-Vanadium consumed in VAD","Tonne",{"$f":"D1784","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$22<>\"\",D1813*'Emission Factor-Purchased item'!$D$22,D1813*Reference!$E$77)","v":0}]
[23,"Total Quantity of Produced Oxygen consumed in VAD ","1000 Nm3",null,{"$f":"D1814*1000*Summary!$G$64","v":0}]
[24,"Total Quantity of Purchased Oxygen consumed in VAD ","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$42<>\"\",D1815*'Emission Factor-Purchased item'!$D$42,D1815*Reference!$E$55)","v":0}]
[25,"Total Quantity of Purchased Nirogen Gas Consumed in VAD ","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D1816*'Emission Factor-Purchased item'!$D$43,D1816*Reference!$E$56)","v":0}]
[26,"Total Quantity of Purchased Argon Gas Consumed in VAD ","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D1817*'Emission Factor-Purchased item'!$D$43,D1817*Reference!$E$56)","v":0}]
[null,null,null,null,{"$f":"E1798+E1800+SUM(E1802:E1813)+SUM(E1815:E1817)","v":0}]
["V. Emission Credits"]
[1,"Total Quantity of Refined steel produced","Tonne",{"$f":"D1748","v":0},{"$f":"(D1821/100)*D1820*3.664","v":0}]
[2,"Average carbon content","%"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E1750:E1788)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"SUM(E1790:E1790)","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E1792:E1817)","v":0}]
[4,"Emission Credit","t CO2",{"$f":"SUM(F1820)","v":0}]
[5,"SGE of VAD","t CO2 /tp",{"$f":"IFERROR((D1823+D1824+D1825-D1826)/D1748,0)","v":0}]
[]
["1 (d) i","Slab Casting"]
["S. No.","ITEM","UNIT","Value","Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F62<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Slab Production","Tonne"]
[2,"Total Slab Sold Outside the Plant","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Furnace Oil (FO) consumed in Slab Casting","kl",null,{"$f":"D1835*D1836*Reference!$C$23/1000","v":0}]
[2,"Average Net Calorific Value of Furnace Oil","kcal / litre"]
[3,"Total Quantity of LSHS consumed in Slab Casting","kl",null,{"$f":"D1837*D1838*Reference!$C$23/1000","v":0}]
[4,"Average Net Calorific Value of LSHS","kcal / litre"]
[5,"Total Quantity of HSHS consumed in Slab Casting","kl",null,{"$f":"D1839*D1840*Reference!$C$23/1000","v":0}]
[6,"Average Net Calorific Value of HSHS","kcal / litre"]
[7,"Total Quantity of LDO consumed in Slab Casting","kl",null,{"$f":"D1841*D1842*Reference!$C$24/1000","v":0}]
[8,"Average Net Calorific Value of LDO","kcal / litre"]
[9,"Total Quantity of Propane consumed in Slab Casting","kg",null,{"$f":"D1843*D1844*Reference!$C$30/1000000","v":0}]
[10,"Net Calorific Value of Propane","kcal/ kg"]
[11,"Total Quantity of LPG consumed in Slab Casting","kg",null,{"$f":"D1845*D1846*Reference!$C$30/1000000","v":0}]
[12,"Net Calorific Value of LPG","kcal/ kg"]
[13,"Total Quantity of NG consumed in Slab Casting","SCM",null,{"$f":"D1847*D1848*Reference!$C$29/1000000","v":0}]
[14,"Net Caloric Value of NG","kcal/SCM"]
[15,"Total Quantity of Coke Oven Gas (COG) consumed in Slab Casting","1000 Nm3",null,{"$f":"D1849*D1850*Reference!$C$31/1000","v":0}]
[16,"Net Calorific Value of COG","kcal/ Nm3"]
[17,"Total Quantity of Blast Furnace Gas (BFG) consumed in Slab Casting","1000 Nm3",null,{"$f":"D1851*D1852*Reference!$C$33/1000","v":0}]
[18,"Net Calorific Value of BFG","kcal/ Nm3"]
[19,"Total Quantity of Mix Gas consumed in Slab Casting","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$59<>\"\",D1853*D1854*'Emission Factor-Purchased item'!$D$59/1000,D1853*D1854*Reference!$C$101/1000)","v":0}]
[20,"Net Calorific Value of Mix Gas","kcal/ Nm3"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in Slab Casting","MWh",null,{"$f":"D1856*Electricity!C101","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Liquid Steel received from BOF (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & Consumed in Slab Casting","Tonne",null,{"$f":"D1858*Summary!$G$11","v":0}]
[2,"Total Quantity of Liquid Steel received from NOF (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & Consumed in Slab Casting","Tonne",null,{"$f":"D1859*Summary!$G$12","v":0}]
[3,"Total Quantity of Liquid Steel received from EOF (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & Consumed in Slab Casting","Tonne",null,{"$f":"D1860*Summary!$G$13","v":0}]
[4,"Total Quantity of Liquid Steel received from CONARC (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & Consumed in Slab Casting","Tonne",null,{"$f":"D1861*Summary!$G$14","v":0}]
[5,"Total Quantity of Liquid Steel received from EAF (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & Consumed in Slab Casting","Tonne",null,{"$f":"D1862*Summary!$G$15","v":0}]
[6,"Total Quantity of Liquid Steel received from IF (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & Consumed in Slab Casting","Tonne",null,{"$f":"D1863*Summary!$G$16","v":0}]
[7,"Total Quantity of Liquid Steel received from LRF & Consumed in Slab Casting","Tonne",null,{"$f":"D1864*Summary!$G$17","v":0}]
[8,"Total Quantity of Liquid Steel received from VD & Consumed in Slab Casting","Tonne",null,{"$f":"D1865*Summary!$G$18","v":0}]
[9,"Total Quantity of Liquid Steel received from VOD & Consumed in Slab Casting","Tonne",null,{"$f":"D1866*Summary!$G$19","v":0}]
[10,"Total Quantity of Liquid Steel received from RH Degasser & Consumed in Slab Casting","Tonne",null,{"$f":"D1867*Summary!$G$20","v":0}]
[11,"Total Quantity of Liquid Steel received from AOD & Consumed in Slab Casting","Tonne",null,{"$f":"D1868*Summary!$G$21","v":0}]
[12,"Total Quantity of Liquid Steel received from VAD & Consumed in Slab Casting","Tonne",null,{"$f":"D1869*Summary!$G$23","v":0}]
[13,"Total Quantity of Furnace Oil (FO) Consumed in Slab Casting","kl",{"$f":"D1835","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1870*'Emission Factor-Purchased item'!$D$9,D1870*Reference!$E$23)","v":0}]
[14,"Total Quantity of LSHS Consumed in Slab Casting","kl",{"$f":"D1837","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1871*'Emission Factor-Purchased item'!$D$9,D1871*Reference!$E$23)","v":0}]
[15,"Total Quantity of HSHS Consumed in Slab Casting","kl",{"$f":"D1839","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1872*'Emission Factor-Purchased item'!$D$9,D1872*Reference!$E$23)","v":0}]
[16,"Total Quantity of LDO Consumed in Slab Casting","kl",{"$f":"D1841","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D1873*'Emission Factor-Purchased item'!$D$10,D1873*Reference!$E$24)","v":0}]
[17,"Total Quantity of Produced Oxygen Consumed in Slab Casting","1000 Nm3",null,{"$f":"D1874*1000*Summary!$G$64","v":0}]
[18,"Total Quantity of Purchased Oxygen Consumed in Slab Casting","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$42<>\"\",D1875*'Emission Factor-Purchased item'!$D$42,D1875*Reference!$E$55)","v":0}]
[19,"Total Quantity of Purchased Nirogen Gas Consumed in Slab Casting","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D1876*'Emission Factor-Purchased item'!$D$43,D1876*Reference!$E$56)","v":0}]
[20,"Total Quantity of Purchased Argon Gas Consumed in Slab Casting","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D1877*'Emission Factor-Purchased item'!$D$43,D1877*Reference!$E$56)","v":0}]
[null,null,null,null,{"$f":"SUM(E1870:E1873)+SUM(E1875:E1877)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E1835:E1854)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"E1856","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E1858:E1877)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of Slab Casting","t CO2 /tp",{"$f":"IFERROR((D1881+D1882+D1883-D1884)/D1832,0)","v":0}]
[]
["1 (d) ii","Bloom Casting"]
["S. No.","ITEM","UNIT",{"$f":"D2","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F64<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Bloom Production","Tonne"]
[2,"Total Bloom Sold Outside the Plant","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Furnace Oil (FO) consumed in Bloom Casting","kl",null,{"$f":"D1893*D1894*Reference!$C$23/1000","v":0}]
[2,"Average Net Calorific Value of Furnace Oil","kcal / litre"]
[3,"Total Quantity of LSHS consumed in Bloom Casting","kl",null,{"$f":"D1895*D1896*Reference!$C$23/1000","v":0}]
[4,"Average Net Calorific Value of LSHS","kcal / litre"]
[5,"Total Quantity of HSHS consumed in Bloom Casting","kl",null,{"$f":"D1897*D1898*Reference!$C$23/1000","v":0}]
[6,"Average Net Calorific Value of HSHS","kcal / litre"]
[7,"Total Quantity of LDO consumed in Bloom Casting","kl",null,{"$f":"D1899*D1900*Reference!$C$24/1000","v":0}]
[8,"Average Net Calorific Value of LDO","kcal / litre"]
[9,"Total Quantity of Propane consumed in Bloom Casting","kg",null,{"$f":"D1901*D1902*Reference!$C$30/1000000","v":0}]
[10,"Net Calorific Value of Propane","kcal/ kg"]
[11,"Total Quantity of LPG consumed in Bloom Casting","kg",null,{"$f":"D1903*D1904*Reference!$C$30/1000000","v":0}]
[12,"Net Calorific Value of LPG","kcal/ kg"]
[13,"Total Quantity of NG Consumed in Billet Mill","SCM",null,{"$f":"D1905*D1906*Reference!$C$29/1000000","v":0}]
[14,"Net Calorific Value of NG","kcal/ SCM"]
[15,"Total Quantity of Coke Oven Gas (COG) consumed in Bloom Casting","1000 Nm3",null,{"$f":"D1907*D1908*Reference!$C$31/1000","v":0}]
[16,"Net Calorific Value of COG","kcal/ Nm3"]
[17,"Total Quantity of Blast Furnace Gas (BFG) consumed in Bloom Casting","1000 Nm3",null,{"$f":"D1909*D1910*Reference!$C$33/1000","v":0}]
[18,"Net Calorific Value of BFG","kcal/ Nm3"]
[19,"Total Quantity of Mix Gas consumed in Bloom Casting","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$59<>\"\",D1911*D1912*'Emission Factor-Purchased item'!$D$59/1000,D1911*D1912*Reference!$C$101/1000)","v":0}]
[20,"Net Calorific Value of Mix Gas","kcal/ Nm3"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in Bloom Casting","MWh",null,{"$f":"D1914*Electricity!C101","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Liquid Steel received from BOF (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & Consumed in Bloom Casting","Tonne",null,{"$f":"D1916*Summary!$G$11","v":0}]
[2,"Total Quantity of Liquid Steel received from NOF (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & Consumed in Bloom Casting","Tonne",null,{"$f":"D1917*Summary!$G$12","v":0}]
[3,"Total Quantity of Liquid Steel received from EOF (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & Consumed in Bloom Casting","Tonne",null,{"$f":"D1918*Summary!$G$13","v":0}]
[4,"Total Quantity of Liquid Steel received from CONARC (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & Consumed in Bloom Casting","Tonne",null,{"$f":"D1919*Summary!$G$14","v":0}]
[5,"Total Quantity of Liquid Steel received from EAF (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & Consumed in Bloom Casting","Tonne",null,{"$f":"D1920*Summary!$G$15","v":0}]
[6,"Total Quantity of Liquid Steel received from IF (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & Consumed in Bloom Casting","Tonne",null,{"$f":"D1921*Summary!$G$16","v":0}]
[7,"Total Quantity of Liquid Steel received from LRF & Consumed in Bloom Casting","Tonne",null,{"$f":"D1922*Summary!$G$17","v":0}]
[8,"Total Quantity of Liquid Steel received from VD & Consumed in Bloom Casting","Tonne",null,{"$f":"D1923*Summary!$G$18","v":0}]
[9,"Total Quantity of Liquid Steel received from VOD & Consumed in Bloom Casting","Tonne",null,{"$f":"D1924*Summary!$G$19","v":0}]
[10,"Total Quantity of Liquid Steel received from RH Degasser & Consumed in Bloom Casting","Tonne",null,{"$f":"D1925*Summary!$G$20","v":0}]
[11,"Total Quantity of Liquid Steel received from AOD & Consumed in Bloom Casting","Tonne",null,{"$f":"D1926*Summary!$G$21","v":0}]
[12,"Total Quantity of Liquid Steel received from VAD & Consumed in Bloom Casting","Tonne",null,{"$f":"D1927*Summary!$G$23","v":0}]
[13,"Total Quantity of Furnace Oil (FO) Consumed in Bloom Casting","kl",{"$f":"D1893","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1928*'Emission Factor-Purchased item'!$D$9,D1928*Reference!$E$23)","v":0}]
[14,"Total Quantity of LSHS Consumed in Bloom Casting","kl",{"$f":"D1895","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1929*'Emission Factor-Purchased item'!$D$9,D1929*Reference!$E$23)","v":0}]
[15,"Total Quantity of HSHS Consumed in Bloom Casting","kl",{"$f":"D1897","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1930*'Emission Factor-Purchased item'!$D$9,D1930*Reference!$E$23)","v":0}]
[16,"Total Quantity of LDO Consumed in Bloom Casting","kl",{"$f":"D1899","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D1931*'Emission Factor-Purchased item'!$D$10,D1931*Reference!$E$24)","v":0}]
[17,"Total Quantity of Produced Oxygen Consumed in Bloom Casting","1000 Nm3",null,{"$f":"D1932*1000*Summary!$G$64","v":0}]
[18,"Total Quantity of Purchased Oxygen Consumed in Bloom Casting","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$42<>\"\",D1933*'Emission Factor-Purchased item'!$D$42,D1933*Reference!$E$55)","v":0}]
[19,"Total Quantity of Purchased Nirogen Gas Consumed in Bloom Casting","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D1934*'Emission Factor-Purchased item'!$D$43,D1934*Reference!$E$56)","v":0}]
[20,"Total Quantity of Purchased Argon Gas Consumed in Bloom Casting","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D1935*'Emission Factor-Purchased item'!$D$43,D1935*Reference!$E$56)","v":0}]
[null,null,null,null,{"$f":"SUM(E1928:E1931)+SUM(E1933:E1935)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E1893:E1912)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"E1914","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E1916:E1935)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of Bloom Casting","t CO2 /tp",{"$f":"IFERROR((D1939+D1940+D1941-D1942)/D1890,0)","v":0}]
[]
["1 (d) iii","Billet Casting"]
["S. No.","ITEM","UNIT",{"$f":"D2","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F65<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Billet Production","Tonne"]
[2,"Total Billet Sold Outside the Plant","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Furnace Oil (FO) consumed in Billet Casting","kl",null,{"$f":"D1951*D1952*Reference!$C$23/1000","v":0}]
[2,"Average Net Calorific Value of Furnace Oil","kcal / litre"]
[3,"Total Quantity of LSHS consumed in Billet Casting","kl",null,{"$f":"D1953*D1954*Reference!$C$23/1000","v":0}]
[4,"Average Net Calorific Value of LSHS","kcal / litre"]
[5,"Total Quantity of HSHS consumed in Billet Casting","kl",null,{"$f":"D1955*D1956*Reference!$C$23/1000","v":0}]
[6,"Average Net Calorific Value of HSHS","kcal / litre"]
[7,"Total Quantity of LDO consumed in Billet Casting","kl",null,{"$f":"D1957*D1958*Reference!$C$24/1000","v":0}]
[8,"Average Net Calorific Value of LDO","kcal / litre"]
[9,"Total Quantity of Propane consumed in Billet Casting","kg",null,{"$f":"D1959*D1960*Reference!$C$30/1000000","v":0}]
[10,"Net Calorific Value of Propane","kcal/ kg"]
[11,"Total Quantity of LPG consumed in Billet Casting","kg",null,{"$f":"D1961*D1962*Reference!$C$30/1000000","v":0}]
[12,"Net Calorific Value of LPG","kcal/ kg"]
[13,"Total Quantity of NG Consumed in Billet Casting","SCM",null,{"$f":"D1963*D1964*Reference!$C$29/1000000","v":0}]
[14,"Net Calorific Value of NG","kcal/ SCM"]
[15,"Total Quantity of Coke Oven Gas (COG) consumed in Billet Casting","1000 Nm3",null,{"$f":"D1965*D1966*Reference!$C$31/1000","v":0}]
[16,"Net Calorific Value of COG","kcal/ Nm3"]
[17,"Total Quantity of Blast Furnace Gas (BFG) consumed in Billet Casting","1000 Nm3",null,{"$f":"D1967*D1968*Reference!$C$33/1000","v":0}]
[18,"Net Calorific Value of BFG","kcal/ Nm3"]
[19,"Total Quantity of Mix Gas consumed in Billet Casting","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$59<>\"\",D1969*D1970*'Emission Factor-Purchased item'!$D$59/1000,D1969*D1970*Reference!$C$101/1000)","v":0}]
[20,"Net Calorific Value of Mix Gas","kcal/ Nm3"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in Billet Casting","MWh",null,{"$f":"D1972*Electricity!C101","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Liquid Steel received from BOF (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & Consumed in Billet Casting","Tonne",null,{"$f":"D1974*Summary!$G$11","v":0}]
[2,"Total Quantity of Liquid Steel received from NOF (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & Consumed in Billet Casting","Tonne",null,{"$f":"D1975*Summary!$G$12","v":0}]
[3,"Total Quantity of Liquid Steel received from EOF (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & Consumed in Billet Casting","Tonne",null,{"$f":"D1976*Summary!$G$13","v":0}]
[4,"Total Quantity of Liquid Steel received from CONARC (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & Consumed in Billet Casting","Tonne",null,{"$f":"D1977*Summary!$G$14","v":0}]
[5,"Total Quantity of Liquid Steel received from EAF (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & Consumed in Billet Casting","Tonne",null,{"$f":"D1978*Summary!$G$15","v":0}]
[6,"Total Quantity of Liquid Steel received from IF (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & Consumed in Billet Casting","Tonne",null,{"$f":"D1979*Summary!$G$16","v":0}]
[7,"Total Quantity of Liquid Steel received from LRF & Consumed in Billet Casting","Tonne",null,{"$f":"D1980*Summary!$G$17","v":0}]
[8,"Total Quantity of Liquid Steel received from VD & Consumed in Billet Casting","Tonne",null,{"$f":"D1981*Summary!$G$18","v":0}]
[9,"Total Quantity of Liquid Steel received from VOD & Consumed in Billet Casting","Tonne",null,{"$f":"D1982*Summary!$G$19","v":0}]
[10,"Total Quantity of Liquid Steel received from RH Degasser & Consumed in Billet Casting","Tonne",null,{"$f":"D1983*Summary!$G$20","v":0}]
[11,"Total Quantity of Liquid Steel received from AOD & Consumed in Billet Casting","Tonne",null,{"$f":"D1984*Summary!$G$21","v":0}]
[12,"Total Quantity of Liquid Steel received from VAD & Consumed in Billet Casting","Tonne",null,{"$f":"D1985*Summary!$G$23","v":0}]
[13,"Total Quantity of Furnace Oil (FO) Consumed in Billet Casting","kl",{"$f":"D1951","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1986*'Emission Factor-Purchased item'!$D$9,D1986*Reference!$E$23)","v":0}]
[14,"Total Quantity of LSHS Consumed in Billet Casting","kl",{"$f":"D1953","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1987*'Emission Factor-Purchased item'!$D$9,D1987*Reference!$E$23)","v":0}]
[15,"Total Quantity of HSHS Consumed in Billet Casting","kl",{"$f":"D1955","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1988*'Emission Factor-Purchased item'!$D$9,D1988*Reference!$E$23)","v":0}]
[16,"Total Quantity of LDO Consumed in Billet Casting","kl",{"$f":"D1957","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D1989*'Emission Factor-Purchased item'!$D$10,D1989*Reference!$E$24)","v":0}]
[17,"Total Quantity of Produced Oxygen Consumed in Billet Casting","1000 Nm3",null,{"$f":"D1990*1000*Summary!$G$64","v":0}]
[18,"Total Quantity of Purchased Oxygen Consumed in Billet Casting","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$42<>\"\",D1991*'Emission Factor-Purchased item'!$D$42,D1991*Reference!$E$55)","v":0}]
[19,"Total Quantity of Purchased Nirogen Gas Consumed in Billet Casting","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D1992*'Emission Factor-Purchased item'!$D$43,D1992*Reference!$E$56)","v":0}]
[20,"Total Quantity of Purchased Argon Gas Consumed in Billet Casting","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D1993*'Emission Factor-Purchased item'!$D$43,D1993*Reference!$E$56)","v":0}]
[null,null,null,null,{"$f":"SUM(E1986:E1989)+SUM(E1991:E1993)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E1951:E1970)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"E1972","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E1974:E1993)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of Billet Casting","t CO2 /tp",{"$f":"IFERROR((D1997+D1998+D1999-D2000)/D1948,0)","v":0}]
[]
["1 (d) iv","Ingot Casting"]
["S. No.","ITEM","UNIT",{"$f":"D2","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F66<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Ingot Production","Tonne"]
[2,"Total Ingot Sold Outside the Plant","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Furnace Oil (FO) consumed in Ingot Casting","kl",null,{"$f":"D2009*D2010*Reference!$C$23/1000","v":0}]
[2,"Average Net Calorific Value of Furnace Oil","kcal / litre"]
[3,"Total Quantity of LSHS consumed in Ingot Casting","kl",null,{"$f":"D2011*D2012*Reference!$C$23/1000","v":0}]
[4,"Average Net Calorific Value of LSHS","kcal / litre"]
[5,"Total Quantity of HSHS consumed in Ingot Casting","kl",null,{"$f":"D2013*D2014*Reference!$C$23/1000","v":0}]
[6,"Average Net Calorific Value of HSHS","kcal / litre"]
[7,"Total Quantity of LDO consumed in Ingot Casting","kl",null,{"$f":"D2015*D2016*Reference!$C$24/1000","v":0}]
[8,"Average Net Calorific Value of LDO","kcal / litre"]
[9,"Total Quantity of Propane consumed in Ingot Casting","kg",null,{"$f":"D2017*D2018*Reference!$C$30/1000000","v":0}]
[10,"Net Calorific Value of Propane","kcal/ kg"]
[11,"Total Quantity of LPG consumed in Ingot Casting","kg",null,{"$f":"D2019*D2020*Reference!$C$30/1000000","v":0}]
[12,"Net Calorific Value of LPG","kcal/ kg"]
[13,"Total Quantity of NG Consumed in Ingot Casting","SCM",null,{"$f":"D2021*D2022*Reference!$C$29/1000000","v":0}]
[14,"Net Calorific Value of NG","kcal/ SCM"]
[15,"Total Quantity of Coke Oven Gas (COG) consumed in Ingot Casting","1000 Nm3",null,{"$f":"D2023*D2024*Reference!$C$31/1000","v":0}]
[16,"Net Calorific Value of COG","kcal/ Nm3"]
[17,"Total Quantity of Blast Furnace Gas (BFG) consumed in Ingot Casting","1000 Nm3",null,{"$f":"D2025*D2026*Reference!$C$33/1000","v":0}]
[18,"Net Calorific Value of BFG","kcal/ Nm3"]
[19,"Total Quantity of Mix Gas consumed in Ingot Casting","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$59<>\"\",D2027*D2028*'Emission Factor-Purchased item'!$D$59/1000,D2027*D2028*Reference!$C$101/1000)","v":0}]
[20,"Net Calorific Value of Mix Gas","kcal/ Nm3"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in Ingot Casting","MWh",null,{"$f":"D2030*Electricity!C101","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Liquid Steel received from BOF (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & Consumed in Ingot Casting","Tonne",null,{"$f":"D2032*Summary!$G$11","v":0}]
[2,"Total Quantity of Liquid Steel received from NOF (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & Consumed in Ingot Casting","Tonne",null,{"$f":"D2033*Summary!$G$12","v":0}]
[3,"Total Quantity of Liquid Steel received from EOF (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & Consumed in Ingot Casting","Tonne",null,{"$f":"D2034*Summary!$G$13","v":0}]
[4,"Total Quantity of Liquid Steel received from CONARC (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & Consumed in Ingot Casting","Tonne",null,{"$f":"D2035*Summary!$G$14","v":0}]
[5,"Total Quantity of Liquid Steel received from EAF (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & Consumed in Ingot Casting","Tonne",null,{"$f":"D2036*Summary!$G$15","v":0}]
[6,"Total Quantity of Liquid Steel received from IF (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & Consumed in Ingot Casting","Tonne",null,{"$f":"D2037*Summary!$G$16","v":0}]
[7,"Total Quantity of Liquid Steel received from LRF & Consumed in Ingot Casting","Tonne",null,{"$f":"D2038*Summary!$G$17","v":0}]
[8,"Total Quantity of Liquid Steel received from VD & Consumed in Ingot Casting","Tonne",null,{"$f":"D2039*Summary!$G$18","v":0}]
[9,"Total Quantity of Liquid Steel received from VOD & Consumed in Ingot Casting","Tonne",null,{"$f":"D2040*Summary!$G$19","v":0}]
[10,"Total Quantity of Liquid Steel received from RH Degasser & Consumed in Ingot Casting","Tonne",null,{"$f":"D2041*Summary!$G$20","v":0}]
[11,"Total Quantity of Liquid Steel received from AOD & Consumed in Ingot Casting","Tonne",null,{"$f":"D2042*Summary!$G$21","v":0}]
[12,"Total Quantity of Liquid Steel received from VAD & Consumed in Ingot Casting","Tonne",null,{"$f":"D2043*Summary!$G$23","v":0}]
[13,"Total Quantity of Furnace Oil (FO) Consumed in Ingot Casting","kl",{"$f":"D2009","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D2044*'Emission Factor-Purchased item'!$D$9,D2044*Reference!$E$23)","v":0}]
[14,"Total Quantity of LSHS Consumed in Ingot Casting","kl",{"$f":"D2011","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D2045*'Emission Factor-Purchased item'!$D$9,D2045*Reference!$E$23)","v":0}]
[15,"Total Quantity of HSHS Consumed in Ingot Casting","kl",{"$f":"D2013","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D2046*'Emission Factor-Purchased item'!$D$9,D2046*Reference!$E$23)","v":0}]
[16,"Total Quantity of LDO Consumed in Ingot Casting","kl",{"$f":"D2015","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D2047*'Emission Factor-Purchased item'!$D$10,D2047*Reference!$E$24)","v":0}]
[17,"Total Quantity of Produced Oxygen Consumed in Ingot Casting","1000 Nm3",null,{"$f":"D2048*1000*Summary!$G$64","v":0}]
[18,"Total Quantity of Purchased Oxygen Consumed in Ingot Casting","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$42<>\"\",D2049*'Emission Factor-Purchased item'!$D$42,D2049*Reference!$E$55)","v":0}]
[19,"Total Quantity of Purchased Nirogen Gas Consumed in Ingot Casting","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D2050*'Emission Factor-Purchased item'!$D$43,D2050*Reference!$E$56)","v":0}]
[20,"Total Quantity of Purchased Argon Gas Consumed in Ingot Casting","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D2051*'Emission Factor-Purchased item'!$D$43,D2051*Reference!$E$56)","v":0}]
[null,null,null,null,{"$f":"SUM(E2044:E2047)+SUM(E2049:E2051)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E2009:E2028)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"E2030","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E2032:E2051)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of Ingot Casting","t CO2 /tp",{"$f":"IFERROR((D2055+D2056+D2057-D2058)/D2006,0)","v":0}]
[]
["1 (d) v","Near Net Shape Casting"]
["S. No.","ITEM","UNIT",{"$f":"D2","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F67<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Near Net Shape Production","Tonne"]
[2,"Total Near Net Shape Castingsold Outside the Plant","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Furnace Oil (FO) consumed in Near Net Shape Casting","kl",null,{"$f":"D2067*D2068*Reference!$C$23/1000","v":0}]
[2,"Average Net Calorific Value of Furnace Oil","kcal / litre"]
[3,"Total Quantity of LSHS consumed in Near Net Shape Casting","kl",null,{"$f":"D2069*D2070*Reference!$C$23/1000","v":0}]
[4,"Average Net Calorific Value of LSHS","kcal / litre"]
[5,"Total Quantity of HSHS consumed in Near Net Shape Casting","kl",null,{"$f":"D2071*D2072*Reference!$C$23/1000","v":0}]
[6,"Average Net Calorific Value of HSHS","kcal / litre"]
[7,"Total Quantity of LDO consumed in Near Net Shape Casting","kl",null,{"$f":"D2073*D2074*Reference!$C$24/1000","v":0}]
[8,"Average Net Calorific Value of LDO","kcal / litre"]
[9,"Total Quantity of Propane consumed in Near Net Shape Casting","kg",null,{"$f":"D2075*D2076*Reference!$C$30/1000000","v":0}]
[10,"Net Calorific Value of Propane","kcal/ kg"]
[11,"Total Quantity of LPG consumed in Near Net Shape Casting","kg",null,{"$f":"D2077*D2078*Reference!$C$30/1000000","v":0}]
[12,"Net Calorific Value of LPG","kcal/ kg"]
[13,"Total Quantity of NG Consumed in Near Net Shape Casting","SCM",null,{"$f":"D2079*D2080*Reference!$C$29/1000000","v":0}]
[14,"Net Calorific Value of NG","kcal/ SCM"]
[15,"Total Quantity of Coke Oven Gas (COG) consumed in Near Net Shape Casting","1000 Nm3",null,{"$f":"D2081*D2082*Reference!$C$31/1000","v":0}]
[16,"Net Calorific Value of COG","kcal/ Nm3"]
[17,"Total Quantity of Blast Furnace Gas (BFG) consumed in Near Net Shape Casting","1000 Nm3",null,{"$f":"D2083*D2084*Reference!$C$33/1000","v":0}]
[18,"Net Calorific Value of BFG","kcal/ Nm3"]
[19,"Total Quantity of Mix Gas consumed in Near Net Shape Casting","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$59<>\"\",D2085*D2086*'Emission Factor-Purchased item'!$D$59/1000,D2085*D2086*Reference!$C$101/1000)","v":0}]
[20,"Net Calorific Value of Mix Gas","kcal/ Nm3"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in Near Net Shape Casting","MWh",null,{"$f":"D2088*Electricity!C101","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Liquid Steel received from BOF (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & consumed in Near Net Shape Casting","Tonne",null,{"$f":"D2090*Summary!$G$11","v":0}]
[2,"Total Quantity of Liquid Steel received from NOF (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & consumed in Near Net Shape Casting","Tonne",null,{"$f":"D2091*Summary!$G$12","v":0}]
[3,"Total Quantity of Liquid Steel received from EOF (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & consumed in Near Net Shape Casting","Tonne",null,{"$f":"D2092*Summary!$G$13","v":0}]
[4,"Total Quantity of Liquid Steel received from CONARC (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & consumed in Near Net Shape Casting","Tonne",null,{"$f":"D2093*Summary!$G$14","v":0}]
[5,"Total Quantity of Liquid Steel received from EAF (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & consumed in Near Net Shape Casting","Tonne",null,{"$f":"D2094*Summary!$G$15","v":0}]
[6,"Total Quantity of Liquid Steel received from IF (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & consumed in Near Net Shape Casting","Tonne",null,{"$f":"D2095*Summary!$G$16","v":0}]
[7,"Total Quantity of Liquid Steel received from LRF & consumed in Near Net Shape Casting","Tonne",null,{"$f":"D2096*Summary!$G$17","v":0}]
[8,"Total Quantity of Liquid Steel received from VD & consumed in Near Net Shape Casting","Tonne",null,{"$f":"D2097*Summary!$G$18","v":0}]
[9,"Total Quantity of Liquid Steel received from VOD & consumed in Near Net Shape Casting","Tonne",null,{"$f":"D2098*Summary!$G$19","v":0}]
[10,"Total Quantity of Liquid Steel received from RH Degasser & consumed in Near Net Shape Casting","Tonne",null,{"$f":"D2099*Summary!$G$20","v":0}]
[11,"Total Quantity of Liquid Steel received from AOD & consumed in Near Net Shape Casting","Tonne",null,{"$f":"D2100*Summary!$G$21","v":0}]
[12,"Total Quantity of Liquid Steel received from VAD & consumed in Near Net Shape Casting","Tonne",null,{"$f":"D2101*Summary!$G$23","v":0}]
[13,"Total Quantity of Furnace Oil (FO) Consumed in Near Net Shape Casting","kl",{"$f":"D2067","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D2102*'Emission Factor-Purchased item'!$D$9,D2102*Reference!$E$23)","v":0}]
[14,"Total Quantity of LSHS Consumed in Near Net Shape Casting","kl",{"$f":"D2069","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D2103*'Emission Factor-Purchased item'!$D$9,D2103*Reference!$E$23)","v":0}]
[15,"Total Quantity of HSHS Consumed in Near Net Shape Casting","kl",{"$f":"D2071","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D2104*'Emission Factor-Purchased item'!$D$9,D2104*Reference!$E$23)","v":0}]
[16,"Total Quantity of LDO Consumed in Near Net Shape Casting","kl",{"$f":"D2073","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D2105*'Emission Factor-Purchased item'!$D$10,D2105*Reference!$E$24)","v":0}]
[17,"Total Quantity of Produced Oxygen Consumed in Near Net Shape Casting","1000 Nm3",null,{"$f":"D2106*1000*Summary!$G$64","v":0}]
[18,"Total Quantity of Purchased Oxygen Consumed in Near Net Shape Casting","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$42<>\"\",D2107*'Emission Factor-Purchased item'!$D$42,D2107*Reference!$E$55)","v":0}]
[19,"Total Quantity of Purchased Nirogen Gas Consumed in Near Net Shape Casting","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D2108*'Emission Factor-Purchased item'!$D$43,D2108*Reference!$E$56)","v":0}]
[20,"Total Quantity of Purchased Argon Gas Consumed in Near Net Shape Casting","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D2109*'Emission Factor-Purchased item'!$D$43,D2109*Reference!$E$56)","v":0}]
[null,null,null,null,{"$f":"SUM(E2102:E2105)+SUM(E2107:E2109)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E2067:E2086)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"E2088","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E2090:E2109)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of Near Net Shape Casting","t CO2 /tp",{"$f":"IFERROR((D2113+D2114+D2115-D2116)/D2064,0)","v":0}]
[]
["1 (d) vi","Finished Product Casting"]
["S. No.","ITEM","UNIT",{"$f":"D2","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F68<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total  Production of Finished Casting","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Furnace Oil (FO) consumed in Near Net Shape Casting","kl",null,{"$f":"D2124*D2125*Reference!$C$23/1000","v":0}]
[2,"Average Net Calorific Value of Furnace Oil","kcal / litre"]
[3,"Total Quantity of LSHS consumed in Near Net Shape Casting","kl",null,{"$f":"D2126*D2127*Reference!$C$23/1000","v":0}]
[4,"Average Net Calorific Value of LSHS","kcal / litre"]
[5,"Total Quantity of HSHS consumed in Near Net Shape Casting","kl",null,{"$f":"D2128*D2129*Reference!$C$23/1000","v":0}]
[6,"Average Net Calorific Value of HSHS","kcal / litre"]
[7,"Total Quantity of LDO consumed in Near Net Shape Casting","kl",null,{"$f":"D2130*D2131*Reference!$C$24/1000","v":0}]
[8,"Average Net Calorific Value of LDO","kcal / litre"]
[9,"Total Quantity of Propane consumed in Finished Product Casting","kg",null,{"$f":"D2132*D2133*Reference!$C$30/1000000","v":0}]
[10,"Net Calorific Value of Propane","kcal/ kg"]
[11,"Total Quantity of LPG consumed in Finished Product Casting","kg",null,{"$f":"D2134*D2135*Reference!$C$30/1000000","v":0}]
[12,"Net Calorific Value of LPG","kcal/ kg"]
[13,"Total Quantity of NG Consumed in Finished Product Casting","SCM",null,{"$f":"D2136*D2137*Reference!$C$29/1000000","v":0}]
[14,"Net Calorific Value of NG","kcal/ SCM"]
[15,"Total Quantity of Coke Oven Gas (COG) consumed in Near Net Shape Casting","1000 Nm3",null,{"$f":"D2138*D2139*Reference!$C$31/1000","v":0}]
[16,"Net Calorific Value of COG","kcal/ Nm3"]
[17,"Total Quantity of Blast Furnace Gas (BFG) consumed in Near Net Shape Casting","1000 Nm3",null,{"$f":"D2140*D2141*Reference!$C$33/1000","v":0}]
[18,"Net Calorific Value of BFG","kcal/ Nm3"]
[19,"Total Quantity of Mix Gas consumed in Finished Product Casting","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$59<>\"\",D2142*D2143*'Emission Factor-Purchased item'!$D$59/1000,D2142*D2143*Reference!$C$101/1000)","v":0}]
[20,"Net Calorific Value of Mix Gas","kcal/ Nm3"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in Finished Product Casting","MWh",null,{"$f":"D2145*Electricity!C101","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Liquid Steel received from BOF (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & Consumed in Finished Product Casting","Tonne",null,{"$f":"D2147*Summary!$G$11","v":0}]
[2,"Total Quantity of Liquid Steel received from NOF (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & Consumed in Finished Product Casting","Tonne",null,{"$f":"D2148*Summary!$G$12","v":0}]
[3,"Total Quantity of Liquid Steel received from EOF (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & Consumed in Finished Product Casting","Tonne",null,{"$f":"D2149*Summary!$G$13","v":0}]
[4,"Total Quantity of Liquid Steel received from CONARC (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & Consumed in Finished Product Casting","Tonne",null,{"$f":"D2150*Summary!$G$14","v":0}]
[5,"Total Quantity of Liquid Steel received from EAF (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & Consumed in Finished Product Casting","Tonne",null,{"$f":"D2151*Summary!$G$15","v":0}]
[6,"Total Quantity of Liquid Steel received from IF (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & Consumed in Finished Product Casting","Tonne",null,{"$f":"D2152*Summary!$G$16","v":0}]
[7,"Total Quantity of Liquid Steel received from LRF & Consumed in Finished Product Casting","Tonne",null,{"$f":"D2153*Summary!$G$17","v":0}]
[8,"Total Quantity of Liquid Steel received from VD & Consumed in Finished Product Casting","Tonne",null,{"$f":"D2154*Summary!$G$18","v":0}]
[9,"Total Quantity of Liquid Steel received from VOD & Consumed in Finished Product Casting","Tonne",null,{"$f":"D2155*Summary!$G$19","v":0}]
[10,"Total Quantity of Liquid Steel received from RH Degasser & Consumed in Finished Product Casting","Tonne",null,{"$f":"D2156*Summary!$G$20","v":0}]
[11,"Total Quantity of Liquid Steel received from AOD & Consumed in Finished Product Casting","Tonne",null,{"$f":"D2157*Summary!$G$21","v":0}]
[12,"Total Quantity of Liquid Steel received from VAD & Consumed in Finished Product Casting","Tonne",null,{"$f":"D2158*Summary!$G$23","v":0}]
[13,"Total Quantity of Furnace Oil (FO) Consumed in Near Net Shape Casting","kl",{"$f":"D2124","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D2159*'Emission Factor-Purchased item'!$D$9,D2159*Reference!$E$23)","v":0}]
[14,"Total Quantity of LSHS Consumed in Near Net Shape Casting","kl",{"$f":"D2126","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D2160*'Emission Factor-Purchased item'!$D$9,D2160*Reference!$E$23)","v":0}]
[15,"Total Quantity of HSHS Consumed in Near Net Shape Casting","kl",{"$f":"D2128","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D2161*'Emission Factor-Purchased item'!$D$9,D2161*Reference!$E$23)","v":0}]
[16,"Total Quantity of LDO Consumed in Near Net Shape Casting","kl",{"$f":"D2130","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D2162*'Emission Factor-Purchased item'!$D$10,D2162*Reference!$E$24)","v":0}]
[17,"Total Quantity of Produced Oxygen Consumed in Finished Product Casting","1000 Nm3",null,{"$f":"D2163*1000*Summary!$G$64","v":0}]
[18,"Total Quantity of Purchased Oxygen Consumed in Finished Product Casting","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$42<>\"\",D2164*'Emission Factor-Purchased item'!$D$42,D2164*Reference!$E$55)","v":0}]
[19,"Total Quantity of Purchased Nirogen Gas Consumed in Finished Product Casting","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D2165*'Emission Factor-Purchased item'!$D$43,D2165*Reference!$E$56)","v":0}]
[20,"Total Quantity of Purchased Argon Gas Consumed in Finished Product Casting","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D2166*'Emission Factor-Purchased item'!$D$43,D2166*Reference!$E$56)","v":0}]
[null,null,null,null,{"$f":"SUM(E2159:E2162)+SUM(E2164:E2166)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E2124:E2143)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"E2145","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E2147:E2166)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of Finished Product Casting","t CO2 /tp",{"$f":"IFERROR((D2170+D2171+D2172-D2173)/D2122,0)","v":0}]
[]
["1 (d) vii","Thin Slab Casting"]
["S. No.","ITEM","UNIT","Value","Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F63<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Thin Slab Production","Tonne"]
[2,"Total Thin Slab Sold Outside the Plant","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Furnace Oil (FO) consumed in Thin Slab Casting","kl",null,{"$f":"D2182*D2183*Reference!$C$23/1000","v":0}]
[2,"Average Net Calorific Value of Furnace Oil","kcal / litre"]
[3,"Total Quantity of LSHS consumed in Thin Slab Casting","kl",null,{"$f":"D2184*D2185*Reference!$C$23/1000","v":0}]
[4,"Average Net Calorific Value of LSHS","kcal / litre"]
[5,"Total Quantity of HSHS consumed in Thin Slab Casting","kl",null,{"$f":"D2186*D2187*Reference!$C$23/1000","v":0}]
[6,"Average Net Calorific Value of HSHS","kcal / litre"]
[7,"Total Quantity of LDO consumed in Thin Slab Casting","kl",null,{"$f":"D2188*D2189*Reference!$C$24/1000","v":0}]
[8,"Average Net Calorific Value of LDO","kcal / litre"]
[9,"Total Quantity of Propane consumed in Thin Slab Casting","kg",null,{"$f":"D2190*D2191*Reference!$C$30/1000000","v":0}]
[10,"Net Calorific Value of Propane","kcal/ kg"]
[11,"Total Quantity of LPG consumed in Thin Slab Casting","kg",null,{"$f":"D2192*D2193*Reference!$C$30/1000000","v":0}]
[12,"Net Calorific Value of LPG","kcal/ kg"]
[13,"Total Quantity of NG consumed in Thin Slab Casting","SCM",null,{"$f":"D2194*D2195*Reference!$C$29/1000000","v":0}]
[14,"Net Calorific Value of NG","kcal/SCM"]
[15,"Total Quantity of Coke Oven Gas (COG) consumed in Thin Slab Casting","1000 Nm3",null,{"$f":"D2196*D2197*Reference!$C$31/1000","v":0}]
[16,"Net Calorific Value of COG","kcal/ Nm3"]
[17,"Total Quantity of Blast Furnace Gas (BFG) consumed in Thin Slab Casting","1000 Nm3",null,{"$f":"D2198*D2199*Reference!$C$33/1000","v":0}]
[18,"Net Calorific Value of BFG","kcal/ Nm3"]
[19,"Total Quantity of Mix Gas consumed in Thin Slab Casting","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$59<>\"\",D2200*D2201*'Emission Factor-Purchased item'!$D$59/1000,D2200*D2201*Reference!$C$101/1000)","v":0}]
[20,"Net Calorific Value of Mix Gas","kcal/ Nm3"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in Thin Slab Casting","MWh",null,{"$f":"D2203*Electricity!C101","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Liquid Steel received from BOF (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & Consumed in Thin Slab Casting","Tonne",null,{"$f":"D2205*Summary!$G$11","v":0}]
[2,"Total Quantity of Liquid Steel received from NOF (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & Consumed in Thin Slab Casting","Tonne",null,{"$f":"D2206*Summary!$G$12","v":0}]
[3,"Total Quantity of Liquid Steel received from EOF (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & Consumed in Thin Slab Casting","Tonne",null,{"$f":"D2207*Summary!$G$13","v":0}]
[4,"Total Quantity of Liquid Steel received from CONARC (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & Consumed in Thin Slab Casting","Tonne",null,{"$f":"D2208*Summary!$G$14","v":0}]
[5,"Total Quantity of Liquid Steel received from EAF (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & Consumed in Thin Slab Casting","Tonne",null,{"$f":"D2209*Summary!$G$15","v":0}]
[6,"Total Quantity of Liquid Steel received from IF (without processing in LRF,  VD, VOD, RH Degasser, AOD, VAD) & Consumed in Thin Slab Casting","Tonne",null,{"$f":"D2210*Summary!$G$16","v":0}]
[7,"Total Quantity of Liquid Steel received from LRF & Consumed in Thin Slab Casting","Tonne",null,{"$f":"D2211*Summary!$G$17","v":0}]
[8,"Total Quantity of Liquid Steel received from VD & Consumed in Thin Slab Casting","Tonne",null,{"$f":"D2212*Summary!$G$18","v":0}]
[9,"Total Quantity of Liquid Steel received from VOD & Consumed in Thin Slab Casting","Tonne",null,{"$f":"D2213*Summary!$G$19","v":0}]
[10,"Total Quantity of Liquid Steel received from RH Degasser & Consumed in Thin Slab Casting","Tonne",null,{"$f":"D2214*Summary!$G$20","v":0}]
[11,"Total Quantity of Liquid Steel received from AOD & Consumed in Thin Slab Casting","Tonne",null,{"$f":"D2215*Summary!$G$21","v":0}]
[12,"Total Quantity of Liquid Steel received from VAD & Consumed in Thin Slab Casting","Tonne",null,{"$f":"D2216*Summary!$G$23","v":0}]
[13,"Total Quantity of Furnace Oil (FO) Consumed in Thin Slab Casting","kl",{"$f":"D2182","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D2217*'Emission Factor-Purchased item'!$D$9,D2217*Reference!$E$23)","v":0}]
[14,"Total Quantity of LSHS Consumed in Thin Slab Casting","kl",{"$f":"D2184","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D2218*'Emission Factor-Purchased item'!$D$9,D2218*Reference!$E$23)","v":0}]
[15,"Total Quantity of HSHS Consumed in Thin Slab Casting","kl",{"$f":"D2186","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D2219*'Emission Factor-Purchased item'!$D$9,D2219*Reference!$E$23)","v":0}]
[16,"Total Quantity of LDO Consumed in Thin Slab Casting","kl",{"$f":"D2188","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D2220*'Emission Factor-Purchased item'!$D$10,D2220*Reference!$E$24)","v":0}]
[17,"Total Quantity of Produced Oxygen Consumed in Thin Slab Casting","1000 Nm3",null,{"$f":"D2221*1000*Summary!$G$64","v":0}]
[18,"Total Quantity of Purchased Oxygen Consumed in Thin Slab Casting","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$42<>\"\",D2222*'Emission Factor-Purchased item'!$D$42,D2222*Reference!$E$55)","v":0}]
[19,"Total Quantity of Purchased Nirogen Gas Consumed in Thin Slab Casting","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D2223*'Emission Factor-Purchased item'!$D$43,D2223*Reference!$E$56)","v":0}]
[20,"Total Quantity of Purchased Argon Gas  Consumed in Thin Slab Casting","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$43<>\"\",D2224*'Emission Factor-Purchased item'!$D$43,D2224*Reference!$E$56)","v":0}]
[null,null,null,null,{"$f":"SUM(E2217:E2220)+SUM(E2222:E2224)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E2182:E2201)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"E2203","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E2205:E2224)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of Thin Slab Casting","t CO2 /tp",{"$f":"IFERROR((D2228+D2229+D2230-D2231)/D2179,0)","v":0}]

{"sheet":"Mills & Others","index":6,"n_rows":2006,"n_cols":14,"rows_kept":2006,"cut":false,"hidden":false,"merged":[[1457,0,1457,3],[1467,0,1467,3],[1434,4,1435,4],[1454,0,1454,3],[1419,0,1419,3],[1240,0,1240,3],[1207,4,1208,4],[1209,4,1210,4],[1211,4,1212,4],[1213,4,1214,4],[1215,4,1216,4],[1217,4,1218,4],[1219,4,1220,4],[1221,0,1221,3],[1436,4,1437,4],[1417,0,1417,3],[1252,4,1253,4],[1254,4,1255,4],[1438,4,1439,4],[1440,4,1441,4],[1105,0,1105,3],[1189,4,1190,4],[1191,4,1192,4],[1193,4,1194,4],[1195,4,1196,4],[1197,4,1198,4],[1199,4,1200,4],[1201,4,1202,4],[1203,4,1204,4],[494,4,495,4],[496,4,497,4],[517,0,517,3],[526,0,526,3],[528,0,528,3],[286,4,287,4],[1492,4,1493,4],[1494,4,1495,4],[1496,0,1496,3],[1060,4,1061,4],[1062,4,1063,4],[1064,4,1065,4],[1066,4,1067,4],[1068,4,1069,4],[1070,4,1071,4],[1072,4,1073,4],[1074,4,1075,4],[1076,4,1077,4],[1205,4,1206,4],[1475,1,1475,5],[1452,4,1453,4],[1444,4,1445,4],[1446,4,1447,4],[1420,4,1421,4],[345,4,346,4],[405,4,406,4],[357,4,358,4],[359,4,360,4],[341,4,342,4],[347,4,348,4],[199,4,200,4],[466,4,467,4],[1239,0,1239,3],[369,0,369,3],[349,4,350,4],[372,0,372,3],[385,0,385,3],[386,0,386,3],[395,0,395,3],[328,0,328,3],[332,0,332,3],[288,4,289,4],[294,4,295,4],[296,4,297,4],[300,0,300,3],[398,0,398,3],[516,0,516,3],[498,4,499,4],[335,4,336,4],[292,4,293,4],[203,4,204,4],[156,4,157,4],[158,4,159,4],[160,4,161,4],[164,4,165,4],[166,4,167,4],[343,4,344,4],[1224,0,1224,3],[1238,0,1238,3],[193,1,193,5],[201,4,202,4],[225,4,226,4],[238,0,238,3],[249,0,249,3],[235,0,235,3],[259,0,259,3],[263,0,263,3],[264,4,265,4],[282,4,283,4],[284,4,285,4],[250,0,250,3],[351,4,352,4],[353,4,354,4],[355,4,356,4],[233,4,234,4],[298,4,299,4],[361,4,362,4],[427,4,428,4],[492,4,493,4],[557,4,558,4],[333,4,334,4],[36,4,37,4],[80,4,81,4],[86,4,87,4],[71,0,71,3],[120,0,120,3],[198,0,198,3],[195,0,195,3],[170,0,170,3],[173,0,173,3],[185,0,185,3],[186,0,186,3],[106,4,107,4],[168,4,169,4],[58,0,58,3],[82,4,83,4],[84,4,85,4],[76,4,77,4],[102,4,103,4],[104,4,105,4],[1,1,1,5],[32,4,33,4],[66,1,66,5],[3,0,3,3],[5,0,5,3],[6,4,7,4],[8,4,9,4],[34,4,35,4],[40,4,41,4],[59,0,59,3],[10,4,11,4],[12,4,13,4],[14,4,15,4],[20,4,21,4],[42,0,42,3],[16,4,17,4],[18,4,19,4],[30,4,31,4],[138,4,139,4],[140,4,141,4],[142,4,143,4],[98,4,99,4],[72,4,73,4],[74,4,75,4],[38,4,39,4],[96,4,97,4],[90,4,91,4],[92,4,93,4],[94,4,95,4],[403,4,404,4],[451,0,451,3],[452,0,452,3],[421,4,422,4],[100,4,101,4],[162,4,163,4],[45,0,45,3],[22,4,23,4],[24,4,25,4],[26,4,27,4],[28,4,29,4],[108,0,108,3],[111,0,111,3],[78,4,79,4],[88,4,89,4],[68,0,68,3],[121,0,121,3],[146,4,147,4],[130,0,130,3],[133,0,133,3],[144,4,145,4],[128,1,128,5],[134,4,135,4],[136,4,137,4],[630,0,630,3],[618,4,619,4],[620,4,621,4],[303,0,303,3],[318,0,318,3],[319,0,319,3],[367,4,368,4],[433,4,434,4],[365,4,366,4],[539,4,540,4],[541,4,542,4],[559,4,560,4],[503,0,503,3],[480,4,481,4],[482,4,483,4],[500,0,500,3],[488,4,489,4],[490,4,491,4],[438,0,438,3],[407,4,408,4],[409,4,410,4],[461,0,461,3],[399,4,400,4],[401,4,402,4],[614,4,615,4],[616,4,617,4],[561,4,562,4],[581,0,581,3],[529,4,530,4],[531,4,532,4],[533,4,534,4],[535,4,536,4],[537,4,538,4],[545,4,546,4],[547,4,548,4],[549,4,550,4],[551,4,552,4],[563,4,564,4],[543,4,544,4],[565,0,565,3],[553,4,554,4],[555,4,556,4],[568,0,568,3],[633,0,633,3],[648,0,648,3],[730,4,731,4],[649,0,649,3],[683,4,684,4],[582,0,582,3],[591,0,591,3],[593,0,593,3],[658,0,658,3],[660,0,660,3],[594,4,595,4],[596,4,597,4],[598,4,599,4],[600,4,601,4],[602,4,603,4],[608,4,609,4],[604,4,605,4],[606,4,607,4],[622,4,623,4],[661,4,662,4],[663,4,664,4],[665,4,666,4],[667,4,668,4],[669,4,670,4],[736,4,737,4],[712,0,712,3],[671,4,672,4],[673,4,674,4],[687,4,688,4],[681,4,682,4],[685,4,686,4],[693,4,694,4],[721,0,721,3],[723,0,723,3],[695,0,695,3],[698,0,698,3],[711,0,711,3],[675,4,676,4],[1082,4,1083,4],[1084,0,1084,3],[1087,0,1087,3],[1104,0,1104,3],[817,4,818,4],[819,4,820,4],[879,4,880,4],[837,0,837,3],[902,0,902,3],[881,4,882,4],[903,0,903,3],[849,4,850,4],[851,4,852,4],[853,4,854,4],[855,4,856,4],[857,4,858,4],[863,4,864,4],[865,4,866,4],[867,4,868,4],[869,4,870,4],[871,4,872,4],[877,4,878,4],[883,4,884,4],[1036,0,1036,3],[995,4,996,4],[987,4,988,4],[989,4,990,4],[1184,0,1184,3],[1186,0,1186,3],[1187,4,1188,4],[846,0,846,3],[848,0,848,3],[885,0,885,3],[873,4,874,4],[875,4,876,4],[888,0,888,3],[1043,1,1043,5],[1045,0,1045,3],[1047,0,1047,3],[1048,4,1049,4],[1050,4,1051,4],[1052,4,1053,4],[1054,4,1055,4],[1056,4,1057,4],[1058,4,1059,4],[1078,4,1079,4],[1080,4,1081,4],[978,0,978,3],[1034,0,1034,3],[997,4,998,4],[999,4,1000,4],[1001,4,1002,4],[1003,4,1004,4],[1009,4,1010,4],[1011,4,1012,4],[1013,4,1014,4],[1015,4,1016,4],[1539,0,1539,3],[1542,0,1542,3],[1468,0,1468,3],[1477,0,1477,3],[1479,0,1479,3],[1568,0,1568,3],[1571,0,1571,3],[1382,4,1383,4],[1388,4,1389,4],[1424,4,1425,4],[1426,4,1427,4],[1428,4,1429,4],[1386,4,1387,4],[1519,0,1519,3],[1521,0,1521,3],[1522,0,1522,3],[1448,4,1449,4],[1450,4,1451,4],[1480,4,1481,4],[1482,4,1483,4],[1484,4,1485,4],[1486,4,1487,4],[1488,4,1489,4],[1490,4,1491,4],[1669,4,1670,4],[1611,4,1612,4],[1613,4,1614,4],[1624,0,1624,3],[1646,0,1646,3],[1543,4,1544,4],[1545,4,1546,4],[1547,4,1548,4],[1553,4,1554,4],[1558,4,1559,4],[1560,4,1561,4],[1562,4,1563,4],[1564,4,1565,4],[1581,4,1582,4],[1595,4,1596,4],[1597,4,1598,4],[1599,4,1600,4],[1583,0,1583,3],[1592,0,1592,3],[1594,0,1594,3],[1617,4,1618,4],[1615,4,1616,4],[1729,4,1730,4],[1757,0,1757,3],[1760,0,1760,3],[1735,4,1736,4],[1769,4,1770,4],[1578,0,1578,3],[1579,4,1580,4],[1549,4,1550,4],[1566,4,1567,4],[1556,4,1557,4],[1716,4,1717,4],[1720,4,1721,4],[1737,0,1737,3],[1731,4,1732,4],[1724,4,1725,4],[1726,4,1727,4],[1654,1,1654,5],[1656,0,1656,3],[1658,0,1658,3],[1659,4,1660,4],[1661,4,1662,4],[1663,4,1664,4],[1665,4,1666,4],[1667,4,1668,4],[1846,0,1846,3],[1848,0,1848,3],[1858,0,1858,3],[1863,0,1863,3],[1836,0,1836,3],[1838,0,1838,3],[1841,4,1842,4],[1845,0,1845,3],[1746,4,1747,4],[1771,0,1771,3],[1773,0,1773,3],[1774,0,1774,3],[1775,4,1776,4],[1763,4,1764,4],[1767,4,1768,4],[1733,4,1734,4],[1739,0,1739,3],[1745,0,1745,3],[1748,0,1748,3],[1794,0,1794,3],[1796,0,1796,3],[1777,4,1778,4],[1820,0,1820,3],[1799,0,1799,3],[1802,0,1802,3],[1803,0,1803,3],[1805,0,1805,3],[1530,0,1530,3],[1268,4,1269,4],[1323,4,1324,4],[1280,0,1280,3],[1283,0,1283,3],[1360,0,1360,3],[1278,4,1279,4],[1337,4,1338,4],[1331,4,1332,4],[1369,0,1369,3],[1339,0,1339,3],[1341,0,1341,3],[1359,0,1359,3],[1524,0,1524,3],[1529,0,1529,3],[1371,0,1371,3],[1372,4,1373,4],[1374,4,1375,4],[1376,4,1377,4],[1390,0,1390,3],[1499,0,1499,3],[1509,0,1509,3],[1510,0,1510,3],[1325,4,1326,4],[1925,0,1925,3],[1921,4,1922,4],[1923,4,1924,4],[1895,0,1895,3],[1900,0,1900,3],[1901,4,1902,4],[1903,4,1904,4],[1905,4,1906,4],[1919,4,1920,4],[1913,4,1914,4],[1915,4,1916,4],[1907,4,1908,4],[1909,4,1910,4],[1911,4,1912,4],[1917,4,1918,4],[1710,0,1710,3],[1713,0,1713,3],[1621,0,1621,3],[1430,4,1431,4],[1432,4,1433,4],[1256,4,1257,4],[823,0,823,3],[811,4,812,4],[813,4,814,4],[981,4,982,4],[983,4,984,4],[985,4,986,4],[1035,0,1035,3],[1251,0,1251,3],[1112,1,1112,5],[1114,0,1114,3],[1116,0,1116,3],[1117,4,1118,4],[1119,4,1120,4],[1121,4,1122,4],[1123,4,1124,4],[1125,4,1126,4],[1127,4,1128,4],[1147,4,1148,4],[1247,1,1247,5],[474,4,475,4],[476,4,477,4],[797,4,798,4],[799,4,800,4],[859,4,860,4],[861,4,862,4],[991,4,992,4],[993,4,994,4],[624,4,625,4],[626,4,627,4],[689,4,690,4],[691,4,692,4],[752,4,753,4],[478,4,479,4],[610,4,611,4],[612,4,613,4],[524,1,524,5],[589,1,589,5],[980,0,980,3],[1017,0,1017,3],[1005,4,1006,4],[1007,4,1008,4],[1020,0,1020,3],[1182,1,1182,5],[976,1,976,5],[1927,0,1927,3],[1934,0,1934,3],[1935,0,1935,3],[1329,4,1330,4],[1311,4,1312,4],[1264,4,1265,4],[1317,4,1318,4],[1310,0,1310,3],[1407,0,1407,3],[1408,0,1408,3],[1327,4,1328,4],[1321,4,1322,4],[1893,1,1893,5],[1517,1,1517,5],[1537,1,1537,5],[1590,1,1590,5],[1708,1,1708,5],[1755,1,1755,5],[1647,0,1647,3],[1605,4,1606,4],[1607,4,1608,4],[1619,4,1620,4],[148,4,149,4],[150,4,151,4],[152,4,153,4],[154,4,155,4],[215,4,216,4],[217,4,218,4],[219,4,220,4],[221,4,222,4],[280,4,281,4],[266,4,267,4],[268,4,269,4],[270,4,271,4],[272,4,273,4],[278,4,279,4],[209,4,210,4],[211,4,212,4],[229,4,230,4],[231,4,232,4],[205,4,206,4],[207,4,208,4],[213,4,214,4],[227,4,228,4],[223,4,224,4],[274,4,275,4],[1442,4,1443,4],[1378,4,1379,4],[1380,4,1381,4],[1384,4,1385,4],[1270,4,1271,4],[1272,4,1273,4],[1274,4,1275,4],[1276,4,1277,4],[1313,4,1314,4],[1315,4,1316,4],[1306,1,1306,5],[1367,1,1367,5],[1415,1,1415,5],[1393,0,1393,3],[1298,0,1298,3],[1299,0,1299,3],[1308,0,1308,3],[1319,4,1320,4],[1333,4,1334,4],[1335,4,1336,4],[1422,4,1423,4],[786,0,786,3],[484,4,485,4],[486,4,487,4],[787,4,788,4],[789,4,790,4],[791,4,792,4],[748,4,749,4],[761,0,761,3],[774,0,774,3],[775,0,775,3],[784,0,784,3],[758,0,758,3],[750,4,751,4],[756,4,757,4],[754,4,755,4],[724,4,725,4],[726,4,727,4],[740,4,741,4],[742,4,743,4],[744,4,745,4],[728,4,729,4],[732,4,733,4],[738,4,739,4],[734,4,735,4],[1262,4,1263,4],[1266,4,1267,4],[628,4,629,4],[801,4,802,4],[746,4,747,4],[656,1,656,5],[719,1,719,5],[782,1,782,5],[844,1,844,5],[677,4,678,4],[679,4,680,4],[826,0,826,3],[805,4,806,4],[807,4,808,4],[809,4,810,4],[836,0,836,3],[793,4,794,4],[795,4,796,4],[815,4,816,4],[821,4,822,4],[803,4,804,4],[1249,0,1249,3],[1258,4,1259,4],[1260,4,1261,4],[257,1,257,5],[326,1,326,5],[393,1,393,5],[459,1,459,5],[468,4,469,4],[472,4,473,4],[464,4,465,4],[463,0,463,3],[337,4,338,4],[339,4,340,4],[470,4,471,4],[290,4,291,4],[429,4,430,4],[431,4,432,4],[363,4,364,4],[413,4,414,4],[435,0,435,3],[423,4,424,4],[415,4,416,4],[417,4,418,4],[419,4,420,4],[411,4,412,4],[276,4,277,4],[425,4,426,4],[1876,0,1876,3],[1878,0,1878,3],[1601,4,1602,4],[1689,0,1689,3],[1700,0,1700,3],[1701,0,1701,3],[1671,4,1672,4],[1673,4,1674,4],[1675,4,1676,4],[1718,4,1719,4],[1722,4,1723,4],[1765,4,1766,4],[1783,4,1784,4],[1761,4,1762,4],[1603,4,1604,4],[1609,4,1610,4],[1677,4,1678,4],[1679,4,1680,4],[1681,4,1682,4],[1683,4,1684,4],[1839,4,1840,4],[1843,0,1843,3],[1874,1,1874,5],[1785,0,1785,3],[1174,0,1174,3],[1129,4,1130,4],[1131,4,1132,4],[1133,4,1134,4],[1135,4,1136,4],[1137,4,1138,4],[1139,4,1140,4],[1141,4,1142,4],[1143,4,1144,4],[1145,4,1146,4],[1149,4,1150,4],[1151,4,1152,4],[1153,0,1153,3],[1156,0,1156,3],[1173,0,1173,3],[1685,4,1686,4],[1687,0,1687,3],[1942,1,1942,5],[1944,0,1944,3],[1946,0,1946,3],[1792,1,1792,5],[1813,1,1813,5],[1834,1,1834,5],[1856,1,1856,5],[1883,0,1883,3],[1884,0,1884,3],[1864,0,1864,3],[1886,0,1886,3],[1797,4,1798,4],[1823,0,1823,3],[1824,0,1824,3],[1826,0,1826,3],[1815,0,1815,3],[1817,0,1817,3],[1818,4,1819,4],[1879,4,1880,4],[1881,0,1881,3],[1866,0,1866,3],[1867,0,1867,3],[1947,4,1948,4],[1949,4,1950,4],[1951,4,1952,4],[1953,4,1954,4],[1955,4,1956,4],[1957,4,1958,4],[1959,4,1960,4],[1961,4,1962,4],[1963,4,1964,4],[1984,0,1984,3],[1999,0,1999,3],[2000,0,2000,3],[1985,4,1986,4],[1987,4,1988,4],[1989,4,1990,4],[1991,4,1992,4],[1965,4,1966,4],[1967,4,1968,4],[1969,4,1970,4],[1971,4,1972,4],[1973,4,1974,4],[1975,4,1976,4],[1977,4,1978,4],[1979,4,1980,4],[1981,0,1981,3],[910,1,910,5],[912,0,912,3],[914,0,914,3],[915,4,916,4],[917,4,918,4],[919,4,920,4],[921,4,922,4],[923,4,924,4],[925,4,926,4],[945,4,946,4],[947,4,948,4],[949,4,950,4],[951,0,951,3],[954,0,954,3],[968,0,968,3],[969,0,969,3],[927,4,928,4],[929,4,930,4],[931,4,932,4],[933,4,934,4],[935,4,936,4],[937,4,938,4],[939,4,940,4],[941,4,942,4],[943,4,944,4]]}
[null,0]
["1 (e) i","Wheel Mill"]
["S. No.","ITEM","UNIT",{"$f":"RIGHT(Capacities!F38,8)","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F70<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Wheel Production","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Domestic Coal Consumed in Wheel Mill","Tonne",null,{"$f":"D7*D8*Reference!$C$6/1000","v":0}]
[2,"Net Calorific Value of Domestic Coal","kcal/kg"]
[3,"Total Quantity of Imported Coal Consumed in Wheel Mill","Tonne",null,{"$f":"D9*D10*Reference!$C$6/1000","v":0}]
[4,"Net Calorific Value of Imported Coal","kcal/kg"]
[5,"Total Quantity of NG Consumed in Wheel Mill","SCM",null,{"$f":"D11*D12*Reference!$C$29/1000000","v":0}]
[6,"Net Calorific Value of NG","kcal/ SCM"]
[7,"Total Quantity of Coal Bed Methane Gas (CBMG) Consumed in Wheel Mill","1000 Nm3",null,{"$f":"D13*D14*Reference!$C$42/1000","v":0}]
[8,"Net Calorific Value of CBMG","kcal/ Nm3"]
[9,"Total Quantity of FO Consumed in Wheel Mill","KL",null,{"$f":"D15*D16*Reference!$C$23/1000","v":0}]
[10,"Net Calorific Value of FO","Kcal/lit"]
[11,"Total Quantity of LSHS Consumed in Wheel Mill","KL",null,{"$f":"D15*D16*Reference!$C$23/1000","v":0}]
[12,"Net Calorific Value of LSHS","Kcal/lit"]
[13,"Total Quantity of HSHS Consumed in Wheel Mill","KL",null,{"$f":"D19*D20*Reference!$C$23/1000","v":0}]
[14,"Net Calorific Value of HSHS","Kcal/lit"]
[15,"Total Quantity of LDO Consumed in Wheel Mill","KL",null,{"$f":"D21*D22*Reference!$C$24/1000","v":0}]
[16,"Net Calorific Value of LDO","Kcal/lit"]
[17,"Total Quantity of Produced BOF Gas consumed in Wheel Mill","1000 Nm3",null,{"$f":"D23*D24*Reference!$C$38/1000","v":0}]
[18,"Net Calorific Value of BOF Gas","kcal/ Nm3"]
[19,"Total Quantity of Produced BF Gas  consumed in Wheel Mill","1000 Nm3",null,{"$f":"D25*D26*Reference!$C$33/1000","v":0},null,null,null,null,null,null,null,null,"='SectionWise GHG Emissions-I&S'!D53+'SectionWise GHG Emissions-I&S'!D185+'SectionWise GHG Emissions-I&S'!D273+'SectionWise GHG Emissions-I&S'!D363+'SectionWise GHG Emissions-I&S'!D454+'SectionWise GHG Emissions-I&S'!D574+"]
[20,"Net Calorific Value of BF Gas","kcal/ Nm3"]
[21,"Total Quantity of Produced Mix Gas consumed in Wheel Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$59<>\"\",D27*D28*'Emission Factor-Purchased item'!$D$59/1000,D27*D28*Reference!$C$101/1000)","v":0}]
[22,"Net Calorific Value of Mix Gas","kcal/ Nm3"]
[23,"Total Quantity of Produced Corex Gas consumed in Wheel Mill","1000 Nm3",null,{"$f":"D29*D30*Reference!$C$32/1000","v":0}]
[24,"Net Calorific Value of Corex Gas","kcal/ Nm3"]
[25,"Total Quantity of COG Consumed in Wheel Mill","1000 Nm3",null,{"$f":"D31*D32*Reference!$C$31/1000","v":0},null,null,null,null,null,null,null,null,{"$f":"'Iron & Steel making'!D198+'Iron & Steel making'!D292+'Iron & Steel making'!D478+'Iron & Steel making'!D594++'Iron & Steel making'!D594","v":0}]
[26,"Net Calorific Value of COG","kcal/ Nm3"]
[27,"Total Quantity of Syn Gas Consumed in Wheel Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$60<>\"\",D33*D34*'Emission Factor-Purchased item'!$D$60/1000,D33*D34*Reference!$C$40/1000)","v":0},null,null,null,null,null,null,null,null,{"$f":"'Iron & Steel making'!D594+'Iron & Steel making'!D198+'Iron & Steel making'!D292+'Iron & Steel making'!D478+'Iron & Steel making'!D594+'Mills & Others'!D95+'Mills & Others'!D157+'Mills & Others'!D222","v":0}]
[28,"Net Calorific Value of Syn Gas","kcal/ Nm3"]
[29,"Total Quantity of  LD Gas Consumed in Wheel Mill","1000 Nm3",null,{"$f":"D35*D36*Reference!$C$34/1000","v":0}]
[30,"Net Calorific Value of LD Gas","kcal/ Nm3"]
[31,"Total Quantity of LPG Consumed in Wheel Mill","kg",null,{"$f":"D37*D38*Reference!$C$30/1000000","v":0}]
[32,"Net Calorific Value of LPG","kcal/ kg"]
[33,"Total Quantity of Propane Consumed in Wheel Mill","kg",null,{"$f":"D39*D40*Reference!$C$30/1000000","v":0}]
[34,"Net Calorific Value of Propane","kcal/ kg"]
[35,"Total Quantity of Bio Diesel Consumed in Wheel Mill","KL",null,{"$f":"D41*(1-(D42/100))*Reference!$C$24","v":0}]
[36,"% of Bio Fraction Used in Bio Diesel","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in Wheel Mill","MWh",null,{"$f":"D44*Electricity!C101","v":0}]
[2,"Total Quantity of Steam consumed in Wheel Mill","Tonne",null,{"$f":"D45*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Purchased Billet Consumed in Wheel Mill","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$24<>\"\",D47*'Emission Factor-Purchased item'!$D$24,D47*Reference!$E$84)","v":0}]
[2,"Total Quantity of Billet Produced by Billet Casting & Used in Wheel Mill","Tonne",null,{"$f":"D48*Summary!$G$26","v":0}]
[3,"Total Quantity of Billet Produced by Billet Mill & Used in Wheel Mill","Tonne",null,{"$f":"D49*Summary!$G$33","v":0}]
[4,"Total Quantity of Purchased Bloom Consumed in Wheel Mill","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$25<>\"\",D50*'Emission Factor-Purchased item'!$D$25,D50*Reference!$E$84)","v":0}]
[5,"Total Quantity of Bloom Produced by Bloom Casting & Used in Wheel Mill","Tonne",null,{"$f":"D51*Summary!$G$25","v":0}]
[6,"Total Quantity of Bloom Produced by Bloom Mill & Used in Wheel Mill","Tonne",null,{"$f":"D52*Summary!$G$32","v":0}]
[7,"Total Quantity of FO Consumed in Wheel Mill","KL",{"$f":"D15","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D53*'Emission Factor-Purchased item'!$D$9,D53*Reference!$E$23)","v":0}]
[8,"Total Quantity of LSHS Consumed in Wheel Mill","KL",{"$f":"D17","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D54*'Emission Factor-Purchased item'!$D$9,D54*Reference!$E$23)","v":0}]
[9,"Total Quantity of HSHS Consumed in Wheel Mill","KL",{"$f":"D19","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D55*'Emission Factor-Purchased item'!$D$9,D55*Reference!$E$23)","v":0}]
[10,"Total Quantity of LDO Consumed in Wheel Mill","KL",{"$f":"D21","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D56*'Emission Factor-Purchased item'!$D$10,D56*Reference!$E$24)","v":0}]
[11,"Total Quantity of Bio Diesel Consumed in Wheel Mill","KL",{"$f":"D41","v":0},{"$f":"D57*(1-(D42/100))*Reference!$E$24","v":0}]
[null,null,null,null,{"$f":"E47+E50+SUM(E53:E57)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E7:E42)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"SUM(E44:E45)","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E47:E57)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of Wheel Mill","t CO2 /tp",{"$f":"IFERROR((D61+D62+D63-D64)/D5,0)","v":0}]
[]
["1 (e) ii","Bloom Mill"]
["S. No.","ITEM","UNIT",{"$f":"D3","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F71<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Bloom Production","Tonne"]
[2,"Total Rolled Bloom sold outside the plant","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of  Domestic Coal Consumed in Bloom Mill","Tonne",null,{"$f":"D73*D74*Reference!$C$6/1000","v":0}]
[2,"Net Calorific Value of Domestic Coal","kcal/kg"]
[3,"Total Quantity of  Imported Coal Consumed in Bloom Mill","Tonne",null,{"$f":"D75*D76*Reference!$C$6/1000","v":0}]
[4,"Net Calorific Value of Impoted Coal","kcal/kg"]
[5,"Total Quantity of NG Consumed in Bloom Mill","SCM",null,{"$f":"D77*D78*Reference!$C$29/1000000","v":0}]
[6,"Net Calorific Value of NG","kcal/ SCM"]
[7,"Total Quantity of Coal Bed Methane Gas (CBMG) Consumed in Bloom Mill","1000 Nm3",null,{"$f":"D79*D80*Reference!$C$42/1000","v":0}]
[8,"Net Calorific Value of CBMG","kcal/ Nm3"]
[9,"Total Quantity of FO Consumed in Bloom Mill","KL",null,{"$f":"D81*D82*Reference!$C$23/1000","v":0}]
[10,"Net Calorific Value of FO","Kcal/lit"]
[11,"Total Quantity of LSHS Consumed in Bloom Mill","KL",null,{"$f":"D83*D84*Reference!$C$23/1000","v":0}]
[12,"Net Calorific Value of LSHS","Kcal/lit"]
[13,"Total Quantity of HSHS Consumed in Bloom Mill","KL",null,{"$f":"D85*D86*Reference!$C$23/1000","v":0}]
[14,"Net Calorific Value of HSHS","Kcal/lit"]
[15,"Total Quantity of LDO Consumed in Bloom Mill","KL",null,{"$f":"D87*D88*Reference!$C$24/1000","v":0}]
[16,"Net Calorific Value of LDO","Kcal/lit"]
[17,"Total Quantity of Produced BOF Gas consumed in Bloom Mill","1000 Nm3",null,{"$f":"D89*D90*Reference!$C$38/1000","v":0}]
[18,"Net Calorific Value of BOF Gas","kcal/ Nm3"]
[19,"Total Quantity of Produced BF Gas consumed in Bloom Mill","1000 Nm3",null,{"$f":"D91*D92*Reference!$C$33/1000","v":0}]
[20,"Net Calorific Value of BF Gas","kcal/ Nm3"]
[21,"Total Quantity of Produced Mix Gas consumed in Bloom Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$59<>\"\",D93*D94*'Emission Factor-Purchased item'!$D$59/1000,D93*D94*Reference!$C$101/1000)","v":0}]
[22,"Net Calorific Value of Mix Gas","kcal/ Nm3"]
[23,"Total Quantity of Produced Corex Gas consumed in Bloom Mill","1000 Nm3",null,{"$f":"D95*D96*Reference!$C$32/1000","v":0}]
[24,"Net Calorific Value of Corex Gas","kcal/ Nm3"]
[25,"Total Quantity of Produced COG Consumed in Bloom Mill","1000 Nm3",null,{"$f":"D97*D98*Reference!$C$31/1000","v":0}]
[26,"Net Calorific Value of COG","kcal/ Nm3"]
[27,"Total Quantity of Syn Gas Consumed in Bloom Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$60<>\"\",D99*D100*'Emission Factor-Purchased item'!$D$60/1000,D99*D100*Reference!$C$40/1000)","v":0}]
[28,"Net Calorific Value of Syn Gas","kcal/ Nm3"]
[29,"Total Quantity of LD Gas Consumed in Bloom Mill","1000 Nm3",null,{"$f":"D101*D102*Reference!$C$34/1000","v":0}]
[30,"Net Calorific Value of LD Gas","kcal/ Nm3"]
[31,"Total Quantity of LPG Consumed in Bloom Mill","kg",null,{"$f":"D103*D104*Reference!$C$30/1000000","v":0}]
[32,"Net Calorific Value of LPG","kcal/ kg"]
[33,"Total Quantity of Propane Consumed in Bloom Mill","kg",null,{"$f":"D105*D106*Reference!$C$30/1000000","v":0}]
[34,"Net Calorific Value of Propane","kcal/ kg"]
[35,"Total Quantity of Bio Diesel Consumed in Bloom Mill","KL",null,{"$f":"D107*(1-(D108/100))*Reference!$C$24","v":0}]
[36,"% of Bio Fraction Used in Bio Diesel","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of  Electricity consumed in Bloom Mill","MWh",null,{"$f":"D110*Electricity!C101","v":0}]
[2,"Total Quantity of  Steam consumed in Bloom Mill","Tonne",null,{"$f":"D111*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Purchased Ingot Consumed in Bloom Mill","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$26<>\"\",D113*'Emission Factor-Purchased item'!$D$26,D113*Reference!$E$84)","v":0}]
[2,"Total Quantity of Ingot Produced by Ingot Casting & Used in Bloom Mill","Tonne",null,{"$f":"D114*Summary!$G$28","v":0}]
[3,"Total Quantity of FO Consumed in Bloom Mill","KL",{"$f":"D81","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D115*'Emission Factor-Purchased item'!$D$9,D115*Reference!$E$23)","v":0}]
[4,"Total Quantity of LSHS Consumed in Bloom Mill","KL",{"$f":"D83","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D116*'Emission Factor-Purchased item'!$D$9,D116*Reference!$E$23)","v":0}]
[5,"Total Quantity of HSHS Consumed in Bloom Mill","KL",{"$f":"D85","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D117*'Emission Factor-Purchased item'!$D$9,D117*Reference!$E$23)","v":0}]
[6,"Total Quantity of LDO Consumed in Bloom Mill","KL",{"$f":"D87","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D118*'Emission Factor-Purchased item'!$D$10,D118*Reference!$E$24)","v":0}]
[7,"Total Quantity of Bio Diesel Consumed in Bloom Mill","KL",{"$f":"D107","v":0},{"$f":"D119*(1-(D108/100))*Reference!$E$24","v":0}]
[null,null,null,null,{"$f":"E113+SUM(E115:E119)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E73:E108)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"E110+E111","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E113:E119)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of Bloom Mill","t CO2 /tp",{"$f":"IFERROR((D123+D124+D125-D126)/D70,0)","v":0}]
[]
["1 (e) iii","Billet Mill"]
["S. No.","ITEM","UNIT",{"$f":"D3","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F72<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Billet Production","Tonne"]
[2,"Total Rolled Billet sold outside the plant","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Domestic Coal Consumed in Billet Mill","Tonne",null,{"$f":"D135*D136*Reference!$C$6/1000","v":0}]
[2,"Net Calorific Value of Domestic Coal","kcal/kg"]
[3,"Total Quantity of Imported Coal Consumed in Billet Mill","Tonne",null,{"$f":"D137*D138*Reference!$C$6/1000","v":0}]
[4,"Net Calorific Value of Imported Coal","kcal/kg"]
[5,"Total Quantity of NG Consumed in Billet Mill","SCM",null,{"$f":"D139*D140*Reference!$C$29/1000000","v":0}]
[6,"Net Calorific Value of NG","kcal/ SCM"]
[7,"Total Quantity of Coal Bed Methane Gas (CBMG) Consumed in Billet Mill","1000 Nm3",null,{"$f":"D141*D142*Reference!$C$42/1000","v":0}]
[8,"Net Calorific Value of CBMG","kcal/ Nm3"]
[9,"Total Quantity of FO Consumed in Billet Mill","KL",null,{"$f":"D143*D144*Reference!$C$23/1000","v":0}]
[10,"Net Calorific Value of FO","Kcal/lit"]
[11,"Total Quantity of LSHS Consumed in Billet Mill","KL",null,{"$f":"D145*D146*Reference!$C$23/1000","v":0}]
[12,"Net Calorific Value of LSHS","Kcal/lit"]
[13,"Total Quantity of HSHS Consumed in Billet Mill","KL",null,{"$f":"D147*D148*Reference!$C$23/1000","v":0}]
[14,"Net Calorific Value of HSHS","Kcal/lit"]
[15,"Total Quantity of LDO Consumed in Billet Mill","KL",null,{"$f":"D149*D150*Reference!$C$24/1000","v":0}]
[16,"Net Calorific Value of LDO","Kcal/lit"]
[17,"Total Quantity of BOF Gas consumed in Billet Mill","1000 Nm3",null,{"$f":"D151*D152*Reference!$C$38/1000","v":0}]
[18,"Net Calorific Value of BOF Gas","kcal/ Nm3"]
[19,"Total Quantity of BF Gas consumed in Billet Mill","1000 Nm3",null,{"$f":"D153*D154*Reference!$C$33/1000","v":0}]
[20,"Net Calorific Value of BF Gas","kcal/ Nm3"]
[21,"Total Quantity of Mix Gas consumed in Billet Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$59<>\"\",D155*D156*'Emission Factor-Purchased item'!$D$59/1000,D155*D156*Reference!$C$101/1000)","v":0}]
[22,"Net Calorific Value of Mix Gas","kcal/ Nm3"]
[23,"Total Quantity of Corex Gas consumed in Billet Mill","1000 Nm3",null,{"$f":"D157*D158*Reference!$C$32/1000","v":0}]
[24,"Net Calorific Value of Corex Gas","kcal/ Nm3"]
[25,"Total Quantity of COG Consumed in Billet Mill","1000 Nm3",null,{"$f":"D159*D160*Reference!$C$31/1000","v":0}]
[26,"Net Calorific Value of COG","kcal/ Nm3"]
[27,"Total Quantity of Syn Gas Consumed in Billet Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$60<>\"\",D161*D162*'Emission Factor-Purchased item'!$D$60/1000,D161*D162*Reference!$C$40/1000)","v":0}]
[28,"Net Calorific Value of Syn Gas","kcal/ Nm3"]
[29,"Total Quantity of LD Gas Consumed in Billet Mill","1000 Nm3",null,{"$f":"D163*D164*Reference!$C$34/1000","v":0}]
[30,"Net Calorific Value of LD Gas","kcal/ Nm3"]
[31,"Total Quantity of LPG Consumed in Billet Mill","kg",null,{"$f":"D165*D166*Reference!$C$30/1000000","v":0}]
[32,"Net Calorific Value of LPG","kcal/ kg"]
[33,"Total Quantity of Propane Consumed in Billet Mill","kg",null,{"$f":"D167*D168*Reference!$C$30/1000000","v":0}]
[34,"Net Calorific Value of Propane","kcal/ kg"]
[35,"Total Quantity of Bio Diesel Consumed in Billet Mill","KL",null,{"$f":"D169*(1-(D170/100))*Reference!$C$24","v":0}]
[36,"% of Bio Fraction Used in Bio Diesel","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of  Electricity consumed in Billet Mill","MWh",null,{"$f":"D172*Electricity!C101","v":0}]
[2,"Total Quantity of  Steam consumed in Billet Mill","Tonne",null,{"$f":"D173*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Purchased Bloom Consumed in Billet Mill","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$25<>\"\",D175*'Emission Factor-Purchased item'!$D$25,D175*Reference!$E$84)","v":0}]
[2,"Total Quantity of Bloom Produced  by Bloom Casting & Used in Billet Mill","Tonne",null,{"$f":"D176*Summary!$G$25","v":0}]
[3,"Total Quantity of Bloom Produced  by Bloom Mill & Used in Billet Mill","Tonne",null,{"$f":"D177*Summary!$G$32","v":0}]
[4,"Total Quantity of Purchased Ingot Consumed in Billet Mill","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$26<>\"\",D178*'Emission Factor-Purchased item'!$D$26,D178*Reference!$E$84)","v":0}]
[5,"Total Quantity of Ingot Produced by Ingot Casting & Used in Billet Mill","Tonne",null,{"$f":"D179*Summary!$G$28","v":0}]
[6,"Total Quantity of FO Consumed in Billet Mill","KL",{"$f":"D143","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D180*'Emission Factor-Purchased item'!$D$9,D180*Reference!$E$23)","v":0}]
[7,"Total Quantity of LSHS Consumed in Billet Mill","KL",{"$f":"D145","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D181*'Emission Factor-Purchased item'!$D$9,D181*Reference!$E$23)","v":0}]
[8,"Total Quantity of HSHS Consumed in Billet Mill","KL",{"$f":"D147","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D182*'Emission Factor-Purchased item'!$D$9,D182*Reference!$E$23)","v":0}]
[9,"Total Quantity of LDO Consumed in Billet Mill","KL",{"$f":"D149","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D183*'Emission Factor-Purchased item'!$D$10,D183*Reference!$E$24)","v":0}]
[10,"Total Quantity of Bio Diesel Consumed in Billet Mill","KL",{"$f":"D169","v":0},{"$f":"D184*(1-(D170/100))*Reference!$E$24","v":0}]
[null,null,null,null,{"$f":"E175+E178+SUM(E180:E184)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E135:E170)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"E172+E173","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E175:E184)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of Billet Mill","t CO2 /tp",{"$f":"IFERROR((D188+D189+D190+-D191)/D132,0)","v":0}]
[]
["1 (e) iv","Slab Mill"]
["S. No.","ITEM","UNIT",{"$f":"D3","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F73<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Slab Production","Tonne"]
[2,"Total Rolled Slab sold outside the plant","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Domestic Coal Consumed in Slab Mill","Tonne",null,{"$f":"D200*D201*Reference!$C$6/1000","v":0}]
[2,"Net Calorific Value of Domestic Coal","kcal/kg"]
[3,"Total Quantity of Imported Coal Consumed in Slab Mill","Tonne",null,{"$f":"D202*D203*Reference!$C$6/1000","v":0}]
[4,"Net Calorific Value of Imported Coal","kcal/kg"]
[5,"Total Quantity of NG Consumed in Slab Mill","SCM",null,{"$f":"D204*D205*Reference!$C$29/1000000","v":0}]
[6,"Net Calorific Value of NG","kcal/ SCM"]
[7,"Total Quantity of Coal Bed Methane Gas (CBMG) Consumed in Slab Mill","1000 Nm3",null,{"$f":"D206*D207*Reference!$C$42/1000","v":0}]
[8,"Net Calorific Value of CBMG","kcal/ Nm3"]
[9,"Total Quantity of FO Consumed in Slab Mill","KL",null,{"$f":"D208*D209*Reference!$C$23/1000","v":0}]
[10,"Net Calorific Value of FO","Kcal/lit"]
[11,"Total Quantity of LSHS Consumed in Slab Mill","KL",null,{"$f":"D210*D211*Reference!$C$23/1000","v":0}]
[12,"Net Calorific Value of LSHS","Kcal/lit"]
[13,"Total Quantity of HSHS Consumed in Slab Mill","KL",null,{"$f":"D212*D213*Reference!$C$23/1000","v":0}]
[14,"Net Calorific Value of HSHS","Kcal/lit"]
[15,"Total Quantity of LDO Consumed in Slab Mill","KL",null,{"$f":"D214*D215*Reference!$C$24/1000","v":0}]
[16,"Net Calorific Value of LDO","Kcal/lit"]
[17,"Total Quantity of BOF Gas consumed in Slab Mill","1000 Nm3",null,{"$f":"D216*D217*Reference!$C$38/1000","v":0}]
[18,"Net Calorific Value of BOF Gas","kcal/ Nm3"]
[19,"Total Quantity of BF Gas consumed in Slab Mill","1000 Nm3",null,{"$f":"D218*D219*Reference!$C$33/1000","v":0}]
[20,"Net Calorific Value of BF Gas","kcal/ Nm3"]
[21,"Total Quantity of Mix Gas consumed in Slab Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$59<>\"\",D220*D221*'Emission Factor-Purchased item'!$D$59/1000,D220*D221*Reference!$C$101/1000)","v":0}]
[22,"Net Calorific Value of Mix Gas","kcal/ Nm3"]
[23,"Total Quantity of Corex Gas consumed in Slab Mill","1000 Nm3",null,{"$f":"D222*D223*Reference!$C$32/1000","v":0}]
[24,"Net Calorific Value of Corex Gas","kcal/ Nm3"]
[25,"Total Quantity of COG Consumed in Slab Mill","1000 Nm3",null,{"$f":"D224*D225*Reference!$C$31/1000","v":0}]
[26,"Net Calorific Value of COG","kcal/ Nm3"]
[27,"Total Quantity of Syn Gas Consumed in Slab Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$60<>\"\",D226*D227*'Emission Factor-Purchased item'!$D$60/1000,D226*D227*Reference!$C$40/1000)","v":0}]
[28,"Net Calorific Value of Syn Gas","kcal/ Nm3"]
[29,"Total Quantity of LD Gas Consumed in Slab Mill","1000 Nm3",null,{"$f":"D228*D229*Reference!$C$34/1000","v":0}]
[30,"Net Calorific Value of LD Gas","kcal/ Nm3"]
[31,"Total Quantity of LPG Consumed in Slab Mill","kg",null,{"$f":"D230*D231*Reference!$C$30/1000000","v":0}]
[32,"Net Calorific Value of LPG","kcal/ kg"]
[33,"Total Quantity of Propane Consumed in Slab Mill","kg",null,{"$f":"D232*D233*Reference!$C$30/1000000","v":0}]
[34,"Net Calorific Value of Propane","kcal/ kg"]
[35,"Total Quantity of Bio Diesel Consumed in Slab Mill","KL",null,{"$f":"D234*(1-(D235/100))*Reference!$C$24","v":0}]
[36,"% of Bio Fraction Used in Bio Diesel","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in Slab Mill","MWh",null,{"$f":"D237*Electricity!C101","v":0}]
[2,"Total Quantity of Steam consumed in Slab Mill","Tonne",null,{"$f":"D238*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Purchased Ingot Consumed in Slab Mill","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$26<>\"\",D240*'Emission Factor-Purchased item'!$D$26,D240*Reference!$E$84)","v":0}]
[2,"Total Quantity of Ingot Produced by Ingot Casting & Used in Slab Mill","Tonne",null,{"$f":"D241*Summary!$G$28","v":0}]
[3,"Total Quantity of Purchased Billet Consumed in Slab Mill","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$24<>\"\",D242*'Emission Factor-Purchased item'!$D$24,D242*Reference!$E$84)","v":0}]
[4,"Total Quantity of Billet Produced by Billet Casting & Used in Slab Mill","Tonne",null,{"$f":"D243*Summary!$G$26","v":0}]
[5,"Total Quantity of FO Consumed in Slab Mill","KL",{"$f":"D208","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D244*'Emission Factor-Purchased item'!$D$9,D244*Reference!$E$23)","v":0}]
[6,"Total Quantity of LSHS Consumed in Slab Mill","KL",{"$f":"D210","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D245*'Emission Factor-Purchased item'!$D$9,D245*Reference!$E$23)","v":0}]
[7,"Total Quantity of HSHS Consumed in Slab Mill","KL",{"$f":"D212","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D246*'Emission Factor-Purchased item'!$D$9,D246*Reference!$E$23)","v":0}]
[8,"Total Quantity of LDO Consumed in Slab Mill","KL",{"$f":"D214","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D247*'Emission Factor-Purchased item'!$D$10,D247*Reference!$E$24)","v":0}]
[9,"Total Quantity of Bio Diesel Consumed in Slab Mill","KL",{"$f":"D234","v":0},{"$f":"D248*(1-(D235/100))*Reference!$E$24","v":0}]
[null,null,null,null,{"$f":"E240+E242+SUM(E244:E248)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E200:E235)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"E237+E238","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E240:E248)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of Slab Mill","t CO2 /tp",{"$f":"IFERROR((D252+D253+D254-D255)/D197,0)","v":0}]
[]
["1 (e) v","Merchant Mill"]
["S. No.","ITEM","UNIT",{"$f":"D3","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F74<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Angle Production","Tonne"]
[2,"Total Channel Production","Tonne"]
[3,"Total Section Production","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Domestic Coal Consumed in Merchant Mill","Tonne",null,{"$f":"D265*D266*Reference!$C$6/1000","v":0}]
[2,"Net Calorific Value of Domestic Coal","kcal/kg"]
[3,"Total Quantity of Imported Coal Consumed in Merchant Mill","Tonne",null,{"$f":"D267*D268*Reference!$C$6/1000","v":0}]
[4,"Net Calorific Value of Imported Coal","kcal/kg"]
[5,"Total Quantity of NG Consumed in Merchant Mill","SCM",null,{"$f":"D269*D270*Reference!$C$29/1000000","v":0}]
[6,"Net Calorific Value of NG","kcal/ SCM"]
[7,"Total Quantity of Coal Bed Methane Gas (CBMG) Consumed in Merchant Mill","1000 Nm3",null,{"$f":"D271*D272*Reference!$C$42/1000","v":0}]
[8,"Net Calorific Value of CBMG","kcal/ Nm3"]
[9,"Total Quantity of FO Consumed in Merchant Mill","KL",null,{"$f":"D273*D274*Reference!$C$23/1000","v":0}]
[10,"Net Calorific Value of FO","Kcal/lit"]
[11,"Total Quantity of LSHS Consumed in Merchant Mill","KL",null,{"$f":"D275*D276*Reference!$C$23/1000","v":0}]
[12,"Net Calorific Value of LSHS","Kcal/lit"]
[13,"Total Quantity of HSHS Consumed in Merchant Mill","KL",null,{"$f":"D277*D278*Reference!$C$23/1000","v":0}]
[14,"Net Calorific Value of HSHS","Kcal/lit"]
[15,"Total Quantity of LDO Consumed in Merchant Mill","KL",null,{"$f":"D279*D280*Reference!$C$24/1000","v":0}]
[16,"Net Calorific Value of LDO","Kcal/lit"]
[17,"Total Quantity of BOF Gas consumed in Merchant Mill","1000 Nm3",null,{"$f":"D281*D282*Reference!$C$38/1000","v":0}]
[18,"Net Calorific Value of BOF Gas","kcal/ Nm3"]
[19,"Total Quantity of BF Gas consumed in Merchant Mill","1000 Nm3",null,{"$f":"D283*D284*Reference!$C$33/1000","v":0}]
[20,"Net Calorific Value of BF Gas","kcal/ Nm3"]
[21,"Total Quantity of Mix Gas consumed in Merchant Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$59<>\"\",D285*D286*'Emission Factor-Purchased item'!$D$59/1000,D285*D286*Reference!$C$101/1000)","v":0}]
[22,"Net Calorific Value of Mix Gas","kcal/ Nm3"]
[23,"Total Quantity of Corex Gas consumed in Merchant Mill","1000 Nm3",null,{"$f":"D287*D288*Reference!$C$32/1000","v":0}]
[24,"Net Calorific Value of Corex Gas","kcal/ Nm3"]
[25,"Total Quantity of COG  Consumed in Merchant Mill","1000 Nm3",null,{"$f":"D289*D290*Reference!$C$31/1000","v":0}]
[26,"Net Calorific Value of COG","kcal/ Nm3"]
[27,"Total Quantity of Syn Gas Consumed in Merchant Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$60<>\"\",D291*D292*'Emission Factor-Purchased item'!$D$60/1000,D291*D292*Reference!$C$40/1000)","v":0}]
[28,"Net Calorific Value of Syn Gas","kcal/ Nm3"]
[29,"Total Quantity of LD Gas Consumed in Merchant Mill","1000 Nm3",null,{"$f":"D293*D294*Reference!$C$34/1000","v":0}]
[30,"Net Calorific Value of LD Gas","kcal/ Nm3"]
[31,"Total Quantity of LPG Consumed in Merchant Mill","kg",null,{"$f":"D295*D296*Reference!$C$30/1000000","v":0}]
[32,"Net Calorific Value of LPG","kcal/ kg"]
[33,"Total Quantity of Propane Consumed in Merchant Mill","kg",null,{"$f":"D297*D298*Reference!$C$30/1000000","v":0}]
[34,"Net Calorific Value of Propane","kcal/ kg"]
[35,"Total Quantity of Bio Diesel Consumed in Merchant Mill","KL",null,{"$f":"D299*(1-(D300/100))*Reference!$C$24","v":0}]
[36,"% of Bio Fraction Used in Bio Diesel","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in Merchant Mill","MWh",null,{"$f":"D302*Electricity!C101","v":0}]
[2,"Total Quantity of Steam consumed in Merchant Mill","Tonne",null,{"$f":"D303*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Purchased Billet Consumed in Merchant Mill","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$24<>\"\",D305*'Emission Factor-Purchased item'!$D$24,D305*Reference!$E$84)","v":0}]
[2,"Total Quantity of Billet Produced by Billet Casting & Used in Merchant Mill","Tonne",null,{"$f":"D306*Summary!$G$26","v":0}]
[3,"Total Quantity of Billet Produced by Billet Mill & Used in Merchant Mill","Tonne",null,{"$f":"D307*Summary!$G$33","v":0}]
[4,"Total Quantity of Purchased Bloom Consumed in Merchant Mill","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$25<>\"\",D308*'Emission Factor-Purchased item'!$D$25,D308*Reference!$E$84)","v":0}]
[5,"Total Quantity of Bloom Produced by Bloom Casting & Used in Merchant Mill","Tonne",null,{"$f":"D309*Summary!$G$25","v":0}]
[6,"Total Quantity of Bloom Produced by Bloom Mill & Used in Merchant Mill","Tonne",null,{"$f":"D310*Summary!$G$32","v":0}]
[7,"Total Quantity of Purchased Ingot Consumed in Merchant Mill","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$26<>\"\",D311*'Emission Factor-Purchased item'!$D$26,D311*Reference!$E$84)","v":0}]
[8,"Total Quantity of Ingot Produced by Ingot Casting & Used in Merchant Mill","Tonne",null,{"$f":"D312*Summary!$G$28","v":0}]
[9,"Total Quantity of FO Consumed in Merchant Mill","KL",{"$f":"D273","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D313*'Emission Factor-Purchased item'!$D$9,D313*Reference!$E$23)","v":0}]
[10,"Total Quantity of LSHS Consumed in Merchant Mill","KL",{"$f":"D275","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D314*'Emission Factor-Purchased item'!$D$9,D314*Reference!$E$23)","v":0}]
[11,"Total Quantity of HSHS Consumed in Merchant Mill","KL",{"$f":"D277","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D315*'Emission Factor-Purchased item'!$D$9,D315*Reference!$E$23)","v":0}]
[12,"Total Quantity of LDO Consumed in Merchant Mill","KL",{"$f":"D279","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D316*'Emission Factor-Purchased item'!$D$10,D316*Reference!$E$24)","v":0}]
[13,"Total Quantity of Bio Diesel Consumed in Merchant Mill","KL",{"$f":"D299","v":0},{"$f":"D317*(1-(D300/100))*Reference!$E$24","v":0}]
[null,null,null,null,{"$f":"E305+E308+E311+SUM(E313:E317)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E265:E300)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"E302+E303","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E305:E317)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of Merchant Mill","t CO2 /tp",{"$f":"IFERROR((D321+D322+D323-D324)/(D261+D262+D263),0)","v":0}]
[]
["1 (e) vi","Medium Merchant & Structural Mill"]
["S. No.","ITEM","UNIT",{"$f":"D3","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F75<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Angle Production","Tonne"]
[2,"Total Channel Production","Tonne"]
[3,"Total Section Production","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Domestic Coal Consumed in Medium Merchant & Structural Mill","Tonne",null,{"$f":"D334*D335*Reference!$C$6/1000","v":0}]
[2,"Net Calorific Value of Domestic Coal","kcal/kg"]
[3,"Total Quantity of Imported Coal Consumed in Medium Merchant & Structural Mill","Tonne",null,{"$f":"D336*D337*Reference!$C$6/1000","v":0}]
[4,"Net Calorific Value of Imported Coal","kcal/kg"]
[5,"Total Quantity of NG Consumed in Medium Merchant & Structural Mill","SCM",null,{"$f":"D338*D339*Reference!$C$29/1000000","v":0}]
[6,"Net Calorific Value of NG","kcal/ SCM"]
[7,"Total Quantity of Coal Bed Methane Gas (CBMG) Consumed in Medium Merchant & Structural Mill","1000 Nm3",null,{"$f":"D340*D341*Reference!$C$42/1000","v":0}]
[8,"Net Calorific Value of CBMG","kcal/ Nm3"]
[9,"Total Quantity of FO Consumed in Medium Merchant & Structural Mill","KL",null,{"$f":"D342*D343*Reference!$C$23/1000","v":0}]
[10,"Net Calorific Value of FO","Kcal/lit"]
[11,"Total Quantity of LSHS Consumed in Medium Merchant & Structural Mill","KL",null,{"$f":"D344*D345*Reference!$C$23/1000","v":0}]
[12,"Net Calorific Value of LSHS","Kcal/lit"]
[13,"Total Quantity of HSHS Consumed in Medium Merchant & Structural Mill","KL",null,{"$f":"D346*D347*Reference!$C$23/1000","v":0}]
[14,"Net Calorific Value of HSHS","Kcal/lit"]
[15,"Total Quantity of LDO Consumed in Medium Merchant & Structural Mill","KL",null,{"$f":"D348*D349*Reference!$C$24/1000","v":0}]
[16,"Net Calorific Value of LDO","Kcal/lit"]
[17,"Total Quantity of BOF Gas consumed in Medium Merchant & Structural Mill","1000 Nm3",null,{"$f":"D350*D351*Reference!$C$38/1000","v":0}]
[18,"Net Calorific Value of BOF Gas","kcal/ Nm3"]
[19,"Total Quantity of BF Gas consumed in Medium Merchant & Structural Mill","1000 Nm3",null,{"$f":"D352*D353*Reference!$C$33/1000","v":0}]
[20,"Net Calorific Value of BF Gas","kcal/ Nm3"]
[21,"Total Quantity of Mix Gas consumed in Medium Merchant & Structural Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$59<>\"\",D354*D355*'Emission Factor-Purchased item'!$D$59/1000,D354*D355*Reference!$C$101/1000)","v":0}]
[22,"Net Calorific Value of Mix Gas","kcal/ Nm3"]
[23,"Total Quantity of Corex Gas consumed in Medium Merchant & Structural Mill","1000 Nm3",null,{"$f":"D356*D357*Reference!$C$32/1000","v":0}]
[24,"Net Calorific Value of Corex Gas","kcal/ Nm3"]
[25,"Total Quantity of COG Consumed in Medium Merchant & Structural Mill","1000 Nm3",null,{"$f":"D358*D359*Reference!$C$31/1000","v":0}]
[26,"Net Calorific Value of COG","kcal/ Nm3"]
[27,"Total Quantity of Syn Gas Consumed in Medium Merchant & Structural Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$60<>\"\",D360*D361*'Emission Factor-Purchased item'!$D$60/1000,D360*D361*Reference!$C$40/1000)","v":0}]
[28,"Net Calorific Value of Syn Gas","kcal/ Nm3"]
[29,"Total Quantity of LD Gas Consumed in Medium Merchant & Structural Mill","1000 Nm3",null,{"$f":"D362*D363*Reference!$C$34/1000","v":0}]
[30,"Net Calorific Value of LD Gas","kcal/ Nm3"]
[31,"Total Quantity of LPG Consumed in Medium Merchant & Structural Mill","kg",null,{"$f":"D364*D365*Reference!$C$30/1000000","v":0}]
[32,"Net Calorific Value of LPG","kcal/ kg"]
[33,"Total Quantity of Propane Consumed in Medium Merchant & Structural Mill","kg",null,{"$f":"D366*D367*Reference!$C$30/1000000","v":0}]
[34,"Net Calorific Value of Propane","kcal/ kg"]
[35,"Total Quantity of Bio Diesel Consumed in Medium Merchant & Structural Mill","KL",null,{"$f":"D368*(1-(D369/100))*Reference!$C$24","v":0}]
[36,"% of Bio Fraction Used in Bio Diesel","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in Medium Merchant & Structural Mill","MWh",null,{"$f":"D371*Electricity!C101","v":0}]
[2,"Total Quantity of Steam consumed in Medium Merchant & Structural Mill","Tonne",null,{"$f":"D372*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Purchased Billet Consumed in Medium Merchant & Structural Mill","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$24<>\"\",D374*'Emission Factor-Purchased item'!$D$24,D374*Reference!$E$84)","v":0}]
[2,"Total Quantity of Billet Produced  by Billet Casting & Used in Medium Merchant & Structural Mill","Tonne",null,{"$f":"D375*Summary!$G$26","v":0}]
[3,"Total Quantity of Billet Produced by Billet Mill & Used in Medium Merchant & Structural Mill","Tonne",null,{"$f":"D376*Summary!$G$33","v":0}]
[4,"Total Quantity of Purchased Bloom Consumed in Medium Merchant & Structural Mill","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$25<>\"\",D377*'Emission Factor-Purchased item'!$D$25,D377*Reference!$E$84)","v":0}]
[5,"Total Quantity of Bloom Produced  by Bloom Casting & Used in Medium Merchant & Structural Mill","Tonne",null,{"$f":"D378*Summary!$G$25","v":0}]
[6,"Total Quantity of Bloom Produced  by Bloom Mill & Used in Medium Merchant & Structural Mill","Tonne",null,{"$f":"D379*Summary!$G$32","v":0}]
[7,"Total Quantity of FO Consumed in Medium Merchant & Structural Mill","KL",{"$f":"D342","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D380*'Emission Factor-Purchased item'!$D$9,D380*Reference!$E$23)","v":0}]
[8,"Total Quantity of LSHS Consumed in Medium Merchant & Structural Mill","KL",{"$f":"D344","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D381*'Emission Factor-Purchased item'!$D$9,D381*Reference!$E$23)","v":0}]
[9,"Total Quantity of HSHS Consumed in Medium Merchant & Structural Mill","KL",{"$f":"D346","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D382*'Emission Factor-Purchased item'!$D$9,D382*Reference!$E$23)","v":0}]
[10,"Total Quantity of LDO Consumed in Medium Merchant & Structural Mill","KL",{"$f":"D348","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D383*'Emission Factor-Purchased item'!$D$10,D383*Reference!$E$24)","v":0}]
[11,"Total Quantity of Bio Diesel Consumed in Medium Merchant & Structural Mill","KL",{"$f":"D368","v":0},{"$f":"D384*(1-(D369/100))*Reference!$E$24","v":0}]
[null,null,null,null,{"$f":"E374+E377+SUM(E380:E384)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E334:E369)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"E371+E372","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E374:E384)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of Medium Merchant & Structural Mill","t CO2 /tp",{"$f":"IFERROR((D388+D389+D390-D391)/SUM(D330:D332),0)","v":0}]
[]
["1 (e) vii","Beam / Section / Heavy Structural Mill"]
["S. No.","ITEM","UNIT",{"$f":"D3","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F76<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Beam Production","Tonne"]
[2,"Total Section Production","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Domestic Coal Consumed in Beam/Section/Heavy Sructural Mill","Tonne",null,{"$f":"D400*D401*Reference!$C$6/1000","v":0}]
[2,"Net Calorific Value of Domestic Coal","kcal/kg"]
[3,"Total Quantity of Imported Coal Consumed in Beam/Section/Heavy Sructural Mill","Tonne",null,{"$f":"D402*D403*Reference!$C$6/1000","v":0}]
[4,"Net Calorific Value of Imported Coal","kcal/kg"]
[5,"Total Quantity of NG Consumed in Beam/Section/Heavy Sructural Mill","SCM",null,{"$f":"D404*D405*Reference!$C$29/1000000","v":0}]
[6,"Net Calorific Value of NG","kcal/ SCM"]
[7,"Total Quantity of Coal Bed Methane Gas (CBMG) Consumed in Beam/Section/Heavy Sructural Mill","1000 Nm3",null,{"$f":"D406*D407*Reference!$C$42/1000","v":0}]
[8,"Net Calorific Value of CBMG","kcal/ Nm3"]
[9,"Total Quantity of FO Consumed in Beam/Section/Heavy Sructural Mill","KL",null,{"$f":"D408*D409*Reference!$C$23/1000","v":0}]
[10,"Net Calorific Value of FO","Kcal/lit"]
[11,"Total Quantity of LSHS Consumed in Beam/Section/Heavy Sructural Mill","KL",null,{"$f":"D410*D411*Reference!$C$23/1000","v":0}]
[12,"Net Calorific Value of LSHS","Kcal/lit"]
[13,"Total Quantity of HSHS Consumed in Beam/Section/Heavy Sructural Mill","KL",null,{"$f":"D412*D413*Reference!$C$23/1000","v":0}]
[14,"Net Calorific Value of HSHS","Kcal/lit"]
[15,"Total Quantity of LDO Consumed in Beam/Section/Heavy Sructural Mill","KL",null,{"$f":"D414*D415*Reference!$C$24/1000","v":0}]
[16,"Net Calorific Value of LDO","Kcal/lit"]
[17,"Total Quantity of BOF Gas consumed in Beam/Section/Heavy Sructural Mill","1000 Nm3",null,{"$f":"D416*D417*Reference!$C$38/1000","v":0}]
[18,"Net Calorific Value of BOF Gas","kcal/ Nm3"]
[19,"Total Quantity of BF Gas consumed in Beam/Section/Heavy Sructural Mill","1000 Nm3",null,{"$f":"D418*D419*Reference!$C$33/1000","v":0}]
[20,"Net Calorific Value of BF Gas","kcal/ Nm3"]
[21,"Total Quantity of Mix Gas consumed in Beam/Section/Heavy Sructural Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$59<>\"\",D420*D421*'Emission Factor-Purchased item'!$D$59/1000,D420*D421*Reference!$C$101/1000)","v":0}]
[22,"Net Calorific Value of Mix Gas","kcal/ Nm3"]
[23,"Total Quantity of Corex Gas consumed in Beam/Section/Heavy Sructural Mill","1000 Nm3",null,{"$f":"D422*D423*Reference!$C$32/1000","v":0}]
[24,"Net Calorific Value of Corex Gas","kcal/ Nm3"]
[25,"Total Quantity of COG  Consumed in Beam/Section/Heavy Sructural Mill","1000 Nm3",null,{"$f":"D424*D425*Reference!$C$31/1000","v":0}]
[26,"Net Calorific Value of COG","kcal/ Nm3"]
[27,"Total Quantity of Syn Gas Consumed in Beam/Section/Heavy Sructural Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$60<>\"\",D426*D427*'Emission Factor-Purchased item'!$D$60/1000,D426*D427*Reference!$C$40/1000)","v":0}]
[28,"Net Calorific Value of Syn Gas","kcal/ Nm3"]
[29,"Total Quantity of LD Gas Consumed in Beam/Section/Heavy Sructural Mill","1000 Nm3",null,{"$f":"D428*D429*Reference!$C$34/1000","v":0}]
[30,"Net Calorific Value of LD Gas","kcal/ Nm3"]
[31,"Total Quantity of LPG Consumed in Beam/Section/Heavy Sructural Mill","kg",null,{"$f":"D430*D431*Reference!$C$30/1000000","v":0}]
[32,"Net Calorific Value of LPG","kcal/ kg"]
[33,"Total Quantity of Propane Consumed in Beam/Section/Heavy Sructural Mill","kg",null,{"$f":"D432*D433*Reference!$C$30/1000000","v":0}]
[34,"Net Calorific Value of Propane","kcal/ kg"]
[35,"Total Quantity of Bio Diesel Consumed in Beam/Section/Heavy Sructural Mill","KL",null,{"$f":"D434*(1-(D435/100))*Reference!$C$24","v":0}]
[36,"% of Bio Fraction Used in Bio Diesel","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in Beam/Section/Heavy Structural mill","MWh",null,{"$f":"D437*Electricity!C101","v":0}]
[2,"Total Quantity of Steam consumed in Beam/Section/Heavy Sructural Mill","Tonne",null,{"$f":"D438*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Purchased Billet Consumed in Beam/Section/Heavy Sructural Mil","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$24<>\"\",D440*'Emission Factor-Purchased item'!$D$24,D440*Reference!$E$84)","v":0}]
[2,"Total Quantity of Billet Produced  by Billet Casting & Used in Beam/Section/Heavy Sructural Mill","Tonne",null,{"$f":"D441*Summary!$G$26","v":0}]
[3,"Total Quantity of Billet Produced by Billet Mill & Used in Beam/Section/Heavy Sructural Mill","Tonne",null,{"$f":"D442*Summary!$G$33","v":0}]
[4,"Total Quantity of Purchased Bloom Consumed in Beam/Section/Heavy Sructural Mill","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$25<>\"\",D443*'Emission Factor-Purchased item'!$D$25,D443*Reference!$E$84)","v":0}]
[5,"Total Quantity of Bloom Produced  by Bloom Casting & Used in Beam/Section/Heavy Sructural Mill","Tonne",null,{"$f":"D444*Summary!$G$25","v":0}]
[6,"Total Quantity of Bloom Produced  by Bloom Mill & Used in Beam/Section/Heavy Sructural Mill","Tonne",null,{"$f":"D445*Summary!$G$32","v":0}]
[7,"Total Quantity of FO Consumed in Beam/Section/Heavy Sructural Mill","KL",{"$f":"D408","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D446*'Emission Factor-Purchased item'!$D$9,D446*Reference!$E$23)","v":0}]
[8,"Total Quantity of LSHS Consumed in Beam/Section/Heavy Sructural Mill","KL",{"$f":"D410","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D447*'Emission Factor-Purchased item'!$D$9,D447*Reference!$E$23)","v":0}]
[9,"Total Quantity of HSHS Consumed in Beam/Section/Heavy Sructural Mill","KL",{"$f":"D412","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D448*'Emission Factor-Purchased item'!$D$9,D448*Reference!$E$23)","v":0}]
[10,"Total Quantity of LDO Consumed in Beam/Section/Heavy Sructural Mill","KL",{"$f":"D414","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D449*'Emission Factor-Purchased item'!$D$10,D449*Reference!$E$24)","v":0}]
[11,"Total Quantity of Bio Diesel Consumed in Beam/Section/Heavy Sructural Mill","KL",{"$f":"D434","v":0},{"$f":"D450*(1-(D435/100))*Reference!$E$24","v":0}]
[null,null,null,null,{"$f":"E440+E443+SUM(E446:E450)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E400:E435)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"E437+E438","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E440:E450)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of Beam/Section/Heavy Sructural Mill","t CO2 /tp",{"$f":"IFERROR((D454+D455+D456-D457)/SUM(D397:D398),0)","v":0}]
[]
["1 (e) viii","Axle Mill"]
["S. No.","ITEM","UNIT",{"$f":"D3","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F77<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Axle Production","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Domestic Coal Consumed in Axle Mill","Tonne",null,{"$f":"D465*D466*Reference!$C$6/1000","v":0}]
[2,"Net Calorific Value of Domestic Coal","kcal/kg"]
[3,"Total Quantity of Imported Coal Consumed in Axle Mill","Tonne",null,{"$f":"D467*D468*Reference!$C$6/1000","v":0}]
[4,"Net Calorific Value of Imported Coal","kcal/kg"]
[5,"Total Quantity of NG Consumed in Axle Mill","SCM",null,{"$f":"D469*D470*Reference!$C$29/1000000","v":0}]
[6,"Net Calorific Value of NG","kcal/ SCM"]
[7,"Total Quantity of Coal Bed Methane Gas (CBMG) Consumed in Axle Mill","1000 Nm3",null,{"$f":"D471*D472*Reference!$C$42/1000","v":0}]
[8,"Net Calorific Value of CBMG","kcal/ Nm3"]
[9,"Total Quantity of FO Consumed in Axle Mill","KL",null,{"$f":"D473*D474*Reference!$C$23/1000","v":0}]
[10,"Net Calorific Value of FO","Kcal/lit"]
[11,"Total Quantity of LSHS Consumed in Axle Mill","KL",null,{"$f":"D475*D476*Reference!$C$23/1000","v":0}]
[12,"Net Calorific Value of LSHS","Kcal/lit"]
[13,"Total Quantity of HSHS Consumed in Axle Mill","KL",null,{"$f":"D477*D478*Reference!$C$23/1000","v":0}]
[14,"Net Calorific Value of HSHS","Kcal/lit"]
[15,"Total Quantity of LDO Consumed in Axle Mill","KL",null,{"$f":"D479*D480*Reference!$C$24/1000","v":0}]
[16,"Net Calorific Value of LDO","Kcal/lit"]
[17,"Total Quantity of BOF Gas consumed in Axle Mill","1000 Nm3",null,{"$f":"D481*D482*Reference!$C$38/1000","v":0}]
[18,"Net Calorific Value of BOF Gas","kcal/ Nm3"]
[19,"Total Quantity of BF Gas consumed in Axle Mill","1000 Nm3",null,{"$f":"D483*D484*Reference!$C$33/1000","v":0}]
[20,"Net Calorific Value of BF Gas","kcal/ Nm3"]
[21,"Total Quantity of Mix Gas consumed in Axle Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$59<>\"\",D485*D486*'Emission Factor-Purchased item'!$D$59/1000,D485*D486*Reference!$C$101/1000)","v":0}]
[22,"Net Calorific Value of Mix Gas","kcal/ Nm3"]
[23,"Total Quantity of Corex Gas consumed in Axle Mill","1000 Nm3",null,{"$f":"D487*D488*Reference!$C$32/1000","v":0}]
[24,"Net Calorific Value of Corex Gas","kcal/ Nm3"]
[25,"Total Quantity of COG Consumed in Axle Mill","1000 Nm3",null,{"$f":"D489*D490*Reference!$C$31/1000","v":0}]
[26,"Net Calorific Value of COG","kcal/ Nm3"]
[27,"Total Quantity of Syn Gas Consumed in Axle Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$60<>\"\",D491*D492*'Emission Factor-Purchased item'!$D$60/1000,D491*D492*Reference!$C$40/1000)","v":0}]
[28,"Net Calorific Value of Syn Gas","kcal/ Nm3"]
[29,"Total Quantity of LD Gas Consumed in Axle Mill","1000 Nm3",null,{"$f":"D493*D494*Reference!$C$34/1000","v":0}]
[30,"Net Calorific Value of LD Gas","kcal/ Nm3"]
[31,"Total Quantity of LPG Consumed in Axle Mill","kg",null,{"$f":"D495*D496*Reference!$C$30/1000000","v":0}]
[32,"Net Calorific Value of LPG","kcal/ kg"]
[33,"Total Quantity of Propane Consumed in Axle Mill","kg",null,{"$f":"D497*D498*Reference!$C$30/1000000","v":0}]
[34,"Net Calorific Value of Propane","kcal/ kg"]
[35,"Total Quantity of Bio Diesel Consumed in Axle Mill","KL",null,{"$f":"D499*(1-(D500/100))*Reference!$C$24","v":0}]
[36,"% of Bio Fraction Used in Bio Diesel","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in Axle mill","MWh",null,{"$f":"D502*Electricity!C101","v":0}]
[2,"Total Quantity of  Steam used in Axle Mill","Tonne",null,{"$f":"D503*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Purchased Billet Consumed in Axle Mill","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$24<>\"\",D505*'Emission Factor-Purchased item'!$D$24,D505*Reference!$E$84)","v":0}]
[2,"Total Quantity of Billet Produced  by Billet Casting & Used in Axle Mill","Tonne",null,{"$f":"D506*Summary!$G$26","v":0}]
[3,"Total Quantity of Billet Produced by Billet Mill & Used in Axle Mill","Tonne",null,{"$f":"D507*Summary!$G$33","v":0}]
[4,"Total Quantity of Purchased Bloom Consumed in Axle Mill","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$25<>\"\",D508*'Emission Factor-Purchased item'!$D$25,D508*Reference!$E$84)","v":0}]
[5,"Total Quantity of Bloom Produced  by Bloom Casting & Used in Axle Mill","Tonne",null,{"$f":"D509*Summary!$G$25","v":0}]
[6,"Total Quantity of Bloom Produced  by Bloom Mill & Used in Axle Mill","Tonne",null,{"$f":"D510*Summary!$G$32","v":0}]
[7,"Total Quantity of FO Consumed in Axle Mill","KL",{"$f":"D473","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D511*'Emission Factor-Purchased item'!$D$9,D511*Reference!$E$23)","v":0}]
[8,"Total Quantity of LSHS Consumed in Axle Mill","KL",{"$f":"D475","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D512*'Emission Factor-Purchased item'!$D$9,D512*Reference!$E$23)","v":0}]
[9,"Total Quantity of HSHS Consumed in Axle Mill","KL",{"$f":"D477","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D513*'Emission Factor-Purchased item'!$D$9,D513*Reference!$E$23)","v":0}]
[10,"Total Quantity of LDO Consumed in Axle Mill","KL",{"$f":"D479","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D514*'Emission Factor-Purchased item'!$D$10,D514*Reference!$E$24)","v":0}]
[11,"Total Quantity of Bio Diesel Consumed in Axle Mill","KL",{"$f":"D499","v":0},{"$f":"D515*(1-(D500/100))*Reference!$E$24","v":0}]
[null,null,null,null,{"$f":"E505+E508+SUM(E511:E515)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E465:E500)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"E502+E503","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E505:E515)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of Axle Mill","t CO2 /tp",{"$f":"IFERROR((D519+D520+D521-D522)/D463,0)","v":0}]
[]
["1 (e) ix","Rail Mill"]
["S. No.","ITEM","UNIT",{"$f":"D3","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F78<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Rail Production","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Domestic Coal Consumed in Rail Mill","Tonne",null,{"$f":"D530*D531*Reference!$C$6/1000","v":0}]
[2,"Net Calorific Value of Domestic Coal","kcal/kg"]
[3,"Total Quantity of Imported Coal Consumed in Rail Mill","Tonne",null,{"$f":"D532*D533*Reference!$C$6/1000","v":0}]
[4,"Net Calorific Value of Imported Coal","kcal/kg"]
[5,"Total Quantity of NG Consumed in Rail Mill","SCM",null,{"$f":"D534*D535*Reference!$C$29/1000000","v":0}]
[6,"Net Calorific Value of NG","kcal/ SCM"]
[7,"Total Quantity of Coal Bed Methane Gas (CBMG) Consumed in Rail Mill","1000 Nm3",null,{"$f":"D536*D537*Reference!$C$42/1000","v":0}]
[8,"Net Calorific Value of CBMG","kcal/ Nm3"]
[9,"Total Quantity of FO Consumed in Rail Mill","KL",null,{"$f":"D538*D539*Reference!$C$23/1000","v":0}]
[10,"Net Calorific Value of FO","Kcal/lit"]
[11,"Total Quantity of LSHS Consumed in Rail Mill","KL",null,{"$f":"D540*D541*Reference!$C$23/1000","v":0}]
[12,"Net Calorific Value of LSHS","Kcal/lit"]
[13,"Total Quantity of HSHS Consumed in Rail Mill","KL",null,{"$f":"D542*D543*Reference!$C$23/1000","v":0}]
[14,"Net Calorific Value of HSHS","Kcal/lit"]
[15,"Total Quantity of LDO Consumed in Rail Mill","KL",null,{"$f":"D544*D545*Reference!$C$24/1000","v":0}]
[16,"Net Calorific Value of LDO","Kcal/lit"]
[17,"Total Quantity of BOF Gas consumed in Rail Mill","1000 Nm3",null,{"$f":"D546*D547*Reference!$C$38/1000","v":0}]
[18,"Net Calorific Value of BOF Gas","kcal/ Nm3"]
[19,"Total Quantity of BF Gas consumed in Rail Mill","1000 Nm3",null,{"$f":"D548*D549*Reference!$C$33/1000","v":0}]
[20,"Net Calorific Value of BF Gas","kcal/ Nm3"]
[21,"Total Quantity of Mix Gas consumed in Rail Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$59<>\"\",D550*D551*'Emission Factor-Purchased item'!$D$59/1000,D550*D551*Reference!$C$101/1000)","v":0}]
[22,"Net Calorific Value of Mix Gas","kcal/ Nm3"]
[23,"Total Quantity of Corex Gas consumed in Rail Mill","1000 Nm3",null,{"$f":"D552*D553*Reference!$C$32/1000","v":0}]
[24,"Net Calorific Value of Corex Gas","kcal/ Nm3"]
[25,"Total Quantity of COG  Consumed in Rail Mill","1000 Nm3",null,{"$f":"D554*D555*Reference!$C$31/1000","v":0}]
[26,"Net Calorific Value of COG","kcal/ Nm3"]
[27,"Total Quantity of Syn Gas Consumed in Rail Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$60<>\"\",D556*D557*'Emission Factor-Purchased item'!$D$60/1000,D556*D557*Reference!$C$40/1000)","v":0}]
[28,"Net Calorific Value of Syn Gas","kcal/ Nm3"]
[29,"Total Quantity of LD Gas Consumed in Rail Mill","1000 Nm3",null,{"$f":"D558*D559*Reference!$C$34/1000","v":0}]
[30,"Net Calorific Value of LD Gas","kcal/ Nm3"]
[31,"Total Quantity of LPG Consumed in Rail Mill","kg",null,{"$f":"D560*D561*Reference!$C$30/1000000","v":0}]
[32,"Net Calorific Value of LPG","kcal/ kg"]
[33,"Total Quantity of Propane Consumed in Rail Mill","kg",null,{"$f":"D562*D563*Reference!$C$30/1000000","v":0}]
[34,"Net Calorific Value of Propane","kcal/ kg"]
[35,"Total Quantity of Bio Diesel Consumed in Rail Mill","KL",null,{"$f":"D564*(1-(D565/100))*Reference!$C$24","v":0}]
[36,"% of Bio Fraction Used in Bio Diesel","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in Rail mill","MWh",null,{"$f":"D567*Electricity!C101","v":0}]
[2,"Total Quantity of Steam used in Rail Mill","Tonne",null,{"$f":"D568*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Purchased Billet Consumed in Rail Mill","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$24<>\"\",D570*'Emission Factor-Purchased item'!$D$24,D570*Reference!$E$84)","v":0}]
[2,"Total Quantity of Billet Produced  by Billet Casting & Used in Rail Mill","Tonne",null,{"$f":"D571*Summary!$G$26","v":0}]
[3,"Total Quantity of Billet Produced by Billet Mill & Used in Rail Mill","Tonne",null,{"$f":"D572*Summary!$G$33","v":0}]
[4,"Total Quantity of Purchased Bloom Consumed in Rail Mill","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$25<>\"\",D573*'Emission Factor-Purchased item'!$D$25,D573*Reference!$E$84)","v":0}]
[5,"Total Quantity of Bloom Produced  by Bloom Casting & Used in Rail Mill","Tonne",null,{"$f":"D574*Summary!$G$25","v":0}]
[6,"Total Quantity of Bloom Produced  by Bloom Mill & Used in Rail Mill","Tonne",null,{"$f":"D575*Summary!$G$32","v":0}]
[7,"Total Quantity of FO Consumed in Rail Mill","KL",{"$f":"D538","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D576*'Emission Factor-Purchased item'!$D$9,D576*Reference!$E$23)","v":0}]
[8,"Total Quantity of LSHS Consumed in Rail Mill","KL",{"$f":"D540","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D577*'Emission Factor-Purchased item'!$D$9,D577*Reference!$E$23)","v":0}]
[9,"Total Quantity of HSHS Consumed in Rail Mill","KL",{"$f":"D542","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D578*'Emission Factor-Purchased item'!$D$9,D578*Reference!$E$23)","v":0}]
[10,"Total Quantity of LDO Consumed in Rail Mill","KL",{"$f":"D544","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D579*'Emission Factor-Purchased item'!$D$10,D579*Reference!$E$24)","v":0}]
[11,"Total Quantity of Bio Diesel Consumed in Rail Mill","KL",{"$f":"D564","v":0},{"$f":"D580*(1-(D565/100))*Reference!$E$24","v":0}]
[null,null,null,null,{"$f":"E570+E573+SUM(E576:E580)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E530:E565)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"E567+E568","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E570:E580)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of Rail Mill","t CO2 /tp",{"$f":"IFERROR((D584+D585+D586-D587)/D528,0)","v":0}]
[]
["1 (e) x","Bar & Rod Mill"]
["S. No.","ITEM","UNIT",{"$f":"D3","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F79<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Bars & Rods Production","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Domestic Coal Consumed in Bar & Rod Mill","Tonne",null,{"$f":"D595*D596*Reference!$C$6/1000","v":0}]
[2,"Net Calorific Value of Domestic Coal","kcal/kg"]
[3,"Total Quantity of Imported Coal Consumed in Bar & Rod Mill","Tonne",null,{"$f":"D597*D598*Reference!$C$6/1000","v":0}]
[4,"Net Calorific Value of Imported Coal","kcal/kg"]
[5,"Total Quantity of NG Consumed in Bar & Rod Mill","SCM",null,{"$f":"D599*D600*Reference!$C$29/1000000","v":0}]
[6,"Net Calorific Value of NG","kcal/ SCM"]
[7,"Total Quantity of Coal Bed Methane Gas (CBMG) Consumed in Bar & Rod Mill","1000 Nm3",null,{"$f":"D601*D602*Reference!$C$42/1000","v":0}]
[8,"Net Calorific Value of CBMG","kcal/ Nm3"]
[9,"Total Quantity of FO Consumed in Bar & Rod Mill","KL",null,{"$f":"D603*D604*Reference!$C$23/1000","v":0}]
[10,"Net Calorific Value of FO","Kcal/lit"]
[11,"Total Quantity of LSHS Consumed in Bar & Rod Mill","KL",null,{"$f":"D605*D606*Reference!$C$23/1000","v":0}]
[12,"Net Calorific Value of LSHS","Kcal/lit"]
[13,"Total Quantity of HSHS Consumed in Bar & Rod Mill","KL",null,{"$f":"D607*D608*Reference!$C$23/1000","v":0}]
[14,"Net Calorific Value of HSHS","Kcal/lit"]
[15,"Total Quantity of LDO Consumed in Bar & Rod Mill","KL",null,{"$f":"D609*D610*Reference!$C$24/1000","v":0}]
[16,"Net Calorific Value of LDO","Kcal/lit"]
[17,"Total Quantity of BOF Gas consumed in Bar & Rod Mill","1000 Nm3",null,{"$f":"D611*D612*Reference!$C$38/1000","v":0}]
[18,"Net Calorific Value of BOF Gas","kcal/ Nm3"]
[19,"Total Quantity of BF Gas consumed in Bar & Rod Mill","1000 Nm3",null,{"$f":"D613*D614*Reference!$C$33/1000","v":0}]
[20,"Net Calorific Value of BF Gas","kcal/ Nm3"]
[21,"Total Quantity of Mix Gas consumed in Bar & Rod Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$59<>\"\",D615*D616*'Emission Factor-Purchased item'!$D$59/1000,D615*D616*Reference!$C$101/1000)","v":0}]
[22,"Net Calorific Value of Mix Gas","kcal/ Nm3"]
[23,"Total Quantity of Corex Gas consumed in Bar & Rod Mill","1000 Nm3",null,{"$f":"D617*D618*Reference!$C$32/1000","v":0}]
[24,"Net Calorific Value of Corex Gas","kcal/ Nm3"]
[25,"Total Quantity of COG Consumed in Bar & Rod Mill","1000 Nm3",null,{"$f":"D619*D620*Reference!$C$31/1000","v":0}]
[26,"Net Calorific Value of COG","kcal/ Nm3"]
[27,"Total Quantity of Syn Gas Consumed in Bar & Rod Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$60<>\"\",D621*D622*'Emission Factor-Purchased item'!$D$60/1000,D621*D622*Reference!$C$40/1000)","v":0}]
[28,"Net Calorific Value of Syn Gas","kcal/ Nm3"]
[29,"Total Quantity of LD Gas Consumed in Bar & Rod Mill","1000 Nm3",null,{"$f":"D623*D624*Reference!$C$34/1000","v":0}]
[30,"Net Calorific Value of LD Gas","kcal/ Nm3"]
[31,"Total Quantity of LPG Consumed in Bar & Rod Mill","kg",null,{"$f":"D625*D626*Reference!$C$30/1000000","v":0}]
[32,"Net Calorific Value of LPG","kcal/ kg"]
[33,"Total Quantity of Propane Consumed in Bar & Rod Mill","kg",null,{"$f":"D627*D628*Reference!$C$30/1000000","v":0}]
[34,"Net Calorific Value of Propane","kcal/ kg"]
[35,"Total Quantity of Bio Diesel Consumed in Bar & Rod Mill","KL",null,{"$f":"D629*(1-(D630/100))*Reference!$C$24","v":0}]
[36,"% of Bio Fraction Used in Bio Diesel","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in Bar & Rod Mill","MWh",null,{"$f":"D632*Electricity!C101","v":0}]
[2,"Total Quantity of Steam used in Bar & Rod Mill","Tonne",null,{"$f":"D633*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Purchased Billet Consumed in Bar & Rod Mill","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$24<>\"\",D635*'Emission Factor-Purchased item'!$D$24,D635*Reference!$E$84)","v":0}]
[2,"Total Quantity of Billet Produced  by Billet Casting & Used in Bar & Rod Mill","Tonne",null,{"$f":"D636*Summary!$G$26","v":0}]
[3,"Total Quantity of Billet Produced by Billet Mill & Used in Bar & Rod Mill","Tonne",null,{"$f":"D637*Summary!$G$33","v":0}]
[4,"Total Quantity of Purchased Bloom Consumed in Bar & Rod Mill","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$25<>\"\",D638*'Emission Factor-Purchased item'!$D$25,D638*Reference!$E$84)","v":0}]
[5,"Total Quantity of Bloom Produced  by Bloom Casting & Used in Bar & Rod Mill","Tonne",null,{"$f":"D639*Summary!$G$25","v":0}]
[6,"Total Quantity of Bloom Produced  by Bloom Mill & Used in Bar & Rod Mill","Tonne",null,{"$f":"D640*Summary!$G$32","v":0}]
[7,"Total Quantity of Purchased Ingot Consumed in Bar & Rod Mill","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$26<>\"\",D641*'Emission Factor-Purchased item'!$D$26,D641*Reference!$E$84)","v":0}]
[8,"Total Quantity of Ingot Produced  by Ingot Casting & Used in Bar & Rod Mill","Tonne",null,{"$f":"D642*Summary!$G$28","v":0}]
[9,"Total Quantity of FO Consumed in Bar & Rod Mill","KL",{"$f":"D603","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D643*'Emission Factor-Purchased item'!$D$9,D643*Reference!$E$23)","v":0}]
[10,"Total Quantity of LSHS Consumed in Bar & Rod Mill","KL",{"$f":"D605","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D644*'Emission Factor-Purchased item'!$D$9,D644*Reference!$E$23)","v":0}]
[11,"Total Quantity of HSHS Consumed in Bar & Rod Mill","KL",{"$f":"D607","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D645*'Emission Factor-Purchased item'!$D$9,D645*Reference!$E$23)","v":0}]
[12,"Total Quantity of LDO Consumed in Bar & Rod Mill","KL",{"$f":"D609","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D646*'Emission Factor-Purchased item'!$D$10,D646*Reference!$E$24)","v":0}]
[13,"Total Quantity of Bio Diesel Consumed in Bar & Rod Mill","KL",{"$f":"D629","v":0},{"$f":"D647*(1-(D630/100))*Reference!$E$24","v":0}]
[null,null,null,null,{"$f":"E635+E638+E641+SUM(E643:E647)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E595:E630)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"E632+E633","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E635:E647)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of Bar & Rod Mill","t CO2 /tp",{"$f":"IFERROR((D651+D652+D653-D654)/D593,0)","v":0}]
[]
["1 (e) xi","Wire Rod Mill"]
["S. No.","ITEM","UNIT",{"$f":"D3","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F80<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Wire Rods Production","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Domestic Coal Consumed in Wire Rod Mill","Tonne",null,{"$f":"D662*D663*Reference!$C$6/1000","v":0}]
[2,"Net Calorific Value of Domestic Coal","kcal/kg"]
[3,"Total Quantity of Imported Coal Consumed in Wire Rod Mill","Tonne",null,{"$f":"D664*D665*Reference!$C$6/1000","v":0}]
[4,"Net Calorific Value of Imported Coal","kcal/kg"]
[5,"Total Quantity of NG Consumed in Wire Rod Mill","SCM",null,{"$f":"D666*D667*Reference!$C$29/1000000","v":0}]
[6,"Net Calorific Value of NG","kcal/ SCM"]
[7,"Total Quantity of Coal Bed Methane Gas (CBMG) Consumed in Wire Rod Mill","1000 Nm3",null,{"$f":"D668*D669*Reference!$C$42/1000","v":0}]
[8,"Net Calorific Value of CBMG","kcal/ Nm3"]
[9,"Total Quantity of FO Consumed in Wire Rod Mill","KL",null,{"$f":"D670*D671*Reference!$C$23/1000","v":0}]
[10,"Net Calorific Value of FO","Kcal/lit"]
[11,"Total Quantity of LSHS Consumed in Wire Rod Mill","KL",null,{"$f":"D672*D673*Reference!$C$23/1000","v":0}]
[12,"Net Calorific Value of LSHS","Kcal/lit"]
[13,"Total Quantity of HSHS Consumed in Wire Rod Mill","KL",null,{"$f":"D674*D675*Reference!$C$23/1000","v":0}]
[14,"Net Calorific Value of HSHS","Kcal/lit"]
[15,"Total Quantity of LDO Consumed in Wire Rod Mill","KL",null,{"$f":"D676*D677*Reference!$C$24/1000","v":0}]
[16,"Net Calorific Value of LDO","Kcal/lit"]
[17,"Total Quantity of BF Gas consumed in Wire Rod Mill","1000 Nm3",null,{"$f":"D678*D679*Reference!$C$33/1000","v":0}]
[18,"Net Calorific Value of BF Gas","kcal/ Nm3"]
[19,"Total Quantity of Mix Gas consumed in Wire Rod Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$59<>\"\",D680*D681*'Emission Factor-Purchased item'!$D$59/1000,D680*D681*Reference!$C$101/1000)","v":0}]
[20,"Net Calorific Value of Mix Gas","kcal/ Nm3"]
[21,"Total Quantity of Corex Gas consumed in Wire Rod Mill","1000 Nm3",null,{"$f":"D682*D683*Reference!$C$32/1000","v":0}]
[22,"Net Calorific Value of Corex Gas","kcal/ Nm3"]
[23,"Total Quantity of COG Consumed in Wire Rod Mill","1000 Nm3",null,{"$f":"D684*D685*Reference!$C$31/1000","v":0}]
[24,"Net Calorific Value of COG","kcal/ Nm3"]
[25,"Total Quantity of Syn Gas Consumed in Wire Rod Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$60<>\"\",D686*D687*'Emission Factor-Purchased item'!$D$60/1000,D686*D687*Reference!$C$40/1000)","v":0}]
[26,"Net Calorific Value of Syn Gas","kcal/ Nm3"]
[27,"Total Quantity of LD Gas Consumed in Wire Rod Mill","1000 Nm3",null,{"$f":"D688*D689*Reference!$C$34/1000","v":0}]
[28,"Net Calorific Value of LD Gas","kcal/ Nm3"]
[29,"Total Quantity of LPG Consumed in Wire Rod Mill","kg",null,{"$f":"D690*D691*Reference!$C$30/1000000","v":0}]
[30,"Net Calorific Value of LPG","kcal/ kg"]
[31,"Total Quantity of Propane Consumed in Wire Rod Mill","kg",null,{"$f":"D692*D693*Reference!$C$30/1000000","v":0}]
[32,"Net Calorific Value of Propane","kcal/ kg"]
[33,"Total Quantity of Bio Diesel Consumed in Wire Rod Mill","KL",null,{"$f":"D694*(1-(D695/100))*Reference!$C$24","v":0}]
[34,"% of Bio Fraction Used in Bio Diesel","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in Wire Rod Mill","MWh",null,{"$f":"D697*Electricity!C101","v":0}]
[2,"Total Quantity of Steam used in Wire Rod Mill","Tonne",null,{"$f":"D698*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Purchased Billet Consumed in Wire Rod Mill","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$24<>\"\",D700*'Emission Factor-Purchased item'!$D$24,D700*Reference!$E$84)","v":0}]
[2,"Total Quantity of Billet Produced  by Billet Casting & Used in Wire Rod Mill","Tonne",null,{"$f":"D701*Summary!$G$26","v":0}]
[3,"Total Quantity of Billet Produced by Billet Mill & Used in Wire Rod Mill","Tonne",null,{"$f":"D702*Summary!$G$33","v":0}]
[4,"Total Quantity of Purchased Bloom Consumed in Wire Rod Mill","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$25<>\"\",D703*'Emission Factor-Purchased item'!$D$25,D703*Reference!$E$84)","v":0}]
[5,"Total Quantity of Bloom Produced  by Bloom Casting & Used in Wire Rod Mill","Tonne",null,{"$f":"D704*Summary!$G$25","v":0}]
[6,"Total Quantity of Bloom Produced  by Bloom Mill & Used in Wire Rod Mill","Tonne",null,{"$f":"D705*Summary!$G$32","v":0}]
[7,"Total Quantity of FO Consumed in Wire Rod Mill","KL",{"$f":"D670","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D706*'Emission Factor-Purchased item'!$D$9,D706*Reference!$E$23)","v":0}]
[8,"Total Quantity of LSHS Consumed in Wire Rod Mill","KL",{"$f":"D672","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D707*'Emission Factor-Purchased item'!$D$9,D707*Reference!$E$23)","v":0}]
[9,"Total Quantity of HSHS Consumed in Wire Rod Mill","KL",{"$f":"D674","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D708*'Emission Factor-Purchased item'!$D$9,D708*Reference!$E$23)","v":0}]
[10,"Total Quantity of LDO Consumed in Wire Rod Mill","KL",{"$f":"D676","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D709*'Emission Factor-Purchased item'!$D$10,D709*Reference!$E$24)","v":0}]
[11,"Total Quantity of Bio Diesel Consumed in Wire Rod Mill","KL",{"$f":"D694","v":0},{"$f":"D710*(1-(D695/100))*Reference!$E$24","v":0}]
[null,null,null,null,{"$f":"E700+E703+SUM(E706:E710)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E662:E695)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"E697+E698","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E700:E710)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of Wire Rod Mill","t CO2 /tp",{"$f":"IFERROR((D714+D715+D716-D717)/D660,0)","v":0}]
[]
["1 (e) xii","Light Structural Mill"]
["S. No.","ITEM","UNIT",{"$f":"D3","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F81<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Light Structural Production","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Domestic Coal Consumed in Light Structural Mill","Tonne",null,{"$f":"D725*D726*Reference!$C$6/1000","v":0}]
[2,"Net Calorific Value of Domestic Coal","kcal/kg"]
[3,"Total Quantity of Imported Coal Consumed in Light Structural Mill","Tonne",null,{"$f":"D727*D728*Reference!$C$6/1000","v":0}]
[4,"Net Calorific Value of Imported Coal","kcal/kg"]
[5,"Total Quantity of NG Consumed in Light Structural Mill","SCM",null,{"$f":"D729*D730*Reference!$C$29/1000000","v":0}]
[6,"Net Calorific Value of NG","kcal/ SCM"]
[7,"Total Quantity of Coal Bed Methane Gas (CBMG) Consumed in Light Structural Mill","1000 Nm3",null,{"$f":"D731*D732*Reference!$C$42/1000","v":0}]
[8,"Net Calorific Value of CBMG","kcal/ Nm3"]
[9,"Total Quantity of FO Consumed in Light Structural Mill","KL",null,{"$f":"D733*D734*Reference!$C$23/1000","v":0}]
[10,"Net Calorific Value of FO","Kcal/lit"]
[11,"Total Quantity of LSHS Consumed in Light Structural Mill","KL",null,{"$f":"D735*D736*Reference!$C$23/1000","v":0}]
[12,"Net Calorific Value of LSHS","Kcal/lit"]
[13,"Total Quantity of HSHS Consumed in Light Structural Mill","KL",null,{"$f":"D737*D738*Reference!$C$23/1000","v":0}]
[14,"Net Calorific Value of HSHS","Kcal/lit"]
[15,"Total Quantity of LDO Consumed in Light Structural Mill","KL",null,{"$f":"D739*D740*Reference!$C$24/1000","v":0}]
[16,"Net Calorific Value of LDO","Kcal/lit"]
[17,"Total Quantity of BF Gas consumed in Light Structural Mill","1000 Nm3",null,{"$f":"D741*D742*Reference!$C$33/1000","v":0}]
[18,"Net Calorific Value of BF Gas","kcal/ Nm3"]
[19,"Total Quantity of Mix Gas consumed in Light Structural Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$59<>\"\",D743*D744*'Emission Factor-Purchased item'!$D$59/1000,D743*D744*Reference!$C$101/1000)","v":0}]
[20,"Net Calorific Value of Mix Gas","kcal/ Nm3"]
[21,"Total Quantity of Corex Gas consumed in Light Structural Mill","1000 Nm3",null,{"$f":"D745*D746*Reference!$C$32/1000","v":0}]
[22,"Net Calorific Value of Corex Gas","kcal/ Nm3"]
[23,"Total Quantity of COG Consumed in Light Structural Mill","1000 Nm3",null,{"$f":"D747*D748*Reference!$C$31/1000","v":0}]
[24,"Net Calorific Value of COG","kcal/ Nm3"]
[25,"Total Quantity of Syn Gas Consumed in Light Structural Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$60<>\"\",D749*D750*'Emission Factor-Purchased item'!$D$60/1000,D749*D750*Reference!$C$40/1000)","v":0}]
[26,"Net Calorific Value of Syn Gas","kcal/ Nm3"]
[27,"Total Quantity of LD Gas Consumed in Light Structural Mill","1000 Nm3",null,{"$f":"D751*D752*Reference!$C$34/1000","v":0}]
[28,"Net Calorific Value of LD Gas","kcal/ Nm3"]
[29,"Total Quantity of LPG Consumed in Light Structural Mill","kg",null,{"$f":"D753*D754*Reference!$C$30/1000000","v":0}]
[30,"Net Calorific Value of LPG","kcal/ kg"]
[31,"Total Quantity of Propane Consumed in Light Structural Mill","kg",null,{"$f":"D755*D756*Reference!$C$30/1000000","v":0}]
[32,"Net Calorific Value of Propane","kcal/ kg"]
[33,"Total Quantity of Bio Diesel Consumed in Light Structural Mill","KL",null,{"$f":"D757*(1-(D758/100))*Reference!$C$24","v":0}]
[34,"% of Bio Fraction Used in Bio Diesel","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in Light Structural Mill","MWh",null,{"$f":"D760*Electricity!C101","v":0}]
[2,"Total Quantity of Steam used in Light Structural Mill","Tonne",null,{"$f":"D761*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Purchased Billet Consumed in Light Structural Mill","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$24<>\"\",D763*'Emission Factor-Purchased item'!$D$24,D763*Reference!$E$84)","v":0}]
[2,"Total Quantity of Billet Produced  by Billet Casting & Used in Light Structural Mill","Tonne",null,{"$f":"D764*Summary!$G$26","v":0}]
[3,"Total Quantity of Billet Produced by Billet Mill & Used in Light Structural Mill","Tonne",null,{"$f":"D765*Summary!$G$33","v":0}]
[4,"Total Quantity of Purchased Bloom Consumed in Light Structural Mill","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$25<>\"\",D766*'Emission Factor-Purchased item'!$D$25,D766*Reference!$E$84)","v":0}]
[5,"Total Quantity of Bloom Produced  by Bloom Casting & Used in Light Structural Mill","Tonne",null,{"$f":"D767*Summary!$G$25","v":0}]
[6,"Total Quantity of Bloom Produced  by Bloom Mill & Used in Light Structural Mill","Tonne",null,{"$f":"D768*Summary!$G$32","v":0}]
[7,"Total Quantity of FO Consumed in Light Structural Mill","KL",{"$f":"D733","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D769*'Emission Factor-Purchased item'!$D$9,D769*Reference!$E$23)","v":0}]
[8,"Total Quantity of LSHS Consumed in Light Structural Mill","KL",{"$f":"D735","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D770*'Emission Factor-Purchased item'!$D$9,D770*Reference!$E$23)","v":0}]
[9,"Total Quantity of HSHS Consumed in Light Structural Mill","KL",{"$f":"D737","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D771*'Emission Factor-Purchased item'!$D$9,D771*Reference!$E$23)","v":0}]
[10,"Total Quantity of LDO Consumed in Light Structural Mill","KL",{"$f":"D739","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D772*'Emission Factor-Purchased item'!$D$10,D772*Reference!$E$24)","v":0}]
[11,"Total Quantity of Bio Diesel Consumed in Light Structural Mill","KL",{"$f":"D757","v":0},{"$f":"D773*(1-(D758/100))*Reference!$E$24","v":0}]
[null,null,null,null,{"$f":"E763+E766+SUM(E769:E773)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E725:E758)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"E760+E761","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E763:E773)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of Light Structural Mill","t CO2 /tp",{"$f":"IFERROR((D777+D778+D779-D780)/D723,0)","v":0}]
[]
["1 (e) xiii","Plate Mill"]
["S. No.","ITEM","UNIT",{"$f":"D3","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F82<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Plate Production","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Domestic Coal Consumed in Plate Mill","Tonne",null,{"$f":"D788*D789*Reference!$C$6/1000","v":0}]
[2,"Net Calorific Value of Domestic Coal","kcal/kg"]
[3,"Total Quantity of Imported Coal Consumed in Plate Mill","Tonne",null,{"$f":"D790*D791*Reference!$C$6/1000","v":0}]
[4,"Net Calorific Value of Imported Coal","kcal/kg"]
[5,"Total Quantity of NG Consumed in Plate Mill","SCM",null,{"$f":"D792*D793*Reference!$C$29/1000000","v":0}]
[6,"Net Calorific Value of NG","kcal/ SCM"]
[7,"Total Quantity of Coal Bed Methane Gas (CBMG) Consumed in Plate Mill","1000 Nm3",null,{"$f":"D794*D795*Reference!$C$42/1000","v":0}]
[8,"Net Calorific Value of CBMG","kcal/ Nm3"]
[9,"Total Quantity of FO Consumed in Plate Mill","KL",null,{"$f":"D796*D797*Reference!$C$23/1000","v":0}]
[10,"Net Calorific Value of FO","Kcal/lit"]
[11,"Total Quantity of LSHS Consumed in Plate Mill","KL",null,{"$f":"D798*D799*Reference!$C$23/1000","v":0}]
[12,"Net Calorific Value of LSHS","Kcal/lit"]
[13,"Total Quantity of HSHS Consumed in Plate Mill","KL",null,{"$f":"D800*D801*Reference!$C$23/1000","v":0}]
[14,"Net Calorific Value of HSHS","Kcal/lit"]
[15,"Total Quantity of LDO Consumed in Plate Mill","KL",null,{"$f":"D802*D803*Reference!$C$24/1000","v":0}]
[16,"Net Calorific Value of LDO","Kcal/lit"]
[17,"Total Quantity of BOF Gas consumed in Plate Mill","1000 Nm3",null,{"$f":"D804*D805*Reference!$C$38/1000","v":0}]
[18,"Net Calorific Value of BOF Gas","kcal/ Nm3"]
[19,"Total Quantity of BF Gas consumed in Plate Mill","1000 Nm3",null,{"$f":"D806*D807*Reference!$C$33/1000","v":0}]
[20,"Net Calorific Value of BF Gas","kcal/ Nm3"]
[21,"Total Quantity of Mix Gas consumed in Plate Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$59<>\"\",D808*D809*'Emission Factor-Purchased item'!$D$59/1000,D808*D809*Reference!$C$101/1000)","v":0}]
[22,"Net Calorific Value of Mix Gas","kcal/ Nm3"]
[23,"Total Quantity of Corex Gas consumed in Plate Mill","1000 Nm3",null,{"$f":"D810*D811*Reference!$C$32/1000","v":0}]
[24,"Net Calorific Value of Corex Gas","kcal/ Nm3"]
[25,"Total Quantity of COG Consumed in Plate Mill","1000 Nm3",null,{"$f":"D812*D813*Reference!$C$31/1000","v":0}]
[26,"Net Calorific Value of COG","kcal/ Nm3"]
[27,"Total Quantity of Syn Gas Consumed in Plate Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$60<>\"\",D814*D815*'Emission Factor-Purchased item'!$D$60/1000,D814*D815*Reference!$C$40/1000)","v":0}]
[28,"Net Calorific Value of Syn Gas","kcal/ Nm3"]
[29,"Total Quantity of LD Gas Consumed in Plate Mill","1000 Nm3",null,{"$f":"D816*D817*Reference!$C$34/1000","v":0}]
[30,"Net Calorific Value of LD Gas","kcal/ Nm3"]
[31,"Total Quantity of LPG Consumed in Plate Mill","kg",null,{"$f":"D818*D819*Reference!$C$30/1000000","v":0}]
[32,"Net Calorific Value of LPG","kcal/ kg"]
[33,"Total Quantity of Propane Consumed in Plate Mill","kg",null,{"$f":"D820*D821*Reference!$C$30/1000000","v":0}]
[34,"Net Calorific Value of Propane","kcal/ kg"]
[35,"Total Quantity of Bio Diesel Consumed in Plate Mill","KL",null,{"$f":"D822*(1-(D823/100))*Reference!$C$24","v":0}]
[36,"% of Bio Fraction Used in Bio Diesel","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in Plate Mill","MWh",null,{"$f":"D825*Electricity!C101","v":0}]
[2,"Total Quantity of Steam used in Plate Mill","Tonne",null,{"$f":"D826*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Purchased Slab Consumed in Plate Mill","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$27<>\"\",D828*'Emission Factor-Purchased item'!$D$27,D828*Reference!$E$84)","v":0}]
[2,"Total Quantity of Slab produced by Slab Casting & Used in Plate Mill","Tonne",null,{"$f":"D829*Summary!$G$24","v":0}]
[3,"Total Quantity of Slab produced by Slab Mill & Used in Plate Mill","Tonne",null,{"$f":"D830*Summary!$G$34","v":0}]
[4,"Total Quantity of FO Consumed in Plate Mill","KL",{"$f":"D796","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D831*'Emission Factor-Purchased item'!$D$9,D831*Reference!$E$23)","v":0}]
[5,"Total Quantity of LSHS Consumed in Plate Mill","KL",{"$f":"D798","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D832*'Emission Factor-Purchased item'!$D$9,D832*Reference!$E$23)","v":0}]
[6,"Total Quantity of HSHS Consumed in Plate Mill","KL",{"$f":"D800","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D833*'Emission Factor-Purchased item'!$D$9,D833*Reference!$E$23)","v":0}]
[7,"Total Quantity of LDO Consumed in Plate Mill","KL",{"$f":"D802","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D834*'Emission Factor-Purchased item'!$D$10,D834*Reference!$E$24)","v":0}]
[8,"Total Quantity of Bio Diesel Consumed in Plate Mill","KL",{"$f":"D822","v":0},{"$f":"D835*(1-(D823/100))*Reference!$E$24","v":0}]
[null,null,null,null,{"$f":"E828+SUM(E831:E835)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E788:E823)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"E825+E826","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E828:E835)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of Plate Mill","t CO2 /tp",{"$f":"IFERROR((D839+D840+D841-D842)/D786,0)","v":0}]
[]
["1 (e) xiv","Hot Strip Mill/Wider Hot Strip Mill/Wider HR Black Coil"]
["S. No.","ITEM","UNIT",{"$f":"D3","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F83<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Hot Strip/Wider Hot Strip/Wider HR Black Coil Production","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Domestic Coal Consumed in Hot Strip Mill","Tonne",null,{"$f":"D850*D851*Reference!$C$6/1000","v":0}]
[2,"Net Calorific Value of Domestic Coal","kcal/kg"]
[3,"Total Quantity of Imported Coal Consumed in Hot Strip Mill","Tonne",null,{"$f":"D852*D853*Reference!$C$6/1000","v":0}]
[4,"Net Calorific Value of Imported Coal","kcal/kg"]
[5,"Total Quantity of NG/LNG/PNG Consumed in Hot Strip Mill","SCM",null,{"$f":"D854*D855*Reference!$C$29/1000000","v":0}]
[6,"Net Calorific Value of NG/LNG/PNG","kcal/ SCM"]
[7,"Total Quantity of Coal Bed Methane Gas (CBMG) Consumed in Hot Strip Mill","1000 Nm3",null,{"$f":"D856*D857*Reference!$C$42/1000","v":0}]
[8,"Net Calorific Value of CBMG","kcal/ Nm3"]
[9,"Total Quantity of FO Consumed in Hot Strip Mill","KL",null,{"$f":"D858*D859*Reference!$C$23/1000","v":0}]
[10,"Net Calorific Value of FO","Kcal/lit"]
[11,"Total Quantity of LSHS Consumed in Hot Strip Mill","KL",null,{"$f":"D860*D861*Reference!$C$23/1000","v":0}]
[12,"Net Calorific Value of LSHS","Kcal/lit"]
[13,"Total Quantity of HSHS Consumed in Hot Strip Mill","KL",null,{"$f":"D862*D863*Reference!$C$23/1000","v":0}]
[14,"Net Calorific Value of HSHS","Kcal/lit"]
[15,"Total Quantity of LDO Consumed in Hot Strip Mill","KL",null,{"$f":"D864*D865*Reference!$C$24/1000","v":0}]
[16,"Net Calorific Value of LDO","Kcal/lit"]
[17,"Total Quantity of BOF Gas consumed in Hot Strip Mill","1000 Nm3",null,{"$f":"D866*D867*Reference!$C$38/1000","v":0}]
[18,"Net Calorific Value of BOF Gas","kcal/ Nm3"]
[19,"Total Quantity of BF Gas consumed in Hot Strip Mill","1000 Nm3",null,{"$f":"D868*D869*Reference!$C$33/1000","v":0}]
[20,"Net Calorific Value of BF Gas","kcal/ Nm3"]
[21,"Total Quantity of Mix Gas consumed in Hot Strip Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$59<>\"\",D870*D871*'Emission Factor-Purchased item'!$D$59/1000,D870*D871*Reference!$C$101/1000)","v":0}]
[22,"Net Calorific Value of Mix Gas","kcal/ Nm3"]
[23,"Total Quantity of Corex Gas consumed in Hot Strip Mill","1000 Nm3",null,{"$f":"D872*D873*Reference!$C$32/1000","v":0}]
[24,"Net Calorific Value of Corex Gas","kcal/ Nm3"]
[25,"Total Quantity of COG Consumed in Hot Strip Mill","1000 Nm3",null,{"$f":"D874*D875*Reference!$C$31/1000","v":0}]
[26,"Net Calorific Value of COG","kcal/ Nm3"]
[27,"Total Quantity of Syn Gas Consumed in Hot Strip Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$60<>\"\",D876*D877*'Emission Factor-Purchased item'!$D$60/1000,D876*D877*Reference!$C$40/1000)","v":0}]
[28,"Net Calorific Value of Syn Gas","kcal/ Nm3"]
[29,"Total Quantity of LD Gas Consumed in Hot Strip Mill","1000 Nm3",null,{"$f":"D878*D879*Reference!$C$34/1000","v":0}]
[30,"Net Calorific Value of LD Gas","kcal/ Nm3"]
[31,"Total Quantity of LPG Consumed in Hot Strip Mill","kg",null,{"$f":"D880*D881*Reference!$C$30/1000000","v":0}]
[32,"Net Calorific Value of LPG","kcal/ kg"]
[33,"Total Quantity of Propane Consumed in Hot Strip Mill","kg",null,{"$f":"D882*D883*Reference!$C$30/1000000","v":0}]
[34,"Net Calorific Value of Propane","kcal/ kg"]
[35,"Total Quantity of Bio Diesel Consumed in Hot Strip Mill","KL",null,{"$f":"D884*(1-(D885/100))*Reference!$C$24","v":0}]
[36,"% of Bio Fraction Used in Bio Diesel","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in Hot Strip Mill","MWh",null,{"$f":"D887*Electricity!C101","v":0}]
[2,"Total Quantity of Steam used in Hot Strip Mill","Tonne",null,{"$f":"D888*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Purchased Slab Consumed in Hot Strip Mill","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$27<>\"\",D890*'Emission Factor-Purchased item'!$D$27,D890*Reference!$E$84)","v":0}]
[2,"Total Quantity of Slab produced by Slab Casting & Used in Hot Strip Mill","Tonne",null,{"$f":"D891*Summary!$G$24","v":0}]
[3,"Total Quantity of Slab produced by Slab Mill & Used in Hot Strip Mill","Tonne",null,{"$f":"D892*Summary!$G$34","v":0}]
[4,"Total Quantity of Thin Slab Produced by Thin Slab Casting & Used in Hot Strip Mill","Tonne",null,{"$f":"D893*Summary!$G$27","v":0}]
[5,"Total Quantity of Purchased Billet Consumed in Hot Strip Mill","Tonne",null,{"$f":"D894*'Emission Factor-Purchased item'!$D$24","v":0}]
[6,"Total Quantity of Billet Produced  by Billet Casting & Used in Hot Strip Mill","Tonne",null,{"$f":"D895*Summary!$G$26","v":0}]
[7,"Total Quantity of Billet Produced by Billet Mill & Used in Hot Strip Mill","Tonne",null,{"$f":"D896*Summary!$G$33","v":0}]
[8,"Total Quantity of FO Consumed in Hot Strip Mill","KL",{"$f":"D858","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D897*'Emission Factor-Purchased item'!$D$9,D897*Reference!$E$23)","v":0}]
[9,"Total Quantity of LSHS Consumed in Hot Strip Mill","KL",{"$f":"D860","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D898*'Emission Factor-Purchased item'!$D$9,D898*Reference!$E$23)","v":0}]
[10,"Total Quantity of HSHS Consumed in Hot Strip Mill","KL",{"$f":"D862","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D899*'Emission Factor-Purchased item'!$D$9,D899*Reference!$E$23)","v":0}]
[11,"Total Quantity of LDO Consumed in Hot Strip Mill","KL",{"$f":"D864","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D900*'Emission Factor-Purchased item'!$D$10,D900*Reference!$E$24)","v":0}]
[12,"Total Quantity of Bio Diesel Consumed in Hot Strip Mill","KL",{"$f":"D884","v":0},{"$f":"D901*(1-(D885/100))*Reference!$E$24","v":0}]
[null,null,null,null,{"$f":"E890+E894+SUM(E897:E901)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E850:E885)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"SUM(E887:E888)","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E890:E901)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of Hot Strip Mill/Wider Hot Strip Mill/Wider HR Black Coil","t CO2 /tp",{"$f":"IFERROR((D905+D906+D907-D908)/D848,0)","v":0}]
[]
["1 (e) xiv","Compact Strip Production (CSP) Mill"]
["S. No.","ITEM","UNIT",{"$f":"D69","v":0},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F84<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Compact Strip Mill Production","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Domestic Coal Consumed in CSP Mill","Tonne",null,{"$f":"D916*D917*Reference!$C$6/1000","v":0}]
[2,"Net Calorific Value of Domestic Coal","kcal/kg"]
[3,"Total Quantity of Imported Coal Consumed in CSP Mill","Tonne",null,{"$f":"D918*D919*Reference!$C$6/1000","v":0}]
[4,"Net Calorific Value of Imported Coal","kcal/kg"]
[5,"Total Quantity of NG/LNG/PNG Consumed in CSP Mill","SCM",null,{"$f":"D920*D921*Reference!$C$29/1000000","v":0}]
[6,"Net Calorific Value of NG/LNG/PNG","kcal/ SCM"]
[7,"Total Quantity of Coal Bed Methane Gas (CBMG) Consumed in CSP Mill","1000 Nm3",null,{"$f":"D922*D923*Reference!$C$42/1000","v":0}]
[8,"Net Calorific Value of CBMG","kcal/ Nm3"]
[9,"Total Quantity of FO Consumed in CSP Mill","KL",null,{"$f":"D924*D925*Reference!$C$23/1000","v":0}]
[10,"Net Calorific Value of FO","Kcal/lit"]
[11,"Total Quantity of LSHS Consumed in CSP Mill","KL",null,{"$f":"D926*D927*Reference!$C$23/1000","v":0}]
[12,"Net Calorific Value of LSHS","Kcal/lit"]
[13,"Total Quantity of HSHS Consumed in CSP Mill","KL",null,{"$f":"D928*D929*Reference!$C$23/1000","v":0}]
[14,"Net Calorific Value of HSHS","Kcal/lit"]
[15,"Total Quantity of LDO Consumed in CSP Mill","KL",null,{"$f":"D930*D931*Reference!$C$24/1000","v":0}]
[16,"Net Calorific Value of LDO","Kcal/lit"]
[17,"Total Quantity of BOF Gas consumed in CSP Mill","1000 Nm3",null,{"$f":"D932*D933*Reference!$C$38/1000","v":0}]
[18,"Net Calorific Value of BOF Gas","kcal/ Nm3"]
[19,"Total Quantity of BF Gas consumed in CSP Mill","1000 Nm3",null,{"$f":"D934*D935*Reference!$C$33/1000","v":0}]
[20,"Net Calorific Value of BF Gas","kcal/ Nm3"]
[21,"Total Quantity of Mix Gas consumed in CSP Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$59<>\"\",D936*D937*'Emission Factor-Purchased item'!$D$59/1000,D936*D937*Reference!$C$101/1000)","v":0}]
[22,"Net Calorific Value of Mix Gas","kcal/ Nm3"]
[23,"Total Quantity of Corex Gas consumed in CSP Mill","1000 Nm3",null,{"$f":"D938*D939*Reference!$C$32/1000","v":0}]
[24,"Net Calorific Value of Corex Gas","kcal/ Nm3"]
[25,"Total Quantity of COG Consumed in CSP Mill","1000 Nm3",null,{"$f":"D940*D941*Reference!$C$31/1000","v":0}]
[26,"Net Calorific Value of COG","kcal/ Nm3"]
[27,"Total Quantity of Syn Gas Consumed in CSP Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$60<>\"\",D942*D943*'Emission Factor-Purchased item'!$D$60/1000,D942*D943*Reference!$C$40/1000)","v":0}]
[28,"Net Calorific Value of Syn Gas","kcal/ Nm3"]
[29,"Total Quantity of LD Gas Consumed in CSP Mill","1000 Nm3",null,{"$f":"D944*D945*Reference!$C$34/1000","v":0}]
[30,"Net Calorific Value of LD Gas","kcal/ Nm3"]
[31,"Total Quantity of LPG Consumed in CSP Mill","kg",null,{"$f":"D946*D947*Reference!$C$30/1000000","v":0}]
[32,"Net Calorific Value of LPG","kcal/ kg"]
[33,"Total Quantity of Propane Consumed in CSP Mill","kg",null,{"$f":"D948*D949*Reference!$C$30/1000000","v":0}]
[34,"Net Calorific Value of Propane","kcal/ kg"]
[35,"Total Quantity of Bio Diesel Consumed in CSP Mill","KL",null,{"$f":"D950*(1-(D951/100))*Reference!$C$24","v":0}]
[36,"% of Bio Fraction Used in Bio Diesel","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in CSP Mill","MWh",null,{"$f":"D953*Electricity!$C$101","v":0}]
[2,"Total Quantity of Steam used in CSP Mill","Tonne",null,{"$f":"D954*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Purchased Slab Consumed in CSP Mill","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$27<>\"\",D956*'Emission Factor-Purchased item'!$D$27,D956*Reference!$E$84)","v":0}]
[2,"Total Quantity of Slab produced by Slab Casting & Used in CSP Mill","Tonne",null,{"$f":"D957*Summary!$G$24","v":0}]
[3,"Total Quantity of Slab produced by Slab Mill & Used in CSP Mill","Tonne",null,{"$f":"D958*Summary!$G$34","v":0}]
[4,"Total Quantity of Thin Slab Produced by Thin Slab Casting & Used in CSP Mill","Tonne",null,{"$f":"D959*Summary!$G$27","v":0}]
[5,"Total Quantity of Purchased Billet Consumed in CSP Mill","Tonne",null,{"$f":"D960*'Emission Factor-Purchased item'!$D$24","v":0}]
[6,"Total Quantity of Billet Produced  by Billet Casting & Used in CSP Mill","Tonne",null,{"$f":"D961*Summary!$G$26","v":0}]
[7,"Total Quantity of Billet Produced by Billet Mill & Used in CSP Mill","Tonne",null,{"$f":"D962*Summary!$G$33","v":0}]
[8,"Total Quantity of FO Consumed in CSP Mill","KL",{"$f":"D924","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D963*'Emission Factor-Purchased item'!$D$9,D963*Reference!$E$23)","v":0}]
[9,"Total Quantity of LSHS Consumed in CSP Mill","KL",{"$f":"D926","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D964*'Emission Factor-Purchased item'!$D$9,D964*Reference!$E$23)","v":0}]
[10,"Total Quantity of HSHS Consumed in CSP Mill","KL",{"$f":"D928","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D965*'Emission Factor-Purchased item'!$D$9,D965*Reference!$E$23)","v":0}]
[11,"Total Quantity of LDO Consumed in CSP Mill","KL",{"$f":"D930","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D966*'Emission Factor-Purchased item'!$D$10,D966*Reference!$E$24)","v":0}]
[12,"Total Quantity of Bio Diesel Consumed in CSP Mill","KL",{"$f":"D950","v":0},{"$f":"D967*(1-(D951/100))*Reference!$E$24","v":0}]
[null,null,null,null,{"$f":"E956+E960+SUM(E963:E967)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E916:E951)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"SUM(E953:E954)","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E956:E967)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of Compact Strip Production (CSP) Mill","t CO2 /tp",{"$f":"IFERROR((D971+D972+D973-D974)/D914,0)","v":0}]
[]
["1 (e) xv","Skelp Mill/Narrow Hot Strip Mill/Narrow HR Black Coil"]
["S. No.","ITEM","UNIT",{"$f":"D3","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F85<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Skelp Production","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Domestic Coal Consumed in Skelp Mill","Tonne",null,{"$f":"D982*D983*Reference!$C$6/1000","v":0}]
[2,"Net Calorific Value of Domestic Coal","kcal/kg"]
[3,"Total Quantity of Imported Coal Consumed in Skelp Mill","Tonne",null,{"$f":"D984*D985*Reference!$C$6/1000","v":0}]
[4,"Net Calorific Value of Imported Coal","kcal/kg"]
[5,"Total Quantity of NG Consumed in Skelp Mill","SCM",null,{"$f":"D986*D987*Reference!$C$29/1000000","v":0}]
[6,"Net Calorific Value of NG","kcal/ SCM"]
[7,"Total Quantity of Coal Bed Methane Gas (CBMG) Consumed in Skelp Mill","1000 Nm3",null,{"$f":"D988*D989*Reference!$C$42/1000","v":0}]
[8,"Net Calorific Value of CBMG","kcal/ Nm3"]
[9,"Total Quantity of FO Consumed in Skelp Mill","KL",null,{"$f":"D990*D991*Reference!$C$23/1000","v":0}]
[10,"Net Calorific Value of FO","Kcal/lit"]
[11,"Total Quantity of LSHS Consumed in Skelp Mill","KL",null,{"$f":"D992*D993*Reference!$C$23/1000","v":0}]
[12,"Net Calorific Value of LSHS","Kcal/lit"]
[13,"Total Quantity of HSHS Consumed in Skelp Mill","KL",null,{"$f":"D994*D995*Reference!$C$23/1000","v":0}]
[14,"Net Calorific Value of HSHS","Kcal/lit"]
[15,"Total Quantity of LDO Consumed in Skelp Mill","KL",null,{"$f":"D996*D997*Reference!$C$24/1000","v":0}]
[16,"Net Calorific Value of LDO","Kcal/lit"]
[17,"Total Quantity of BOF Gas consumed in Skelp Mill","1000 Nm3",null,{"$f":"D998*D999*Reference!$C$38/1000","v":0}]
[18,"Net Calorific Value of BOF Gas","kcal/ Nm3"]
[19,"Total Quantity of BF Gas consumed in Skelp Mill","1000 Nm3",null,{"$f":"D1000*D1001*Reference!$C$33/1000","v":0}]
[20,"Net Calorific Value of BF Gas","kcal/ Nm3"]
[21,"Total Quantity of Mix Gas consumed in Skelp Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$59<>\"\",D1002*D1003*'Emission Factor-Purchased item'!$D$59/1000,D1002*D1003*Reference!$C$101/1000)","v":0}]
[22,"Net Calorific Value of Mix Gas","kcal/ Nm3"]
[23,"Total Quantity of Corex Gas consumed in Skelp Mill","1000 Nm3",null,{"$f":"D1004*D1005*Reference!$C$32/1000","v":0}]
[24,"Net Calorific Value of Corex Gas","kcal/ Nm3"]
[25,"Total Quantity of COG Consumed in Skelp Mill","1000 Nm3",null,{"$f":"D1006*D1007*Reference!$C$31/1000","v":0}]
[26,"Net Calorific Value of COG","kcal/ Nm3"]
[27,"Total Quantity of Syn Gas Consumed in Skelp Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$60<>\"\",D1008*D1009*'Emission Factor-Purchased item'!$D$60/1000,D1008*D1009*Reference!$C$40/1000)","v":0}]
[28,"Net Calorific Value of Syn Gas","kcal/ Nm3"]
[29,"Total Quantity of LD Gas Consumed in Skelp Mill","1000 Nm3",null,{"$f":"D1010*D1011*Reference!$C$34/1000","v":0}]
[30,"Net Calorific Value of LD Gas","kcal/ Nm3"]
[31,"Total Quantity of LPG Consumed in Skelp Mill","kg",null,{"$f":"D1012*D1013*Reference!$C$30/1000000","v":0}]
[32,"Net Calorific Value of LPG","kcal/ kg"]
[33,"Total Quantity of Propane Consumed in Skelp Mill","kg",null,{"$f":"D1014*D1015*Reference!$C$30/1000000","v":0}]
[34,"Net Calorific Value of Propane","kcal/ kg"]
[35,"Total Quantity of Bio Diesel Consumed in Skelp Mill","KL",null,{"$f":"D1016*(1-(D1017/100))*Reference!$C$24","v":0}]
[36,"% of Bio Fraction Used in Bio Diesel","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in Skelp Mill","MWh",null,{"$f":"D1019*Electricity!C101","v":0}]
[2,"Total Quantity of Steam used in Skelp Mill","Tonne",null,{"$f":"D1020*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Purchased Billet Consumed in Skelp Mill","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$24<>\"\",D1022*'Emission Factor-Purchased item'!$D$24,D1022*Reference!$E$84)","v":0}]
[2,"Total Quantity of Billet Produced  by Billet Casting & Used in Skelp Mill","Tonne",null,{"$f":"D1023*Summary!$G$26","v":0}]
[3,"Total Quantity of Billet Produced by Billet Mill & Used in Skelp Mill","Tonne",null,{"$f":"D1024*Summary!$G$33","v":0}]
[4,"Total Quantity of Purchased Bloom Consumed in Skelp Mill","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$25<>\"\",D1025*'Emission Factor-Purchased item'!$D$25,D1025*Reference!$E$84)","v":0}]
[5,"Total Quantity of Bloom Produced  by Bloom Casting & Used in Skelp Mill","Tonne",null,{"$f":"D1026*Summary!$G$25","v":0}]
[6,"Total Quantity of Bloom Produced  by Bloom Mill & Used in Skelp Mill","Tonne",null,{"$f":"D1027*Summary!$G$32","v":0}]
[7,"Total Quantity of Purchased Ingot Consumed in Skelp Mill","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$26<>\"\",D1028*'Emission Factor-Purchased item'!$D$26,D1028*Reference!$E$84)","v":0}]
[8,"Total Quantity of Ingot Produced  by Ingot Casting & Used in Skelp Mill","Tonne",null,{"$f":"D1029*Summary!$G$28","v":0}]
[9,"Total Quantity of FO Consumed in Skelp Mill","KL",{"$f":"D990","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1030*'Emission Factor-Purchased item'!$D$9,D1030*Reference!$E$23)","v":0}]
[10,"Total Quantity of LSHS Consumed in Skelp Mill","KL",{"$f":"D992","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1031*'Emission Factor-Purchased item'!$D$9,D1031*Reference!$E$23)","v":0}]
[11,"Total Quantity of HSHS Consumed in Skelp Mill","KL",{"$f":"D994","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1032*'Emission Factor-Purchased item'!$D$9,D1032*Reference!$E$23)","v":0}]
[12,"Total Quantity of LDO Consumed in Skelp Mill","KL",{"$f":"D996","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D1033*'Emission Factor-Purchased item'!$D$10,D1033*Reference!$E$24)","v":0}]
[13,"Total Quantity of Bio Diesel Consumed in Skelp Mill","KL",{"$f":"D1016","v":0},{"$f":"D1034*(1-(D1017/100))*Reference!$E$24","v":0}]
[null,null,null,null,{"$f":"E1022+E1025+E1028+SUM(E1030:E1034)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E982:E1017)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"SUM(E1019:E1020)","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E1022:E1034)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of Skelp Mill/Narrow Hot Strip Mill/Narrow HR Black Coil","t CO2 /tp",{"$f":"IFERROR((D1038+D1039+D1040-D1041)/D980,0)","v":0}]
[]
["1 (e) xvi","HRAP Plate Mill (Hot Rolled Annealed & Pickled Plate)"]
["S. No.","ITEM","UNIT",{"$f":"D3","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F86<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total HRAP Plate Production","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Domestic Coal Consumed in HRAP Mill","Tonne",null,{"$f":"D1049*D1050*Reference!$C$6/1000","v":0}]
[2,"Net Calorific Value of Domestic Coal","kcal/kg"]
[3,"Total Quantity of Imported Coal Consumed in HRAP Mill","Tonne",null,{"$f":"D1051*D1052*Reference!$C$6/1000","v":0}]
[4,"Net Calorific Value of Imported Coal","kcal/kg"]
[5,"Total Quantity of NG/LNG/PNG Consumed in HRAP Mill/Anneling & Pickling","SCM",null,{"$f":"D1053*D1054*Reference!$C$29/1000000","v":0}]
[6,"Net Calorific Value of NG/LNG/PNG","kcal/ SCM"]
[7,"Total Quantity of Coal Bed Methane Gas (CBMG) Consumed in HRAP Mill","1000 Nm3",null,{"$f":"D1055*D1056*Reference!$C$42/1000","v":0}]
[8,"Net Calorific Value of CBMG","kcal/ Nm3"]
[9,"Total Quantity of FO Consumed in HRAP Mill/Anneling & Pickling","KL",null,{"$f":"D1057*D1058*Reference!$C$23/1000","v":0}]
[10,"Net Calorific Value of FO","Kcal/lit"]
[11,"Total Quantity of LSHS Consumed in HRAP Mill","KL",null,{"$f":"D1059*D1060*Reference!$C$23/1000","v":0}]
[12,"Net Calorific Value of LSHS","Kcal/lit"]
[13,"Total Quantity of HSHS Consumed in HRAP Mill","KL",null,{"$f":"D1061*D1062*Reference!$C$23/1000","v":0}]
[14,"Net Calorific Value of HSHS","Kcal/lit"]
[15,"Total Quantity of LDO Consumed in HRAP Mill","KL",null,{"$f":"D1063*D1064*Reference!$C$24/1000","v":0}]
[16,"Net Calorific Value of LDO","Kcal/lit"]
[17,"Total Quantity of BOF Gas consumed in HRAP Mill","1000 Nm3",null,{"$f":"D1065*D1066*Reference!$C$38/1000","v":0}]
[18,"Net Calorific Value of BOF Gas","kcal/ Nm3"]
[19,"Total Quantity of BF Gas consumed in HRAP Mill","1000 Nm3",null,{"$f":"D1067*D1068*Reference!$C$33/1000","v":0}]
[20,"Net Calorific Value of BF Gas","kcal/ Nm3"]
[21,"Total Quantity of Mix Gas consumed in HRAP Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$59<>\"\",D1069*D1070*'Emission Factor-Purchased item'!$D$59/1000,D1069*D1070*Reference!$C$101/1000)","v":0}]
[22,"Net Calorific Value of Mix Gas","kcal/ Nm3"]
[23,"Total Quantity of Corex Gas consumed in HRAP Mill","1000 Nm3",null,{"$f":"D1071*D1072*Reference!$C$32/1000","v":0}]
[24,"Net Calorific Value of Corex Gas","kcal/ Nm3"]
[25,"Total Quantity of COG Consumed in HRAP Mill/Anneling & Pickling","1000 Nm3",null,{"$f":"D1073*D1074*Reference!$C$31/1000","v":0}]
[26,"Net Calorific Value of COG","kcal/ Nm3"]
[27,"Total Quantity of Syn Gas Consumed in HRAP Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$60<>\"\",D1075*D1076*'Emission Factor-Purchased item'!$D$60/1000,D1075*D1076*Reference!$C$40/1000)","v":0}]
[28,"Net Calorific Value of Syn Gas","kcal/ Nm3"]
[29,"Total Quantity of LD Gas Consumed in HRAP Mill","1000 Nm3",null,{"$f":"D1077*D1078*Reference!$C$34/1000","v":0}]
[30,"Net Calorific Value of LD Gas","kcal/ Nm3"]
[31,"Total Quantity of LPG Consumed in HRAP Mill/Anneling & Pickling","kg",null,{"$f":"D1079*D1080*Reference!$C$30/1000000","v":0}]
[32,"Net Calorific Value of LPG","kcal/ kg"]
[33,"Total Quantity of Propane Consumed in HRAP Mill","kg",null,{"$f":"D1081*D1082*Reference!$C$30/1000000","v":0}]
[34,"Net Calorific Value of Propane","kcal/ kg"]
[35,"Total Quantity of Bio Diesel Consumed in HRAP Mill","KL",null,{"$f":"D1083*(1-(D1084/100))*Reference!$C$24","v":0}]
[36,"% of Bio Fraction Used in Bio Diesel","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in HRAP Mill","MWh",null,{"$f":"D1086*Electricity!$C$101","v":0}]
[2,"Total Quantity of Steam used in HRAP Mill","Tonne",null,{"$f":"D1087*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Purchased Slab Consumed in HRAP Mill","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$27<>\"\",D1089*'Emission Factor-Purchased item'!$D$27,D1089*Reference!$E$84)","v":0}]
[2,"Total Quantity of Slab produced by Slab Casting & Used in HRAP Mill","Tonne",null,{"$f":"D1090*Summary!$G$24","v":0}]
[3,"Total Quantity of Slab produced by Slabbing Mill & Used in HRAP Mill","Tonne",null,{"$f":"D1091*Summary!$G$34","v":0}]
[4,"Total Quantity of Thin Slab Produced by Thin Slab Casting & Used in HRAP Mill","Tonne",null,{"$f":"D1092*Summary!$G$27","v":0}]
[5,"Total Quantity of Purchased Wider HR Black Coil Consumed in HRAP Mill","Tonne",null,{"$f":"D1093*'Emission Factor-Purchased item'!$D$28","v":0}]
[6,"Total Quantity of Wider HR Black Coil produced by HSM Mill & Used in HRAP Mill","Tonne",null,{"$f":"D1094*Summary!$G$44","v":0}]
[7,"Total Quantity of Purchased Narrow HR Black Coil Consumed in HRAP Mill","Tonne",null,{"$f":"D1095*'Emission Factor-Purchased item'!$D$29","v":0}]
[8,"Total Quantity of Narrow HR Black Coil produced by Skelp Mill & Used in HRAP Mill","Tonne",null,{"$f":"D1096*Summary!$G$46","v":0}]
[9,"Total Quantity of Ammonia Consumed in HRAP Mill","Tonne",null,{"$f":"D1097*Reference!$E$57","v":0}]
[10,"Total Quantity of Nitrogen Consumed in HRAP Mill","1000 Nm3",null,{"$f":"D1098*Reference!$E$56","v":0}]
[11,"Total Quantity of FO Consumed in HRAP Mill","KL",{"$f":"D1057","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1099*'Emission Factor-Purchased item'!$D$9,D1099*Reference!$E$23)","v":0}]
[12,"Total Quantity of LSHS Consumed in HRAP Mill","KL",{"$f":"D1059","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1100*'Emission Factor-Purchased item'!$D$9,D1100*Reference!$E$23)","v":0}]
[13,"Total Quantity of HSHS Consumed in HRAP Mill","KL",{"$f":"D1061","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1101*'Emission Factor-Purchased item'!$D$9,D1101*Reference!$E$23)","v":0}]
[14,"Total Quantity of LDO Consumed in HRAP Mill","KL",{"$f":"D1063","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D1102*'Emission Factor-Purchased item'!$D$10,D1102*Reference!$E$24)","v":0}]
[15,"Total Quantity of Bio Diesel Consumed in HRAP Mill","KL",{"$f":"D1083","v":0},{"$f":"D1103*(1-(D1084/100))*Reference!$E$24","v":0}]
[null,null,null,null,{"$f":"E1089+E1093+E1095+SUM(E1097:E1103)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E1049:E1084)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"SUM(E1086:E1087)","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E1089:E1103)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of HRAP Mill (Hot Rolled Annealed & Pickled Strip/Plate)","t CO2 /tp",{"$f":"IFERROR((D1107+D1108+D1109-D1110)/D1047,0)","v":0}]
[]
["1 (e) xvii","HRAP Mill (Hot Rolled Annealed & Pickled Strip)"]
["S. No.","ITEM","UNIT",{"$f":"D3","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F87<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total HRAP Strip Production","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Domestic Coal Consumed in HRAP Mill","Tonne",null,{"$f":"D1118*D1119*Reference!$C$6/1000","v":0}]
[2,"Net Calorific Value of Domestic Coal","kcal/kg"]
[3,"Total Quantity of Imported Coal Consumed in HRAP Mill","Tonne",null,{"$f":"D1120*D1121*Reference!$C$6/1000","v":0}]
[4,"Net Calorific Value of Imported Coal","kcal/kg"]
[5,"Total Quantity of NG/LNG/PNG Consumed in HRAP Mill/Anneling & Pickling","SCM",null,{"$f":"D1122*D1123*Reference!$C$29/1000000","v":0}]
[6,"Net Calorific Value of NG/LNG/PNG","kcal/ SCM"]
[7,"Total Quantity of Coal Bed Methane Gas (CBMG) Consumed in HRAP Mill","1000 Nm3",null,{"$f":"D1124*D1125*Reference!$C$42/1000","v":0}]
[8,"Net Calorific Value of CBMG","kcal/ Nm3"]
[9,"Total Quantity of FO Consumed in HRAP Mill/Anneling & Pickling","KL",null,{"$f":"D1126*D1127*Reference!$C$23/1000","v":0}]
[10,"Net Calorific Value of FO","Kcal/lit"]
[11,"Total Quantity of LSHS Consumed in HRAP Mill","KL",null,{"$f":"D1128*D1129*Reference!$C$23/1000","v":0}]
[12,"Net Calorific Value of LSHS","Kcal/lit"]
[13,"Total Quantity of HSHS Consumed in HRAP Mill","KL",null,{"$f":"D1130*D1131*Reference!$C$23/1000","v":0}]
[14,"Net Calorific Value of HSHS","Kcal/lit"]
[15,"Total Quantity of LDO Consumed in HRAP Mill","KL",null,{"$f":"D1132*D1133*Reference!$C$24/1000","v":0}]
[16,"Net Calorific Value of LDO","Kcal/lit"]
[17,"Total Quantity of BOF Gas consumed in HRAP Mill","1000 Nm3",null,{"$f":"D1134*D1135*Reference!$C$38/1000","v":0}]
[18,"Net Calorific Value of BOF Gas","kcal/ Nm3"]
[19,"Total Quantity of BF Gas consumed in HRAP Mill","1000 Nm3",null,{"$f":"D1136*D1137*Reference!$C$33/1000","v":0}]
[20,"Net Calorific Value of BF Gas","kcal/ Nm3"]
[21,"Total Quantity of Mix Gas consumed in HRAP Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$59<>\"\",D1138*D1139*'Emission Factor-Purchased item'!$D$59/1000,D1138*D1139*Reference!$C$101/1000)","v":0}]
[22,"Net Calorific Value of Mix Gas","kcal/ Nm3"]
[23,"Total Quantity of Corex Gas consumed in HRAP Mill","1000 Nm3",null,{"$f":"D1140*D1141*Reference!$C$32/1000","v":0}]
[24,"Net Calorific Value of Corex Gas","kcal/ Nm3"]
[25,"Total Quantity of COG Consumed in HRAP Mill/Anneling & Pickling","1000 Nm3",null,{"$f":"D1142*D1143*Reference!$C$31/1000","v":0}]
[26,"Net Calorific Value of COG","kcal/ Nm3"]
[27,"Total Quantity of Syn Gas Consumed in HRAP Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$60<>\"\",D1144*D1145*'Emission Factor-Purchased item'!$D$60/1000,D1144*D1145*Reference!$C$40/1000)","v":0}]
[28,"Net Calorific Value of Syn Gas","kcal/ Nm3"]
[29,"Total Quantity of LD Gas Consumed in HRAP Mill","1000 Nm3",null,{"$f":"D1146*D1147*Reference!$C$34/1000","v":0}]
[30,"Net Calorific Value of LD Gas","kcal/ Nm3"]
[31,"Total Quantity of LPG Consumed in HRAP Mill/Anneling & Pickling","kg",null,{"$f":"D1148*D1149*Reference!$C$30/1000000","v":0}]
[32,"Net Calorific Value of LPG","kcal/ kg"]
[33,"Total Quantity of Propane Consumed in HRAP Mill","kg",null,{"$f":"D1150*D1151*Reference!$C$30/1000000","v":0}]
[34,"Net Calorific Value of Propane","kcal/ kg"]
[35,"Total Quantity of Bio Diesel Consumed in HRAP Mill","KL",null,{"$f":"D1152*(1-(D1153/100))*Reference!$C$24","v":0}]
[36,"% of Bio Fraction Used in Bio Diesel","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in HRAP Mill","MWh",null,{"$f":"D1155*Electricity!$C$101","v":0}]
[2,"Total Quantity of Steam used in HRAP Mill","Tonne",null,{"$f":"D1156*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Purchased Slab Consumed in HRAP Mill","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$27<>\"\",D1158*'Emission Factor-Purchased item'!$D$27,D1158*Reference!$E$84)","v":0}]
[2,"Total Quantity of Slab produced by Slab Casting & Used in HRAP Mill","Tonne",null,{"$f":"D1159*Summary!$G$24","v":0}]
[3,"Total Quantity of Slab produced by Slabbing Mill & Used in HRAP Mill","Tonne",null,{"$f":"D1160*Summary!$G$34","v":0}]
[4,"Total Quantity of Thin Slab Produced by Thin Slab Casting & Used in HRAP Mill","Tonne",null,{"$f":"D1161*Summary!$G$27","v":0}]
[5,"Total Quantity of Purchased Wider HR Black Coil Consumed in HRAP Mill","Tonne",null,{"$f":"D1162*'Emission Factor-Purchased item'!$D$28","v":0}]
[6,"Total Quantity of Wider HR Black Coil produced by HSM Mill & Used in HRAP Mill","Tonne",null,{"$f":"D1163*Summary!$G$44","v":0}]
[7,"Total Quantity of Purchased Narrow HR Black Coil Consumed in HRAP Mill","Tonne",null,{"$f":"D1164*'Emission Factor-Purchased item'!$D$29","v":0}]
[8,"Total Quantity of Narrow HR Black Coil produced by Skelp Mill & Used in HRAP Mill","Tonne",null,{"$f":"D1165*Summary!$G$46","v":0}]
[9,"Total Quantity of Ammonia Consumed in HRAP Mill","Tonne",null,{"$f":"D1166*Reference!$E$57","v":0}]
[10,"Total Quantity of Nitrogen Consumed in HRAP Mill","1000 Nm3",null,{"$f":"D1167*Reference!$E$56","v":0}]
[11,"Total Quantity of FO Consumed in HRAP Mill","KL",{"$f":"D1126","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1168*'Emission Factor-Purchased item'!$D$9,D1168*Reference!$E$23)","v":0}]
[12,"Total Quantity of LSHS Consumed in HRAP Mill","KL",{"$f":"D1128","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1169*'Emission Factor-Purchased item'!$D$9,D1169*Reference!$E$23)","v":0}]
[13,"Total Quantity of HSHS Consumed in HRAP Mill","KL",{"$f":"D1130","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1170*'Emission Factor-Purchased item'!$D$9,D1170*Reference!$E$23)","v":0}]
[14,"Total Quantity of LDO Consumed in HRAP Mill","KL",{"$f":"D1132","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D1171*'Emission Factor-Purchased item'!$D$10,D1171*Reference!$E$24)","v":0}]
[15,"Total Quantity of Bio Diesel Consumed in HRAP Mill","KL",{"$f":"D1152","v":0},{"$f":"D1172*(1-(D1153/100))*Reference!$E$24","v":0}]
[null,null,null,null,{"$f":"E1158+E1162+E1164+SUM(E1166:E1172)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E1118:E1153)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"SUM(E1155:E1156)","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E1158:E1172)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of HRAP Mill (Hot Rolled Annealed & Pickled Strip/Plate)","t CO2 /tp",{"$f":"IFERROR((D1176+D1177+D1178-D1179)/D1116,0)","v":0}]
[]
[]
["1 (e) xviii","TMT Mill"]
["S. No.","ITEM","UNIT",{"$f":"D3","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F88<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total TMT Production","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Domestic Coal Consumed in TMT Mill","Tonne",null,{"$f":"D1188*D1189*Reference!$C$6/1000","v":0}]
[2,"Net Calorific Value of Domestic Coal","kcal/kg"]
[3,"Total Quantity of Imported Coal Consumed in TMT Mill","Tonne",null,{"$f":"D1190*D1191*Reference!$C$6/1000","v":0}]
[4,"Net Calorific Value of Imported Coal","kcal/kg"]
[5,"Total Quantity of NG Consumed in TMT Mill","SCM",null,{"$f":"D1192*D1193*Reference!$C$29/1000000","v":0}]
[6,"Net Calorific Value of NG","kcal/ Nm3"]
[7,"Total Quantity of Coal Bed Methane Gas (CBMG) Consumed in TMT Mill","1000 Nm3",null,{"$f":"D1194*D1195*Reference!$C$42/1000","v":0}]
[8,"Net Calorific Value of CBMG","kcal/ Nm3"]
[9,"Total Quantity of FO Consumed in TMT Mill","KL",null,{"$f":"D1196*D1197*Reference!$C$23/1000","v":0}]
[10,"Net Calorific Value of FO","Kcal/lit"]
[11,"Total Quantity of LSHS Consumed in TMT Mill","KL",null,{"$f":"D1198*D1199*Reference!$C$23/1000","v":0}]
[12,"Net Calorific Value of LSHS","Kcal/lit"]
[13,"Total Quantity of HSHS Consumed in TMT Mill","KL",null,{"$f":"D1200*D1201*Reference!$C$23/1000","v":0}]
[14,"Net Calorific Value of HSHS","Kcal/lit"]
[15,"Total Quantity of LDO Consumed in TMT Mill","KL",null,{"$f":"D1202*D1203*Reference!$C$24/1000","v":0}]
[16,"Net Calorific Value of LDO","Kcal/lit"]
[17,"Total Quantity of BOF Gas consumed in TMT Mill","1000 Nm3",null,{"$f":"D1204*D1205*Reference!$C$38/1000","v":0}]
[18,"Net Calorific Value of BOF Gas","kcal/ Nm3"]
[19,"Total Quantity of BF Gas consumed in TMT Mill","1000 Nm3",null,{"$f":"D1206*D1207*Reference!$C$33/1000","v":0}]
[20,"Net Calorific Value of BF Gas","kcal/ Nm3"]
[21,"Total Quantity of Mix Gas consumed in TMT Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$59<>\"\",D1208*D1209*'Emission Factor-Purchased item'!$D$59/1000,D1208*D1209*Reference!$C$101/1000)","v":0}]
[22,"Net Calorific Value of Mix Gas","kcal/ Nm3"]
[23,"Total Quantity of Corex Gas consumed in TMT Mill","1000 Nm3",null,{"$f":"D1210*D1211*Reference!$C$32/1000","v":0}]
[24,"Net Calorific Value of Corex Gas","kcal/ Nm3"]
[25,"Total Quantity of COG Consumed in TMT Mill","1000 Nm3",null,{"$f":"D1212*D1213*Reference!$C$31/1000","v":0}]
[26,"Net Calorific Value of COG","kcal/ Nm3"]
[27,"Total Quantity of Syn Gas Consumed in TMT Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$60<>\"\",D1214*D1215*'Emission Factor-Purchased item'!$D$60/1000,D1214*D1215*Reference!$C$40/1000)","v":0}]
[28,"Net Calorific Value of Syn Gas","kcal/ Nm3"]
[29,"Total Quantity of LD Gas Consumed in TMT Mill","1000 Nm3",null,{"$f":"D1216*D1217*Reference!$C$30/1000","v":0}]
[30,"Net Calorific Value of LD Gas","kcal/ Nm3"]
[31,"Total Quantity of Propane Consumed in TMT Mill","kg",null,{"$f":"D1218*D1219*Reference!$C$30/1000000","v":0}]
[32,"Net Calorific Value of Propane","kcal/ kg"]
[33,"Total Quantity of Bio Diesel Consumed in TMT Mill","KL",null,{"$f":"D1220*(1-(D1221/100))*Reference!$C$24","v":0}]
[34,"% of Bio Fraction Used in Bio Diesel","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in TMT Mill","MWh",null,{"$f":"D1223*Electricity!$C$101","v":0}]
[2,"Total Quantity of Steam used in TMT Mill","Tonne",null,{"$f":"D1224*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Purchased Billet Consumed in TMT Mill","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$24<>\"\",D1226*'Emission Factor-Purchased item'!$D$24,D1226*Reference!$E$84)","v":0}]
[2,"Total Quantity of Billet Produced  by Billet Casting & Used in TMT Mill","Tonne",null,{"$f":"D1227*Summary!$G$26","v":0}]
[3,"Total Quantity of Billet Produced by Billet Mill & Used in TMT Mill","Tonne",null,{"$f":"D1228*Summary!$G$33","v":0}]
[4,"Total Quantity of Purchased Bloom Consumed in TMT Mill","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$25<>\"\",D1229*'Emission Factor-Purchased item'!$D$25,D1229*Reference!$E$84)","v":0}]
[5,"Total Quantity of Bloom Produced  by Bloom Casting & Used in TMT Mill","Tonne",null,{"$f":"D1230*Summary!$G$25","v":0}]
[6,"Total Quantity of Bloom Produced  by Bloom Mill & Used in TMT Mill","Tonne",null,{"$f":"D1231*Summary!$G$32","v":0}]
[7,"Total Quantity of Purchased Ingot Consumed in TMT Mill","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$26<>\"\",D1232*'Emission Factor-Purchased item'!$D$26,D1232*Reference!$E$84)","v":0}]
[8,"Total Quantity of Ingot Produced  by Ingot Casting & Used in TMT Mill","Tonne",null,{"$f":"D1233*Summary!$G$28","v":0}]
[9,"Total Quantity of FO Consumed in TMT Mill","KL",{"$f":"D1196","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1234*'Emission Factor-Purchased item'!$D$9,D1234*Reference!$E$23)","v":0}]
[10,"Total Quantity of LSHS Consumed in TMT Mill","KL",{"$f":"D1198","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1235*'Emission Factor-Purchased item'!$D$9,D1235*Reference!$E$23)","v":0}]
[11,"Total Quantity of HSHS Consumed in TMT Mill","KL",{"$f":"D1200","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1236*'Emission Factor-Purchased item'!$D$9,D1236*Reference!$E$23)","v":0}]
[12,"Total Quantity of LDO Consumed in TMT Mill","KL",{"$f":"D1202","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D1237*'Emission Factor-Purchased item'!$D$10,D1237*Reference!$E$24)","v":0}]
[13,"Total Quantity of Bio Diesel Consumed in TMT Mill","KL",{"$f":"D1220","v":0},{"$f":"D1238*(1-(D1221/100))*Reference!$E$24","v":0}]
[null,null,null,null,{"$f":"E1226+E1229+E1232+SUM(E1234:E1238)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E1188:E1221)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"SUM(E1223:E1224)","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E1226:E1238)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of TMT Mill","t CO2 /tp",{"$f":"IFERROR((D1242+D1243+D1244-D1245)/D1186,0)","v":0}]
[]
["1 (f) i","Cold Rolling Mill/CRAP Mill (Cold Rolled Annealed & Pickled)"]
["S. No.","ITEM","UNIT",{"$f":"D3","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F90<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total CR Coil Production","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of FO Consumed in Cold Rolling Mill/Anneling & Pickling","KL",null,{"$f":"D1253*D1254*Reference!$C$23/1000","v":0}]
[2,"Net Calorific Value of FO","Kcal/lit"]
[3,"Total Quantity of LSHS Consumed in Cold Rolling Mill/CRAP Mill","KL",null,{"$f":"D1255*D1256*Reference!$C$23/1000","v":0}]
[4,"Net Calorific Value of LSHS","Kcal/lit"]
[5,"Total Quantity of HSHS Consumed in Cold Rolling Mill/CRAP Mill","KL",null,{"$f":"D1257*D1258*Reference!$C$23/1000","v":0}]
[6,"Net Calorific Value of HSHS","Kcal/lit"]
[7,"Total Quantity of LDO Consumed in Annealing & Pickling ","KL",null,{"$f":"D1259*D1260*Reference!$C$24/1000","v":0}]
[8,"Net Calorific Value of LDO","Kcal/lit"]
[9,"Total Quantity of NG/PNG/LNG Consumed in Cold Rolling Mill/CRAP Mill","SCM",null,{"$f":"D1261*D1262*Reference!$C$29/1000000","v":0}]
[10,"Net Calorific Value of NG/PNG/LNG","kcal/ SCM"]
[11,"Total Quantity of Coal Bed Methane Gas (CBMG) Consumed in Cold Rolling Mill/CRAP Mill","1000 Nm3",null,{"$f":"D1263*D1264*Reference!$C$42/1000","v":0}]
[12,"Net Calorific Value of CBMG","kcal/ Nm3"]
[13,"Total Quantity of LPG Consumed in Cold Rolling Mill/Annealing & Pickling ","kg",null,{"$f":"D1265*D1266*Reference!$C$30/1000000","v":0}]
[14,"Net Calorific Value of LPG","kcal/ kg"]
[15,"Total Quantity of Propane Consumed in Cold Rolling Mill/CRAP Mill","kg",null,{"$f":"D1267*D1268*Reference!$C$30/1000000","v":0}]
[16,"Net Calorific Value of Propane","kcal/ kg"]
[17,"Total Quantity of COG consumed in Cold Rolling Mill/Annealing & Pickling ","1000 Nm3",null,{"$f":"D1269*D1270*Reference!$C$31/1000","v":0}]
[18,"Net Calorific Value of COG","kcal/ Nm3"]
[19,"Total Quantity of BOF Gas consumed in Cold Rolling Mill/CRAP Mill","1000 Nm3",null,{"$f":"D1271*D1272*Reference!$C$38/1000","v":0}]
[20,"Net Calorific Value of BOF Gas","kcal/ Nm3"]
[21,"Total Quantity of BF Gas consumed in Cold Rolling Mill/CRAP Mill","1000 Nm3",null,{"$f":"D1273*D1274*Reference!$C$33/1000","v":0}]
[22,"Net Calorific Value of BF Gas","kcal/ Nm3"]
[23,"Total Quantity of Mix Gas consumed in Cold Rolling Mill/CRAP Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$59<>\"\",D1275*D1276*'Emission Factor-Purchased item'!$D$59/1000,D1275*D1276*Reference!$C$101/1000)","v":0}]
[24,"Net Calorific Value of Mix Gas","kcal/ Nm3"]
[25,"Total Quantity of Corex Gas consumed in Cold Rolling Mill/CRAP Mill","1000 Nm3",null,{"$f":"D1277*D1278*Reference!$C$32/1000","v":0}]
[26,"Net Calorific Value of Corex Gas","kcal/ Nm3"]
[27,"Total Quantity of  Bio Diesel Consumed in Cold Rolling Mill/CRAP Mill","KL",null,{"$f":"D1279*(1-(D1280/100))*Reference!$C$24","v":0}]
[28,"% of Bio Fraction Used in Bio Diesel","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in Cold Rolling Mill/CRAP Mill","MWh",null,{"$f":"D1282*Electricity!$C$101","v":0}]
[2,"Total Quantity of Electricity consumed for Annealing & Pickling","MWh",null,{"$f":"D1283*Electricity!$C$101","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Purchased HR Coil Consumed in Cold Rolling Mill","Tonne",null,{"$f":"D1285*'Emission Factor-Purchased item'!$D$28","v":0}]
[2,"Total Quantity of HR Coil Produced by Wider Hot Strip Mills & Used in CRM/CRAP Mill","Tonne",null,{"$f":"D1286*Summary!$G$44","v":0}]
[3,"Total Quantity of HR Coil Produced by Narrow Strip Mills & Used in CRM/CRAP Mill","Tonne",null,{"$f":"D1287*Summary!$G$46","v":0}]
[4,"Total Quantity of Purchased HRAP Coil Consumed in Cold Rolling Mill","Tonne",null,{"$f":"D1288*'Emission Factor-Purchased item'!$D$40","v":0}]
[5,"Total Quantity of HRAP Coil Produced by HRAP Mill & Used in CRM/CRAP Mill","Tonne",null,{"$f":"D1289*Summary!$G$48","v":0}]
[6,"Total Quantity of Compact Strip Produced by CSP Mill Used in CRM/CRAP Mill","Tonne",null,{"$f":"D1290*Summary!$G$45","v":0}]
[7,"Total Quantity of Ammonia Used in Cold Rolling Mill/CRAP Mill","Tonne",null,{"$f":"D1291*Reference!$E$57","v":0}]
[8,"Total Quantity of Nitrogen Used in Cold Rolling Mill/CRAP Mill","1000 Nm3",null,{"$f":"D1292*Reference!$E$56","v":0}]
[9,"Total Quantity of FO Consumed in Cold Rolling Mill/CRAP Mill","KL",{"$f":"D1253","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1293*'Emission Factor-Purchased item'!$D$9,D1293*Reference!$E$23)","v":0}]
[10,"Total Quantity of LSHS Consumed in Cold Rolling Mill/CRAP Mill","KL",{"$f":"D1255","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1294*'Emission Factor-Purchased item'!$D$9,D1294*Reference!$E$23)","v":0}]
[11,"Total Quantity of HSHS Consumed in Cold Rolling Mill/CRAP Mill","KL",{"$f":"D1257","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1295*'Emission Factor-Purchased item'!$D$9,D1295*Reference!$E$23)","v":0}]
[12,"Total Quantity of LDO Consumed for Annealing & Pickling","KL",{"$f":"D1259","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D1296*'Emission Factor-Purchased item'!$D$10,D1296*Reference!$E$24)","v":0}]
[13,"Total Quantity of Bio Diesel Consumed in Cold Rolling Mill/CRAP Mill","KL",{"$f":"D1279","v":0},{"$f":"D1297*(1-(D1280/100))*Reference!$E$24","v":0}]
[null,null,null,null,{"$f":"E1285+E1288+SUM(E1291:E1297)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E1253:E1280)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"SUM(E1282:E1283)","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E1285:E1297)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of Cold Rolling Mill/CRAP Mill (Cold Rolled Annealed & Pickled)","t CO2 /tp",{"$f":"IFERROR((D1301+D1302+D1303-D1304)/D1251,0)","v":0}]
[]
["1 (f) ii","Coating Line/Coated Bar"]
["S. No.","ITEM","UNIT",{"$f":"D3","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(OR(Capacities!F91<>\"\",Capacities!F92<>\"\"),\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Coated Products Produced","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of FO Consumed in Coating Lines","KL",null,{"$f":"D1312*D1313*Reference!$C$23/1000","v":0}]
[2,"Net Calorific Value of FO","Kcal/lit"]
[3,"Total Quantity of LSHS Consumed in Coating Lines","KL",null,{"$f":"D1314*D1315*Reference!$C$23/1000","v":0}]
[4,"Net Calorific Value of LSHS","Kcal/lit"]
[5,"Total Quantity of HSHS Consumed in Coating Lines","KL",null,{"$f":"D1316*D1317*Reference!$C$23/1000","v":0}]
[6,"Net Calorific Value of HSHS","Kcal/lit"]
[7,"Total Quantity of LDO Consumed for annealing & pickling","KL",null,{"$f":"D1318*D1319*Reference!$C$24/1000","v":0}]
[8,"Net Calorific Value of LDO","Kcal/lit"]
[9,"Total Quantity of LNG/NG/PNG  Consumed in Coating Lines","SCM",null,{"$f":"D1320*D1321*Reference!$C$29/1000000","v":0}]
[10,"Net Calorific Value of LNG/NG/PNG","kcal/ SCM"]
[11,"Total Quantity of Coal Bed Methane Gas (CBMG) Consumed in Coating Lines","1000 Nm3",null,{"$f":"D1322*D1323*Reference!$C$42/1000","v":0}]
[12,"Net Calorific Value of CBMG","kcal/ Nm3"]
[13,"Total Quantity of LPG Consumed in Coating Lines","kg",null,{"$f":"D1324*D1325*Reference!$C$30/1000000","v":0}]
[14,"Net Calorific Value of LPG","kcal/ kg"]
[15,"Total Quantity of Propane Consumed in Coating Lines","kg",null,{"$f":"D1326*D1327*Reference!$C$30/1000000","v":0}]
[16,"Net Calorific Value of Propane","kcal/ kg"]
[17,"Total Quantity of COG consumed in Coating Lines","1000 Nm3",null,{"$f":"D1328*D1329*Reference!$C$31/1000","v":0}]
[18,"Net Calorific Value of COG","kcal/ Nm3"]
[19,"Total Quantity of BOF Gas consumed in Coating Lines","1000 Nm3",null,{"$f":"D1330*D1331*Reference!$C$38/1000","v":0}]
[20,"Net Calorific Value of BOF Gas","kcal/ Nm3"]
[21,"Total Quantity of BF Gas consumed in Coating Lines","1000 Nm3",null,{"$f":"D1332*D1333*Reference!$C$33/1000","v":0}]
[22,"Net Calorific Value of BF Gas","kcal/ Nm3"]
[23,"Total Quantity of Mix Gas consumed in Coating Lines","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$59<>\"\",D1334*D1335*'Emission Factor-Purchased item'!$D$59/1000,D1334*D1335*Reference!$C$101/1000)","v":0}]
[24,"Net Calorific Value of Mix Gas","kcal/ Nm3"]
[25,"Total Quantity of Corex Gas consumed in Coating Lines","1000 Nm3",null,{"$f":"D1336*D1337*Reference!$C$32/1000","v":0}]
[26,"Net Calorific Value of Corex Gas","kcal/ Nm3"]
[27,"Total Quantity of Bio Diesel Consumed in Coating Lines","KL",null,{"$f":"D1338*(1-(D1339/100))*Reference!$C$24","v":0}]
[28,"% of Bio Fraction Used in Bio Diesel","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in Coating Lines ","MWh",null,{"$f":"D1341*Electricity!$C$101","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Purchased HR Coil Consumed in Coating Lines","Tonne",null,{"$f":"D1343*'Emission Factor-Purchased item'!$D$28","v":0}]
[2,"Total Quantity of HR Coil Produced by HSM /Wider HSM & Used in Coating Lines","Tonne",null,{"$f":"D1344*Summary!$G$44","v":0}]
[3,"Total Quantity of HR Coil Produced by Skelp/Narrow HSM & Used in Coating Lines","Tonne",null,{"$f":"D1345*Summary!$G$46","v":0}]
[4,"Total Quantity of Purchased CR/CRCA Coil Consumed in Coating Lines","Tonne",null,{"$f":"D1346*'Emission Factor-Purchased item'!$D$30","v":0}]
[5,"Total Quantity of CR/CRCA Coil Produced by CRM & Used in Coating Lines","Tonne",null,{"$f":"D1347*Summary!$G$50","v":0}]
[6,"Total Quantity of Purchased Sections (Light/Medium/Heavy) Used in Coating Lines","Tonne",null,{"$f":"D1348*'Emission Factor-Purchased item'!$D$31","v":0}]
[7,"Total Quantity of Sections Produced by Light Structural Mill & Used in Coating Lines","Tonne",null,{"$f":"D1349*Summary!$G$42","v":0}]
[8,"Total Quantity of Sections Produced by Medium Structural Mill & Used in Coating Lines","Tonne",null,{"$f":"D1350*Summary!$G$36","v":0}]
[9,"Total Quantity of Sections Produced by Heavy Structural Mill & Used in Coating Lines","Tonne",null,{"$f":"D1351*Summary!$G$37","v":0}]
[10,"Total Quantity of Purchased TMT Bars used in Coating Lines","Tonne",null,{"$f":"D1352*'Emission Factor-Purchased item'!$D$34","v":0}]
[11,"Total Quantity of TMT Bars produced by TMT Mill & Used in Coating Lines","Tonne",null,{"$f":"D1353*Summary!$G$49","v":0}]
[12,"Total Quantity of FO Consumed in Coating Lines","KL",{"$f":"D1312","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1354*'Emission Factor-Purchased item'!$D$9,D1354*Reference!$E$23)","v":0}]
[13,"Total Quantity of LSHS Consumed in Coating Lines","KL",{"$f":"D1314","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1355*'Emission Factor-Purchased item'!$D$9,D1355*Reference!$E$23)","v":0}]
[14,"Total Quantity of HSHS Consumed in Coating Lines","KL",{"$f":"D1316","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1356*'Emission Factor-Purchased item'!$D$9,D1356*Reference!$E$23)","v":0}]
[15,"Total Quantity of LDO Consumed for Annealing & Pickling","KL",{"$f":"D1318","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D1357*'Emission Factor-Purchased item'!$D$10,D1357*Reference!$E$24)","v":0}]
[16,"Total Quantity of Bio Diesel Consumed in Coating Lines","KL",{"$f":"D1338","v":0},{"$f":"D1358*(1-(D1339/100))*Reference!$E$24","v":0}]
[null,null,null,null,{"$f":"E1343+E1346+E1348+E1352+SUM(E1354:E1358)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E1312:E1339)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"E1341","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E1343:E1358)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of Coating Lines","t CO2 /tp",{"$f":"IFERROR((D1362+D1363+D1364-D1365)/SUM(D1310:D1310),0)","v":0}]
[]
["1 (f) iii","Tin Plate Mill"]
["S. No.","ITEM","UNIT",{"$f":"D3","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F93<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Tin Plate Production","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of FO Consumed in Tin Plate Mill","KL",null,{"$f":"D1373*D1374*Reference!$C$23/1000","v":0}]
[2,"Net Calorific Value of FO","Kcal/lit"]
[3,"Total Quantity of LSHS Consumed in Tin Plate Mill","KL",null,{"$f":"D1375*D1376*Reference!$C$23/1000","v":0}]
[4,"Net Calorific Value of LSHS","Kcal/lit"]
[5,"Total Quantity of HSHS Consumed in Tin Plate Mill","KL",null,{"$f":"D1377*D1378*Reference!$C$23/1000","v":0}]
[6,"Net Calorific Value of HSHS","Kcal/lit"]
[7,"Total Quantity of LDO Consumed for Annealing & Pickling","KL",null,{"$f":"D1379*D1380*Reference!$C$24/1000","v":0}]
[8,"Net Calorific Value of LDO","Kcal/lit"]
[9,"Total Quantity of LNG/NG/PNG  Consumed in Tin Plate Mill","SCM",null,{"$f":"D1381*D1382*Reference!$C$29/1000000","v":0}]
[10,"Net Calorific Value of LNG/NG/PNG","kcal/ SCM"]
[11,"Total Quantity of Coal Bed Methane Gas (CBMG) Consumed in Tin Plate Mill","1000 Nm3",null,{"$f":"D1383*D1384*Reference!$C$42/1000","v":0}]
[12,"Net Calorific Value of CBMG","kcal/ Nm3"]
[13,"Total Quantity of LPG Consumed in Tin Plate Mill","kg",null,{"$f":"D1385*D1386*Reference!$C$30/1000000","v":0}]
[14,"Net Calorific Value of LPG","kcal/ kg"]
[15,"Total Quantity of Propane Consumed in Tin Plate Mill","kg",null,{"$f":"D1387*D1388*Reference!$C$30/1000000","v":0}]
[16,"Net Calorific Value of Propane","kcal/ kg"]
[17,"Total Quantity of Bio Diesel Consumed in Tin Plate Mill","KL",null,{"$f":"D1389*(1-(D1390/100))*Reference!$C$24","v":0}]
[18,"% of Bio Fraction Used in Bio Diesel","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in Tin Plate Mill","MWh",null,{"$f":"D1392*Electricity!$C$101","v":0}]
[2,"Total Quantity of Steam used in Tin Plate Mill","Tonne",null,{"$f":"D1393*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Purchased HR Coil Consumed in Tin Plate Mill","Tonne",null,{"$f":"D1395*'Emission Factor-Purchased item'!$D$28","v":0}]
[2,"Total Quantity of HR Coil Produced by HSM/Wider HSM & Used in Tin Plate Mill","Tonne",null,{"$f":"D1396*Summary!$G$44","v":0}]
[3,"Total Quantity of HR Coil Produced by Skelp/Narrow HSM & Used in Tin Plate Mill","Tonne",null,{"$f":"D1397*Summary!$G$46","v":0}]
[4,"Total Quantity of Purchased CR /CRCA Coil Consumed in Tin Plate Mill","Tonne",null,{"$f":"D1398*'Emission Factor-Purchased item'!$D$30","v":0}]
[5,"Total Quantity of CR /CRCA Coil Produced by CRM & Used in Tin Plate Mill","Tonne",null,{"$f":"D1399*Summary!$G$50","v":0}]
[6,"Total Quantity of Purchased Plates Consumed in Tin Plate Mill","Tonne",null,{"$f":"D1400*'Emission Factor-Purchased item'!$D$33","v":0}]
[7,"Total Quantity of Plates Produced by Plate Mill & Used in Tin Plate Mill","Tonne",null,{"$f":"D1401*Summary!$G$43","v":0}]
[8,"Total Quantity of FO Consumed in Tin Plate Mill","KL",{"$f":"D1373","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1402*'Emission Factor-Purchased item'!$D$9,D1402*Reference!$E$23)","v":0}]
[9,"Total Quantity of LSHS Consumed in Tin Plate Mill","KL",{"$f":"D1375","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1403*'Emission Factor-Purchased item'!$D$9,D1403*Reference!$E$23)","v":0}]
[10,"Total Quantity of HSHS Consumed in Tin Plate Mill","KL",{"$f":"D1377","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1404*'Emission Factor-Purchased item'!$D$9,D1404*Reference!$E$23)","v":0}]
[11,"Total Quantity of LDO Consumed for Annealing & Pickling","KL",{"$f":"D1379","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D1405*'Emission Factor-Purchased item'!$D$10,D1405*Reference!$E$24)","v":0}]
[12,"Total Quantity of Bio Diesel Consumed in Tin Plate Mill","KL",{"$f":"D1389","v":0},{"$f":"D1406*(1-(D1390/100))*Reference!$E$24","v":0}]
[null,null,null,null,{"$f":"E1395+E1398+E1400+SUM(E1402:E1406)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E1373:E1390)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"SUM(E1392:E1393)","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E1395:E1406)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of Tin Plate Mill","t CO2 /tp",{"$f":"IFERROR((D1410+D1411+D1412-D1413)/D1371,0)","v":0}]
[]
["1 (f) iv","Wire Drawing Mill"]
["S. No.","ITEM","UNIT",{"$f":"D3","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F94<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Wire Production","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Domestic Coal Consumed in Wire Drawing Mill","Tonne",null,{"$f":"D1421*D1422*Reference!$C$6/1000","v":0}]
[2,"Net Calorific Value of Domestic Coal","kcal/kg"]
[3,"Total Quantity of Imported Coal Consumed in Wire Drawing Mill","Tonne",null,{"$f":"D1423*D1424*Reference!$C$6/1000","v":0}]
[4,"Net Calorific Value of Imported Coal","kcal/kg"]
[5,"Total Quantity of NG Consumed in Wire Drawing Mill","SCM",null,{"$f":"D1425*D1426*Reference!$C$29/1000000","v":0}]
[6,"Net Calorific Value of NG","kcal/ SCM"]
[7,"Total Quantity of Coal Bed Methane Gas (CBMG) Consumed in Wire Drawing Mill","1000 Nm3",null,{"$f":"D1427*D1428*Reference!$C$42/1000","v":0}]
[8,"Net Calorific Value of CBMG","kcal/ Nm3"]
[9,"Total Quantity of FO Consumed in Wire Drawing Mill","KL",null,{"$f":"D1429*D1430*Reference!$C$23/1000","v":0}]
[10,"Net Calorific Value of FO","Kcal/lit"]
[11,"Total Quantity of LSHS Consumed in Wire Drawing Mill","KL",null,{"$f":"D1431*D1432*Reference!$C$23/1000","v":0}]
[12,"Net Calorific Value of LSHS","Kcal/lit"]
[13,"Total Quantity of HSHS Consumed in Wire Drawing Mill","KL",null,{"$f":"D1433*D1434*Reference!$C$23/1000","v":0}]
[14,"Net Calorific Value of HSHS","Kcal/lit"]
[15,"Total Quantity of LDO Consumed in Wire Drawing Mill","KL",null,{"$f":"D1435*D1436*Reference!$C$24/1000","v":0}]
[16,"Net Calorific Value of LDO","Kcal/lit"]
[17,"Total Quantity of BOF Gas consumed in Wire Drawing Mill","1000 Nm3",null,{"$f":"D1437*D1438*Reference!$C$38/1000","v":0}]
[18,"Net Calorific Value of BOF Gas","kcal/ Nm3"]
[19,"Total Quantity of BF Gas consumed in Wire Drawing Mill","1000 Nm3",null,{"$f":"D1439*D1440*Reference!$C$33/1000","v":0}]
[20,"Net Calorific Value of BF Gas","kcal/ Nm3"]
[21,"Total Quantity of Mix Gas consumed in Wire Drawing Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$59<>\"\",D1441*D1442*'Emission Factor-Purchased item'!$D$59/1000,D1441*D1442*Reference!$C$101/1000)","v":0}]
[22,"Net Calorific Value of Mix Gas","kcal/ Nm3"]
[23,"Total Quantity of Corex Gas consumed in Wire Drawing Mill","1000 Nm3",null,{"$f":"D1443*D1444*Reference!$C$32/1000","v":0}]
[24,"Net Calorific Value of Corex Gas","kcal/ Nm3"]
[25,"Total Quantity of COG Consumed in Wire Drawing Mill","1000 Nm3",null,{"$f":"D1445*D1446*Reference!$C$31/1000","v":0}]
[26,"Net Calorific Value of COG","kcal/ Nm3"]
[27,"Total Quantity of Syn Gas Consumed in Wire Drawing Mill","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$60<>\"\",D1447*D1448*'Emission Factor-Purchased item'!$D$60/1000,D1447*D1448*Reference!$C$40/1000)","v":0}]
[28,"Net Calorific Value of Syn Gas","kcal/ Nm3"]
[29,"Total Quantity of LPG Consumed in Wire Drawing Mill","kg",null,{"$f":"D1449*D1450*Reference!$C$30/1000000","v":0}]
[30,"Net Calorific Value of LPG","kcal/ kg"]
[31,"Total Quantity of Propane Consumed in Wire Drawing Mill","kg",null,{"$f":"D1451*D1452*Reference!$C$30/1000000","v":0}]
[32,"Net Calorific Value of Propane","kcal/ kg"]
[33,"Total Quantity of Bio Diesel Consumed in Wire Drawing Mill","KL",null,{"$f":"D1453*(1-(D1454/100))*Reference!$C$24","v":0}]
[34,"% of Bio Fraction Used in Bio Diesel","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in Wire Drawing Mill","MWh",null,{"$f":"D1456*Electricity!$C$101","v":0}]
[2,"Total Quantity of Steam used in Wire Drawing Mill","Tonne",null,{"$f":"D1457*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Purchased Wire Rods Consumed in Wire Drawing Mill","Tonne",null,{"$f":"D1459*'Emission Factor-Purchased item'!$D$32","v":0}]
[2,"Total Quantity of Wire Rods Produced by Bar & Rod Mill & Used in Wire Drawing Mill","Tonne",null,{"$f":"D1460*Summary!$G$40","v":0}]
[3,"Total Quantity of Wire Rods Produced by Wire Rod Mill & Used in Wire Drawing Mill","Tonne",null,{"$f":"D1461*Summary!$G$41","v":0}]
[4,"Total Quantity of FO Consumed in Wire Drawing Mill","KL",{"$f":"D1429","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1462*'Emission Factor-Purchased item'!$D$9,D1462*Reference!$E$23)","v":0}]
[5,"Total Quantity of LSHS Consumed in Wire Drawing Mill","KL",{"$f":"D1431","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1463*'Emission Factor-Purchased item'!$D$9,D1463*Reference!$E$23)","v":0}]
[6,"Total Quantity of HSHS Consumed in Wire Drawing Mill","KL",{"$f":"D1433","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1464*'Emission Factor-Purchased item'!$D$9,D1464*Reference!$E$23)","v":0}]
[7,"Total Quantity of LDO Consumed in Wire Drawing Mill","KL",{"$f":"D1435","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D1465*'Emission Factor-Purchased item'!$D$10,D1465*Reference!$E$24)","v":0}]
[8,"Total Quantity of Bio Diesel Consumed in Wire Drawing Mill","KL",{"$f":"D1453","v":0},{"$f":"D1466*(1-(D1454/100))*Reference!$E$24","v":0}]
[null,null,null,null,{"$f":"E1459+SUM(E1462:E1466)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E1421:E1454)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"SUM(E1456:E1457)","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E1459:E1466)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of Wire Drawing Mill","t CO2 /tp",{"$f":"IFERROR((D1470+D1471+D1472-D1473)/D1419,0)","v":0}]
[]
["1 (f) v","Pipe Mill"]
["S. No.","ITEM","UNIT",{"$f":"D3","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F95<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Pipe Production","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of NG Consumed in Forging Plant","SCM",null,{"$f":"D1481*D1482*Reference!$C$29/1000000","v":0}]
[2,"Net Calorific Value of NG","kcal/ SCM"]
[3,"Total Quantity of Coal Bed Methane Gas (CBMG) Consumed in Forging Plant","1000 Nm3",null,{"$f":"D1483*D1484*Reference!$C$42/1000","v":0}]
[4,"Net Calorific Value of CBMG","kcal/ Nm3"]
[5,"Total Quantity of FO Consumed in Forging Plant","KL",null,{"$f":"D1485*D1486*Reference!$C$23/1000","v":0}]
[6,"Net Calorific Value of FO","Kcal/lit"]
[7,"Total Quantity of LSHS Consumed in Forging Plant","KL",null,{"$f":"D1487*D1488*Reference!$C$23/1000","v":0}]
[8,"Net Calorific Value of LSHS","Kcal/lit"]
[9,"Total Quantity of HSHS Consumed in Forging Plant","KL",null,{"$f":"D1489*D1490*Reference!$C$23/1000","v":0}]
[10,"Net Calorific Value of HSHS","Kcal/lit"]
[11,"Total Quantity of LDO Consumed in Forging Plant","KL",null,{"$f":"D1491*D1492*Reference!$C$24/1000","v":0}]
[12,"Net Calorific Value of LDO","Kcal/lit"]
[13,"Total Quantity of LPG Consumed in Forging Plant","kg",null,{"$f":"D1493*D1494*Reference!$C$30/1000000","v":0}]
[14,"Net Calorific Value of LPG","kcal/ kg"]
[15,"Total Quantity of Propane Consumed in Forging Plant","kg",null,{"$f":"D1495*D1496*Reference!$C$30/1000000","v":0}]
[16,"Net Calorific Value of Propane","kcal/ kg"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in Pipe Mill","MWh",null,{"$f":"D1498*Electricity!$C$101","v":0}]
[2,"Total Quantity of Steam used in Pipe Mill","Tonne",null,{"$f":"D1499*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Purchased HR Coil/Strip Consumed in Pipe Mill","Tonne",null,{"$f":"D1501*'Emission Factor-Purchased item'!$D$28","v":0}]
[2,"Total Quantity of HR Coil/Strip Produced by HSM/Wider HSM & Used in Pipe Mill","Tonne",null,{"$f":"D1502*Summary!$G$44","v":0}]
[3,"Total Quantity of HR Coil/Strip Produced by Skelp/Narrow HSM & Used in Pipe Mill","Tonne",null,{"$f":"D1503*Summary!$G$46","v":0}]
[4,"Total Quantity of Compact Strip Mill Produced by CSP Mill & Used in Pipe Mill","Tonne",null,{"$f":"D1504*Summary!$G$45","v":0}]
[5,"Total Quantity of FO Consumed in Forging plant","KL",null,{"$f":"D1505*Reference!$E$23","v":0}]
[6,"Total Quantity of LSHS Consumed in Forging plant","KL",null,{"$f":"D1506*Reference!$E$23","v":0}]
[7,"Total Quantity of HSHS Consumed in Forging plant","KL",null,{"$f":"D1507*Reference!$E$23","v":0}]
[8,"Total Quantity of LDO Consumed in Forging plant","KL",null,{"$f":"D1508*Reference!$E$24","v":0}]
[null,null,null,null,{"$f":"E1501+SUM(E1505:E1508)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E1481:E1496)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"E1498+E1499","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E1501:E1503)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of Pipe Mill","t CO2 /tp",{"$f":"IFERROR((D1512+D1513+D1514-D1515)/D1479,0)","v":0}]
[]
["1 (f) vi","Bright Bar"]
["S. No.","ITEM","UNIT",{"$f":"D3","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F96<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Bright Bar Production","Tonne"]
["II. Direct Emissions (Scope 1)"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in Bright Bar Section","MWh",null,{"$f":"D1524*Electricity!$C$101","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Purchased Bar used in Bright Bar","Tonne",null,{"$f":"D1526*'Emission Factor-Purchased item'!$D$32","v":0}]
[2,"Total Quantity of Bar Produced by Bar & Rod Mill and used in Bright Bar","Tonne",null,{"$f":"D1527*Summary!$G$40","v":0}]
[3,"Total Quantity of Bar Produced by Wire & Rod Mill and used in Bright Bar","Tonne",null,{"$f":"D1528*Summary!$G$41","v":0}]
[null,null,null,null,{"$f":"E1526","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",0]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"E1524","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E1526:E1528)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of Bright Bar","t CO2 /tp",{"$f":"IFERROR((D1532+D1533+D1534-D1535)/D1521,0)","v":0}]
[]
["1 (f) vii","Ferro Alloys"]
["S. No.","ITEM","UNIT",{"$f":"D3","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F97<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Ferro Alloys Production","Tonne"]
[2,"Total Ferro Alloy sold outside the plant","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Ore consumed in Ferro Alloys Unit","Tonne",null,{"$f":"(D1545/100)*D1544*3.664","v":0}]
[2,"Average Carbon Content in Ore","%"]
[3,"Total Quantity of Domestic Coal Consumed in Ferro Alloys Unit","Tonne",null,{"$f":"D1546*D1547*Reference!$C$6/1000","v":0}]
[4,"Net Calorific Value of Domestic Coal","kcal/kg"]
[5,"Total Quantity of Imported Coal Consumed in Ferro Alloys Unit","Tonne",null,{"$f":"D1548*D1549*Reference!$C$6/1000","v":0}]
[6,"Net Calorific Value of Imported Coal","kcal/kg"]
[7,"Total Quantity of Coke Consumption in Ferro Alloys Unit","Tonne",null,{"$f":"D1550*D1551*Reference!$C$8/1000","v":0}]
[8,"Net Calorific Value of Coke","kcal/kg"]
[9,"Total Quantity of Limestone consumed in Ferro Alloys Unit","Tonne",null,{"$f":"D1552*Reference!$C$46","v":0}]
[10,"Total Quantity of Raw Dolomite consumed in Ferro Alloys Unit","Tonne",null,{"$f":"D1553*Reference!$C$47","v":0}]
[11,"Total Quantity of Slag Consumed in Ferro Alloys Unit","Tonne",null,{"$f":"(D1555/100)*D1554*3.664","v":0}]
[12,"Average Carbon Content in Slag","%"]
[13,"Total Quantity of Electrode consumed in Ferro Alloys Unit","Tonne",null,{"$f":"D1556*Reference!$E$50","v":0}]
[14,"Total Quantity of Furnnace Oil (FO) consumed in Ferro Alloys Unit","KL",null,{"$f":"D1557*D1558*Reference!$C$23/1000","v":0}]
[15,"Net Calorific Value of Furnace Oil","Kcal/lit"]
[16,"Total Quantity of BOF Gas consumed in Ferro Alloys Unit","1000 Nm3",null,{"$f":"D1559*D1560*Reference!$C$38/1000","v":0}]
[17,"Net Calorific Value of BOF Gas","kcal/ Nm3"]
[18,"Total Quantity of BF Gas consumed in Ferro Alloys Unit","1000 Nm3",null,{"$f":"D1561*D1562*Reference!$C$33/1000","v":0}]
[19,"Net Calorific Value of BF Gas","kcal/ Nm3"]
[20,"Total Quantity of Mix Gas consumed in Ferro Alloys Unit","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$59<>\"\",D1563*D1564*'Emission Factor-Purchased item'!$D$59/1000,D1563*D1564*Reference!$C$101/1000)","v":0}]
[21,"Net Calorific Value of Mix Gas","kcal/ Nm3"]
[22,"Total Quantity of Corex Gas consumed in Ferro Alloys Unit","1000 Nm3",null,{"$f":"D1565*D1566*Reference!$C$32/1000","v":0}]
[23,"Net Calorific Value of Corex Gas","kcal/ Nm3"]
[24,"Total Quantity of Coke Oven Gas(COG) consumed in Ferro Alloys Unit","1000 Nm3",null,{"$f":"D1567*D1568*Reference!$C$31/1000","v":0}]
[25,"Net Calorific Value of COG","kcal/ Nm3"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in Ferro Alloys Production","MWh",null,{"$f":"D1570*Electricity!$C$101","v":0}]
[2,"Total Quantity of Steam used in Ferro Alloys Unit","Tonne",null,{"$f":"D1571*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Produced Oxygen Consumed in Ferro Alloys Unit","1000 Nm3",null,{"$f":"D1573*1000*Summary!$G$64","v":0}]
[2,"Total Quantity of Purchased Oxygen Consumed in Ferro Alloys Unit","1000 Nm3",null,{"$f":"D1574*Reference!$E$55","v":0}]
[3,"Total Quantity of Coke Consumed in Ferro Alloys Unit","Tonne",{"$f":"D1550","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$47<>\"\",D1575*'Emission Factor-Purchased item'!$D$8,D1575*Reference!$E$8)","v":0}]
[4,"Total Quantity of Slag Consumed in Ferro Alloys Unit","Tonne",{"$f":"D1554","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$47<>\"\",D1576*'Emission Factor-Purchased item'!$D$47,D1576*Reference!$E$91)","v":0}]
[5,"Total Quantity of Electrode Consumed in Ferro Alloys Unit","Tonne",{"$f":"D1556","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$11<>\"\",D1577*'Emission Factor-Purchased item'!$D$11,D1577*Reference!$E$50)","v":0}]
[null,null,null,null,{"$f":"SUM(E1574:E1577)","v":0}]
["V. Emission Credits"]
[1,"Slag Recovered and Utilized","Tonne",null,{"$f":"(D1581/100)*D1580*3.664","v":0}]
[2,"Average Carbon content of Slag Utilized","%"]
[3,"Ferro Alloy Produced","Tonne",{"$f":"D1541","v":0},{"$f":"(D1583/100)*D1582*3.664","v":0}]
[4,"Average Carbon content of Ferro Alloy","%"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E1544:E1568)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"SUM(E1570:E1571)","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E1573:E1577)","v":0}]
[4,"Emission Credit","t CO2",{"$f":"SUM(E1580:E1583)","v":0}]
[5,"SGE of Ferro Alloys","t CO2 /tp",{"$f":"IFERROR((D1585+D1586+D1587-D1588)/D1541,0)","v":0}]
[]
["1 (f) viii","Forging Plant/Coin Blanking Press"]
["S. No.","ITEM","UNIT",{"$f":"D3","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F98<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Production","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Domestic Coal Consumed in Forging Plant","Tonne",null,{"$f":"D1596*D1597*Reference!$C$6/1000","v":0}]
[2,"Net Calorific Value of Domestic Coal","kcal/kg"]
[3,"Total Quantity of Imported Coal Consumed in Forging Plant","Tonne",null,{"$f":"D1598*D1599*Reference!$C$6/1000","v":0}]
[4,"Net Calorific Value of Imported Coal","kcal/kg"]
[5,"Total Quantity of NG Consumed in Forging Plant","SCM",null,{"$f":"D1600*D1601*Reference!$C$29/1000000","v":0}]
[6,"Net Calorific Value of NG","kcal/ SCM"]
[7,"Total Quantity of Coal Bed Methane Gas (CBMG) Consumed in Forging Plant","1000 Nm3",null,{"$f":"D1602*D1603*Reference!$C$42/1000","v":0}]
[8,"Net Calorific Value of CBMG","kcal/ Nm3"]
[9,"Total Quantity of FO Consumed in Forging Plant","KL",null,{"$f":"D1604*D1605*Reference!$C$23/1000","v":0}]
[10,"Net Calorific Value of FO","Kcal/lit"]
[11,"Total Quantity of LSHS Consumed in Forging Plant","KL",null,{"$f":"D1606*D1607*Reference!$C$23/1000","v":0}]
[12,"Net Calorific Value of LSHS","Kcal/lit"]
[13,"Total Quantity of HSHS Consumed in Forging Plant","KL",null,{"$f":"D1608*D1609*Reference!$C$23/1000","v":0}]
[14,"Net Calorific Value of HSHS","Kcal/lit"]
[15,"Total Quantity of LDO Consumed in Forging Plant","KL",null,{"$f":"D1610*D1611*Reference!$C$24/1000","v":0}]
[16,"Net Calorific Value of LDO","Kcal/lit"]
[17,"Total Quantity of COG Consumed in Forging Plant","1000 Nm3",null,{"$f":"D1612*D1613*Reference!$C$31/1000","v":0}]
[18,"Net Calorific Value of COG","kcal/ Nm3"]
[19,"Total Quantity of Syn Gas Consumed in Forging Plant","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$60<>\"\",D1614*D1615*'Emission Factor-Purchased item'!$D$60/1000,D1614*D1615*Reference!$C$40/1000)","v":0}]
[20,"Net Calorific Value of Syn Gas","kcal/ Nm3"]
[21,"Total Quantity of LPG Consumed in Forging Plant","kg",null,{"$f":"D1616*D1617*Reference!$C$30/1000000","v":0}]
[22,"Net Calorific Value of LPG","kcal/ kg"]
[23,"Total Quantity of Propane Consumed in Forging Plant","kg",null,{"$f":"D1618*D1619*Reference!$C$30/1000000","v":0}]
[24,"Net Calorific Value of Propane","kcal/ kg"]
[25,"Total Quantity of Bio Diesel Consumed in Forging Plant","KL",null,{"$f":"D1620*(1-(D1621/100))*Reference!$C$24","v":0}]
[26,"% of Bio Fraction Used in Bio Diesel","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in Forging Plant","MWh",null,{"$f":"D1623*Electricity!$C$101","v":0}]
[2,"Total Quantity of Steam used in Forging Plant","Tonne",null,{"$f":"D1624*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Purchased Ingot  Consumed in Forging plant","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$26<>\"\",D1626*'Emission Factor-Purchased item'!$D$26,D1626*Reference!$E$84)","v":0}]
[2,"Total Quantity of Ingot Produced by Ingot Casting & Used in Forging plant","Tonne",null,{"$f":"D1627*Summary!$G$28","v":0}]
[3,"Total Quantity of Purchased Billet Consumed in Forging plant","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$24<>\"\",D1628*'Emission Factor-Purchased item'!$D$24,D1628*Reference!$E$84)","v":0}]
[4,"Total Quantity of Billet Produced by Billet Casting & Used in Forging plant","Tonne",null,{"$f":"D1629*Summary!$G$26","v":0}]
[5,"Total Quantity of Billet Produced by Billet Mill & Used in Forging plant","Tonne",null,{"$f":"D1630*Summary!$G$33","v":0}]
[6,"Total Quantity of Purchased Bloom Consumed in Forging plant","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$25<>\"\",D1631*'Emission Factor-Purchased item'!$D$25,D1631*Reference!$E$84)","v":0}]
[7,"Total Quantity of Bloom Produced  by Bloom Casting & Used in Forging plant","Tonne",null,{"$f":"D1632*Summary!$G$25","v":0}]
[8,"Total Quantity of Bloom Produced  by Bloom Mill & Used in Forging plant","Tonne",null,{"$f":"D1633*Summary!$G$32","v":0}]
[9,"Total Quantity of Purchased Slab Consumed in Forging plant","Tonne",null,{"$f":"IF('Emission Factor-Purchased item'!$D$27<>\"\",D1634*'Emission Factor-Purchased item'!$D$27,D1634*Reference!$E$84)","v":0}]
[10,"Total Quantity of Slab Produced by Slab Casting & Used in Forging plant","Tonne",null,{"$f":"D1635*Summary!$G$24","v":0}]
[11,"Total Quantity of Slab Produced by Slab Mill & Used in Forging plant","Tonne",null,{"$f":"D1636*Summary!$G$34","v":0}]
[12,"Total Quantity of Purchased CRAP Coil Consumed in Forging press","Tonne",null,{"$f":"D1637*'Emission Factor-Purchased item'!$D$49","v":0}]
[13,"Total Quantity of CRAP Coil Produced by CRAP Mill & Used in Forging press","Tonne",null,{"$f":"D1638*Summary!$G$50","v":0}]
[14,"Total Quantity of Ammonia Used in Forging plant","Tonne",null,{"$f":"D1639*Reference!$E$57","v":0}]
[15,"Total Quantity of Nitrogen Used in Forging plant","1000 Nm3",null,{"$f":"D1640*Reference!$E$56","v":0}]
[16,"Total Quantity of FO Consumed in Forging plant","KL",{"$f":"D1604","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1641*'Emission Factor-Purchased item'!$D$9,D1641*Reference!$E$23)","v":0}]
[17,"Total Quantity of LSHS Consumed in Forging plant","KL",{"$f":"D1606","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1642*'Emission Factor-Purchased item'!$D$9,D1642*Reference!$E$23)","v":0}]
[18,"Total Quantity of HSHS Consumed in Forging plant","KL",{"$f":"D1608","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1643*'Emission Factor-Purchased item'!$D$9,D1643*Reference!$E$23)","v":0}]
[19,"Total Quantity of LDO Consumed in Forging plant","KL",{"$f":"D1610","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D1644*'Emission Factor-Purchased item'!$D$10,D1644*Reference!$E$24)","v":0}]
[20,"Total Quantity of Bio Diesel Consumed in Forging plant","KL",{"$f":"D1620","v":0},{"$f":"D1645*(1-(D1621/100))*Reference!$E$24","v":0}]
[null,null,null,null,{"$f":"E1626+E1628+E1631+E1634+E1637+E1639+E1640+SUM(E1641:E1645)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E1596:E1621)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"SUM(E1623:E1624)","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E1626:E1645)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of Forging Plant","t CO2 /tp",{"$f":"IFERROR((D1649+D1650+D1651-D1652)/D1594,0)","v":0}]
[]
["1 (f) ix","Special Product/Precision Strip"]
["S. No.","ITEM","UNIT",{"$f":"D3","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F99<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Production","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of FO Consumed for special product","KL",null,{"$f":"D1660*D1661*Reference!$C$23/1000","v":0}]
[2,"Net Calorific Value of FO","Kcal/lit"]
[3,"Total Quantity of LSHS Consumed  for special product","KL",null,{"$f":"D1662*D1663*Reference!$C$23/1000","v":0}]
[4,"Net Calorific Value of LSHS","Kcal/lit"]
[5,"Total Quantity of HSHS Consumed  for special product","KL",null,{"$f":"D1664*D1665*Reference!$C$23/1000","v":0}]
[6,"Net Calorific Value of HSHS","Kcal/lit"]
[7,"Total Quantity of LDO Consumed  for special product","KL",null,{"$f":"D1666*D1667*Reference!$C$24/1000","v":0}]
[8,"Net Calorific Value of LDO","Kcal/lit"]
[9,"Total Quantity of NG/PNG/LNG Consumed  for special product","SCM",null,{"$f":"D1668*D1669*Reference!$C$29/1000000","v":0}]
[10,"Net Calorific Value of NG/PNG/LNG","kcal/ SCM"]
[11,"Total Quantity of Coal Bed Methane Gas (CBMG) Consumed  for special product","1000 Nm3",null,{"$f":"D1670*D1671*Reference!$C$42/1000","v":0}]
[12,"Net Calorific Value of CBMG","kcal/ Nm3"]
[13,"Total Quantity of LPG Consumed  for special product ","kg",null,{"$f":"D1672*D1673*Reference!$C$30/1000000","v":0}]
[14,"Net Calorific Value of LPG","kcal/ kg"]
[15,"Total Quantity of Propane Consumed  for special product","kg",null,{"$f":"D1674*D1675*Reference!$C$30/1000000","v":0}]
[16,"Net Calorific Value of Propane","kcal/ kg"]
[17,"Total Quantity of COG consumed  for special product","1000 Nm3",null,{"$f":"D1676*D1677*Reference!$C$31/1000","v":0}]
[18,"Net Calorific Value of COG","kcal/ Nm3"]
[19,"Total Quantity of BOF Gas consumed  for special product","1000 Nm3",null,{"$f":"D1678*D1679*Reference!$C$38/1000","v":0}]
[20,"Net Calorific Value of BOF Gas","kcal/ Nm3"]
[21,"Total Quantity of BF Gas consumed  for special product","1000 Nm3",null,{"$f":"D1680*D1681*Reference!$C$33/1000","v":0}]
[22,"Net Calorific Value of BF Gas","kcal/ Nm3"]
[23,"Total Quantity of Mix Gas consumed  for special product","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$59<>\"\",D1682*D1683*'Emission Factor-Purchased item'!$D$59/1000,D1682*D1683*Reference!$C$101/1000)","v":0}]
[24,"Net Calorific Value of Mix Gas","kcal/ Nm3"]
[25,"Total Quantity of Corex Gas consumed  for special product","1000 Nm3",null,{"$f":"D1684*D1685*Reference!$C$32/1000","v":0}]
[26,"Net Calorific Value of Corex Gas","kcal/ Nm3"]
[27,"Total Quantity of  Bio Diesel Consumed  for special product","KL",null,{"$f":"D1686*(1-(D1687/100))*Reference!$C$24","v":0}]
[28,"% of Bio Fraction Used in Bio Diesel","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed  for special product","MWh",null,{"$f":"D1689*Electricity!$C$101","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Purchased CRAP Coil Consumed for special product","Tonne",null,{"$f":"D1691*'Emission Factor-Purchased item'!$D$49","v":0}]
[2,"Total Quantity of CRAP Coil Produced by CRAP Mill & Used for special product","Tonne",null,{"$f":"D1692*Summary!$G$50","v":0}]
[3,"Total Quantity of Ammonia Used for special product","Tonne",null,{"$f":"D1693*Reference!$E$57","v":0}]
[4,"Total Quantity of Nitrogen Used for special product","1000 Nm3",null,{"$f":"D1694*Reference!$E$56","v":0}]
[5,"Total Quantity of FO Consumed for special product","KL",{"$f":"D1660","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1695*'Emission Factor-Purchased item'!$D$9,D1695*Reference!$E$23)","v":0}]
[6,"Total Quantity of LSHS Consumed for special product","KL",{"$f":"D1662","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1696*'Emission Factor-Purchased item'!$D$9,D1696*Reference!$E$23)","v":0}]
[7,"Total Quantity of HSHS Consumed for special product","KL",{"$f":"D1664","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1697*'Emission Factor-Purchased item'!$D$9,D1697*Reference!$E$23)","v":0}]
[8,"Total Quantity of LDO Consumed for special product","KL",{"$f":"D1666","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D1698*'Emission Factor-Purchased item'!$D$10,D1698*Reference!$E$24)","v":0}]
[9,"Total Quantity of Bio Diesel Consumed for special product","KL",{"$f":"D1686","v":0},{"$f":"D1699*(1-(D1687/100))*Reference!$E$24","v":0}]
[null,null,null,null,{"$f":"E1691+SUM(E1693:E1699)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E1660:E1687)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"SUM(E1689:E1689)","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E1691:E1699)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of Special Product/Presicion Strip","t CO2 /tp",{"$f":"IFERROR((D1703+D1704+D1705-D1706)/D1658,0)","v":0}]
[]
["1 (f) x","Calcining Plant"]
["S. No.","ITEM","UNIT",{"$f":"D3","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F100<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Calcined Lime produced","Tonne"]
[2,"Total Calcined Dolomite produced","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Limestone Consumed in Calcining Plant","Tonne",null,{"$f":"D1715*Reference!$C$46","v":0}]
[2,"Total Quantity of Raw Dolomite Consumed in Calcining Plant","Tonne",null,{"$f":"D1716*Reference!$C$47","v":0}]
[3,"Total Quantity of Non-Coking Coal consumed in Calcining Plant","Tonne",null,{"$f":"D1717*D1718*Reference!$C$6/1000","v":0}]
[4,"Average Net Calorific Value of Non-Coking Coal","Kcal/kg"]
[5,"Total Quantity of Pet Coke consumed in Calcining Plant","Tonne",null,{"$f":"D1719*D1720*Reference!$C$10/1000","v":0}]
[6,"Average Net Calorific Value of Pet Coke ","Kcal/kg"]
[7,"Total Quantity of Mix gas consumed in Calcining Plant","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$59<>\"\",D1721*D1722*'Emission Factor-Purchased item'!$D$59/1000,D1721*D1722*Reference!$C$101/1000)","v":0}]
[8,"Average Net Calorific Value of Mix Gas ","kcal/ Nm3"]
[9,"Total Quantity of FO consumed in Calcining Plant","KL",null,{"$f":"D1723*D1724*Reference!$C$23/1000","v":0}]
[10,"Average Net Calorific Value of FO","Kcal/lit"]
[11,"Total Quantity of LSHS Consumed in Calcining Plant","KL",null,{"$f":"D1725*D1726*Reference!$C$23/1000","v":0}]
[12,"Net Calorific Value of LSHS","Kcal/lit"]
[13,"Total Quantity of HSHS Consumed in Calcining Plant","KL",null,{"$f":"D1727*D1728*Reference!$C$23/1000","v":0}]
[14,"Net Calorific Value of HSHS","Kcal/lit"]
[11,"Total Quantity of coal chemicals consumed in Calcining Plant","Tonne",null,{"$f":"D1729*Reference!$C$27","v":0}]
[12,"Total Quantity of LDO consumed in Calcining Plant","KL",null,{"$f":"D1730*D1731*Reference!$C$24/1000","v":0}]
[13,"Average Net Calorific Value of LDO","Kcal/lit"]
[14,"Total Quantity of BF Gas Consumed in Calcining Plant","1000 Nm3",null,{"$f":"D1732*D1733*Reference!$C$33/1000","v":0}]
[15,"Average Net Calorific Value of BF Gas Used","kcal/ Nm3"]
[16,"Total Quantity of Coke oven gas (COG) consumed in Calcining Plant","1000 Nm3",null,{"$f":"D1734*D1735*Reference!$C$31/1000","v":0}]
[17,"Average Net Calorific Value of COG ","kcal/ Nm3"]
[18,"Total Quantity of LD Gas Consumed in Calcining Plant","1000 Nm3",null,{"$f":"D1736*D1737*Reference!$C$34/1000","v":0}]
[19,"Net Calorific Value of LD Gas","kcal/ Nm3"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in Calcining Plant","MWh",null,{"$f":"D1739*Electricity!$C$101","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of FO Consumed in Calcining Plant","KL",{"$f":"D1723","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1741*'Emission Factor-Purchased item'!$D$9,D1741*Reference!$E$23)","v":0}]
[2,"Total Quantity of LSHS Consumed in Calcining Plant","KL",{"$f":"D1725","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1742*'Emission Factor-Purchased item'!$D$9,D1742*Reference!$E$23)","v":0}]
[3,"Total Quantity of HSHS Consumed in Calcining Plant","KL",{"$f":"D1727","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1743*'Emission Factor-Purchased item'!$D$9,D1743*Reference!$E$23)","v":0}]
[4,"Total Quantity of LDO Consumed in Calcining Plant","KL",{"$f":"D1730","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D1744*'Emission Factor-Purchased item'!$D$10,D1744*Reference!$E$24)","v":0}]
[null,null,null,null,{"$f":"SUM(E1741:E1744)","v":0}]
["V. Emission Credits"]
[1,"Quantity of lime fines generated and utilized","Tonne",null,{"$f":"(D1748/100)*D1747*3.664","v":0}]
[2,"Average Carbon content  in lime fines","%"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E1715:E1737)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"SUM(E1739:E1739)","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E1741:E1744)","v":0}]
[4,"Emission Credit","t CO2",{"$f":"E1747","v":0}]
[5,"SGE of Calcining","t CO2 /tp",{"$f":"IFERROR((D1750+D1751+D1752-D1753)/SUM(D1712:D1713),0)","v":0}]
[]
["1 (f) xi","Coke Oven Plant"]
["S. No.","ITEM","UNIT",{"$f":"D3","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F101<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Coke Production","Tonne"]
[2,"Coke sold outside the plant","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Coking Coal consumed in Coke Oven Plant","Tonne",null,{"$f":"D1762*D1763*Reference!$C$6/1000","v":0}]
[2,"Net Calorific Value of Coking Coal","Kcal/kg"]
[3,"Total Quantity of Pet Coke consumed in Coke Oven Plant","Tonne",null,{"$f":"D1764*D1765*Reference!$C$10/1000","v":0}]
[4,"Net Calorific Value of Pet Coke","Kcal/kg"]
[5,"Total Quantity of Blast Furnace Gas (BFG) consumed in Coke Oven Plant","1000 Nm3",null,{"$f":"D1766*D1767*Reference!$C$33/1000","v":0}]
[6,"Net Calorific Value of BFG","kcal/ Nm3"]
[7,"Total Quantity of Coke Oven Gas(COG)consumed in Coke Oven Plant","1000 Nm3",null,{"$f":"D1768*D1769*Reference!$C$31/1000","v":0}]
[8,"Net Calorific Value of Coke Oven Gas","kcal/ Nm3"]
[9,"Total Quantity of LD Gas Consumed in Coke Oven Plant","1000 Nm3",null,{"$f":"D1770*D1771*Reference!$C$34/1000","v":0}]
[10,"Net Calorific Value of LD Gas","kcal/ Nm3"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in Coke Oven Plant","MWh",null,{"$f":"D1773*Electricity!$C$101","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
["V. Emission Credits"]
[1,"Coke Oven Gas Recovered and Utilized","1000 Nm3",null,{"$f":"D1776*D1777*Reference!$C$31/1000","v":0}]
[2,"Net Calorific Value of Coke Oven Gas Utilized","kcal/Nm3"]
[3,"Other byproducts Recovered and Utilized","Tonne",null,{"$f":"D1778*D1779*Reference!$C$44/1000","v":0}]
[4,"Net Calorific Value of Other byproducts Utilized","kcal/kg"]
[5,"Steam Recovered and Utilized","Tonne",null,{"$f":"D1780*Summary!$G$66","v":0}]
[6,"Quantity of Crude Tar generated and utilized","Tonne",null,{"$f":"D1781*Reference!$C$98","v":0}]
[7,"Quantity of Benzol generated and utilized","Tonne",null,{"$f":"D1782*Reference!$C$99","v":0}]
[8,"Quantity of Ammonium sulphate generated and utilized","Tonne",null,{"$f":"D1783*Reference!$E$100","v":0}]
[9,"Coke produced","Tonne",null,{"$f":"D1784*D1785*Reference!$C$8/1000","v":0}]
[10,"Net Calorific Value of Coke produced","kcal/kg"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E1762:E1771)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"E1773","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",0]
[4,"Emission Credit","t CO2",{"$f":"SUM(E1776:E1785)","v":0}]
[5,"SGE of Coke Oven Plant","t CO2 /tp",{"$f":"IFERROR((D1787+D1788+D1789-D1790)/D1759,0)","v":0}]
[]
["1 (f) xii","Producer Gas Plant"]
["S. No.","ITEM","UNIT",{"$f":"D3","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F102<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Producer Gas Production","Nm3"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Coal  Consumed in Producer Gas Plant","Tonne",null,{"$f":"D1798*D1799*Reference!$C$6/1000","v":0}]
[2,"Net Calorific Value of Coal","kcal/kg"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in Producer Gas Production","MWh",null,{"$f":"D1801*Electricity!$C$101","v":0}]
[2,"Total Quantity of Steam consumed in Producer Gas Plant","Tonne",null,{"$f":"D1802*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
["V. Emission Credits"]
[1,"Steam produced from waste heat recovery & Exported","Tonne",null,{"$f":"D1805*Summary!$G$66","v":0}]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"E1798","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"E1801+E1802","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",0]
[4,"Emission Credit","t CO2",{"$f":"E1805","v":0}]
[5,"SGE of Producer Gas Plant","t CO2 /tp",{"$f":"IFERROR((D1807+D1808+D1809-D1810)/D1796,0)","v":0}]
[]
[]
["1 (f) xiii","Syn Gas Plant"]
["S. No.","ITEM","UNIT",{"$f":"D3","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F103<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Producer Gas Production","Nm3"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Coal  Consumed in Syn Gas Plant","Tonne",null,{"$f":"D1819*D1820*Reference!C6/1000","v":0}]
[2,"Net Calorific Value of Coal","kcal/kg"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in Syn Gas Production","MWh",null,{"$f":"D1822*Electricity!$C$101","v":0}]
[2,"Total Quantity of Steam consumed in Syn Gas Plant","Tonne",null,{"$f":"D1823*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
["V. Emission Credits"]
[1,"Total Quantity of Steam Produced from Waste Heat Recovery & Exported","Tonne",null,{"$f":"D1826*Summary!$G$66","v":0}]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"E1819","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"E1822+E1823","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",0]
[4,"Emission Credit","t CO2",{"$f":"E1826","v":0}]
[5,"SGE of Syn Gas Plant","t CO2 /tp",{"$f":"IFERROR((D1828+D1829+D1830-D1831)/D1817,0)","v":0}]
[]
[]
["1 (f) xiv","Non-Green Hydrogen Gas Plant"]
["S. No.","ITEM","UNIT",{"$f":"D3","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F104<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Non-Green Hydrogen Gas Production","Nm3"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of NG Consumed in Non-Green Hydrogen Gas Plant","SCM",null,{"$f":"D1840*D1841*Reference!$C$29/1000000","v":0}]
[2,"Net Calorific Value of  NG Used","kcal/ SCM"]
[3,"Total Quantity of Syn gas Consumed in Non-Green Hydrogen Gas Plant","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$60<>\"\",D1842*D1843*'Emission Factor-Purchased item'!$D$60/1000,D1842*D1843*Reference!$C$40/1000)","v":0}]
[4,"Net Calorific Value of Syn gas","kcal / Nm3"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed for Non-Green Hydrogen Gas Production","MWh",null,{"$f":"D1845*Electricity!$C$101","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
["V. Emission Credits"]
[1,"Total Quantity of Steam Produced from Waste Heat Recovery & Exported","Tonne",null,{"$f":"D1848*Summary!$G$66","v":0}]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E1840:E1843)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"E1845","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",0]
[4,"Emission Credit","t CO2",{"$f":"E1848","v":0}]
[5,"SGE of Non-Green Hydrogen Plant","t CO2 /tp",{"$f":"IFERROR((D1850+D1851+D1852-D1853)/D1838,0)","v":0}]
[]
[]
["3 (i)","Oxygen Plant"]
["S. No.","ITEM","UNIT",{"$f":"D3","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F116<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Oxygen Gas Production","Nm3"]
[2,"Total Argon Gas Production","Nm3"]
[3,"Total Nitrogen Gas Production","Nm3"]
[4,"Total Amount of Oxygen, Argon and Nitrogen sold outside the plant","Nm3"]
["II. Direct Emissions (Scope 1)"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in Oxygen Gas Production","MWh",null,{"$f":"D1866*Electricity!$C$101","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
["V. Emission Credits"]
[1,"Scope 1  Input GHG Emission ","t CO2",0]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"E1866","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",0]
[4,"Emission Credit","t CO2",0]
[5,"SGE of Oxygen Plant","t CO2 /Nm3",{"$f":"IFERROR((D1869+D1870+D1871-D1872)/SUM(D1860:D1862),0)","v":0}]
[]
["3 (ii)","Carbon Capture Utilisation & Storage (CCUS) Plant"]
["S. No.","ITEM","UNIT",{"$f":"D3","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F117<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total CO2 Gas Production/Recovered","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Chemicals Consumed in CCUS","Tonne",null,{"$f":"(D1881/100)*D1880*3.664","v":0}]
[2,"Average Carbon Content of Chemicals","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed for CO2 Gas Production","MWh",null,{"$f":"D1883*Electricity!$C$101","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
["V. Emission Credits"]
[1,"Steam produced from waste heat recovery","Tonne",null,{"$f":"D1886*Summary!$G$66","v":0}]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"E1880","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"E1883","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",0]
[4,"Emission Credit","t CO2",{"$f":"E1886","v":0}]
[5,"SGE of CCUS Plant","t CO2 /tp",{"$f":"IFERROR((D1888+D1889+D1890-D1891)/D1878,0)","v":0}]
[]
["3 (iii)","Boilers (Not Used in Power Plant)"]
["S. No.","ITEM","UNIT",{"$f":"D3","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F118<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Steam Generated from In-house Fuel Fired Boilers","Tonne"]
[2,"Total Steam Generated from Waste Heat Recovery Boilers","Tonne"]
[3,"Total Steam Imported from outside Plant Boundary","Tonne"]
[4,"Total Steam Exported outside Plant Boundary","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Domestic Coal Consumed","Tonne",null,{"$f":"D1902*D1903*Reference!$C$6/1000","v":0}]
[2,"Net Calorific Value of  Domestic Coal","kcal/kg"]
[3,"Total Quantity of Imported Coal Consumed","Tonne",null,{"$f":"D1904*D1905*Reference!$C$6/1000","v":0}]
[4,"Net Calorific Value of Imported Coal","kcal/kg"]
[5,"Total Quantity of NG Consumed","SCM",null,{"$f":"D1906*D1907*Reference!$C$29/1000000","v":0}]
[6,"Net Calorific Value of NG","kcal/ SCM"]
[7,"Total Quantity of Dolachar Consumed","Tonne",null,{"$f":"(D1909/100)*D1908*3.664","v":0}]
[8,"Average Carbon content in Dolachar","%"]
[9,"Total Quantity of Coal Bed Methane Gas (CBMG) Consumed","1000 Nm3",null,{"$f":"D1910*D1911*Reference!$C$42/1000","v":0}]
[10,"Net Calorific Value of CBMG","kcal/ Nm3"]
[11,"Total Quantity of FO Consumed","KL",null,{"$f":"D1912*D1913*Reference!$C$23/1000","v":0}]
[12,"Net Calorific Value of FO","Kcal/lit"]
[13,"Total Quantity of LSHS Consumed","KL",null,{"$f":"D1914*D1915*Reference!$C$23/1000","v":0}]
[14,"Net Calorific Value of LSHS","Kcal/lit"]
[15,"Total Quantity of HSHS Consumed","KL",null,{"$f":"D1916*D1917*Reference!$C$23/1000","v":0}]
[16,"Net Calorific Value of HSHS","Kcal/lit"]
[17,"Total Quantity of LDO Consumed","KL",null,{"$f":"D1918*D1919*Reference!$C$24/1000","v":0}]
[18,"Net Calorific Value of LDO","Kcal/lit"]
[19,"Totl Quantity of Biomass","Tonne",null,{"$f":"D1920*D1921*Reference!$C$15","v":0}]
[20,"Net Calorific Value of Biomass","Kcal/kg"]
[21,"Total Quantity of COG Consumed","1000 Nm3",null,{"$f":"D1922*D1923*Reference!$C$31/1000","v":0}]
[22,"Net Calorific Value of COG","kcal/ Nm3"]
[23,"Total Quantity of Syn Gas Consumed","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$60<>\"\",D1924*D1925*'Emission Factor-Purchased item'!$D$60/1000,D1924*D1925*Reference!$C$40/1000)","v":0}]
[24,"Net Calorific Value of Syn Gas","kcal/ Nm3"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Electricity consumed for Boilers","MWh",null,{"$f":"D1927*Electricity!$C$101","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of FO Consumed","KL",{"$f":"D1912","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1929*'Emission Factor-Purchased item'!$D$9,D1929*Reference!$E$23)","v":0}]
[2,"Total Quantity of LSHS Consumed","KL",{"$f":"D1914","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1930*'Emission Factor-Purchased item'!$D$9,D1930*Reference!$E$23)","v":0}]
[3,"Total Quantity of HSHS Consumed","KL",{"$f":"D1916","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1931*'Emission Factor-Purchased item'!$D$9,D1931*Reference!$E$23)","v":0}]
[4,"Total Quantity of LDO Consumed","KL",{"$f":"D1918","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D1932*'Emission Factor-Purchased item'!$D$10,D1932*Reference!$E$24)","v":0}]
[5,"Total Steam Imported from outside Plant Boundry","Tonne",{"$f":"D1899","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$35<>\"\",D1933*'Emission Factor-Purchased item'!$D$35,D1933*Reference!$E$54)","v":0}]
[null,null,null,null,{"$f":"SUM(E1929:E1933)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E1902:E1925)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"E1927","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E1929:E1933)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of Boilers (Not Used in Power Plant)","t CO2 /tp",{"$f":"IFERROR((D1937+D1938+D1939-D1940)/(D1897+D1898+D1899),0)","v":0}]
[]
["3 (iv)","Heat Treated Product"]
["S. No.","ITEM","UNIT",{"$f":"D3","v":"FY 24-25"},"Calculated Value","Source of Data/Remarks","STATUS"]
["I. Production Information",null,null,null,null,null,{"$f":"IF(Capacities!F119<>\"\",\"Open\",\"Closed\")","v":"Closed"}]
[1,"Total Production","Tonne"]
["II. Direct Emissions (Scope 1)"]
[1,"Total Quantity of Domestic Coal Consumed in Heat Treatment","Tonne",null,{"$f":"D1948*D1949*Reference!$C$6/1000","v":0}]
[2,"Net Calorific Value of Domestic Coal","kcal/kg"]
[3,"Total Quantity of Imported Coal Consumed in Heat Treatment","Tonne",null,{"$f":"D1950*D1951*Reference!$C$6/1000","v":0}]
[4,"Net Calorific Value of Imported Coal","kcal/kg"]
[5,"Total Quantity of NG Consumed in Heat Treatment","SCM",null,{"$f":"D1952*D1953*Reference!$C$29/1000000","v":0}]
[6,"Net Calorific Value of NG","kcal/ SCM"]
[7,"Total Quantity of Coal Bed Methane Gas (CBMG) Consumed in Heat Treatment","1000 Nm3",null,{"$f":"D1954*D1955*Reference!$C$42/1000","v":0}]
[8,"Net Calorific Value of CBMG","kcal/ Nm3"]
[9,"Total Quantity of FO Consumed in Heat Treatment","KL",null,{"$f":"D1956*D1957*Reference!$C$23/1000","v":0}]
[10,"Net Calorific Value of FO","Kcal/lit"]
[11,"Total Quantity of LSHS Consumed in Heat Treatment","KL",null,{"$f":"D1958*D1959*Reference!$C$23/1000","v":0}]
[12,"Net Calorific Value of LSHS","Kcal/lit"]
[13,"Total Quantity of HSHS Consumed in Heat Treatment","KL",null,{"$f":"D1960*D1961*Reference!$C$23/1000","v":0}]
[14,"Net Calorific Value of HSHS","Kcal/lit"]
[15,"Total Quantity of LDO Consumed in Heat Treatment","KL",null,{"$f":"D1962*D1963*Reference!$C$24/1000","v":0}]
[16,"Net Calorific Value of LDO","Kcal/lit"]
[17,"Total Quantity of BOF Gas consumed in Heat Treatment","1000 Nm3",null,{"$f":"D1964*D1965*Reference!$C$38/1000","v":0}]
[18,"Net Calorific Value of BOF Gas","kcal/ Nm3"]
[19,"Total Quantity of BF Gas consumed in Heat Treatment","1000 Nm3",null,{"$f":"D1966*D1967*Reference!$C$33/1000","v":0}]
[20,"Net Calorific Value of BF Gas","kcal/ Nm3"]
[21,"Total Quantity of Mix Gas consumed in Heat Treatment","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$59<>\"\",D1968*D1969*'Emission Factor-Purchased item'!$D$59/1000,D1968*D1969*Reference!$C$101/1000)","v":0}]
[22,"Net Calorific Value of Mix Gas","kcal/ Nm3"]
[23,"Total Quantity of Corex Gas consumed in Heat Treatment","1000 Nm3",null,{"$f":"D1970*D1971*Reference!$C$32/1000","v":0}]
[24,"Net Calorific Value of Corex Gas","kcal/ Nm3"]
[25,"Total Quantity of COG Consumed in Heat Treatment","1000 Nm3",null,{"$f":"D1972*D1973*Reference!$C$31/1000","v":0}]
[26,"Net Calorific Value of COG","kcal/ Nm3"]
[27,"Total Quantity of Syn Gas Consumed in Heat Treatment","1000 Nm3",null,{"$f":"IF('Emission Factor-Purchased item'!$D$60<>\"\",D1974*D1975*'Emission Factor-Purchased item'!$D$60/1000,D1974*D1975*Reference!$C$40/1000)","v":0}]
[28,"Net Calorific Value of Syn Gas","kcal/ Nm3"]
[29,"Total Quantity of LPG Consumed in Heat Treatment","kg",null,{"$f":"D1976*D1977*Reference!$C$30/1000000","v":0}]
[30,"Net Calorific Value of LPG","kcal/ kg"]
[31,"Total Quantity of Propane Consumed in Heat Treatment","kg",null,{"$f":"D1978*D1979*Reference!$C$30/1000000","v":0}]
[32,"Net Calorific Value of Propane","kcal/ kg"]
[33,"Total Quantity of Bio Diesel Consumed in Heat Treatment","KL",null,{"$f":"D1980*(1-(D1981/100))*Reference!$C$24","v":0}]
[34,"% of Bio Fraction Used in Bio Diesel","%"]
["III. Indirect Emissions from Energy Consumed (Scope 2)"]
[1,"Total Quantity of Electricity consumed in Heat Treatment","MWh",null,{"$f":"D1983*Electricity!$C$101","v":0}]
[2,"Total Quantity of Steam used in Heat Treatment","Tonne",null,{"$f":"D1984*Summary!$G$66","v":0}]
["IV. Other Indirect & Value Chain Emissions (Scope 3)"]
[1,"Total Quantity of Purchased Input Material Consumed in Heat Treatment (Type-1)","Tonne",null,{"$f":"D1986*D1987","v":0}]
[2,"Emission Factor for Input Material (Type-1)","tCO2/t"]
[3,"Total Quantity of Purchased Input Material Consumed in Heat Treatment (Type-2)","Tonne",null,{"$f":"D1988*D1989","v":0}]
[4,"Emission Factor for Input Material (Type-2)","tCO2/t"]
[5,"Total Quantity of Produced Input Material Consumed in Heat Treatment (Type-1)","Tonne",null,{"$f":"D1990*D1991","v":0}]
[6,"Emission Factor for Input Material (Type-1)","tCO2/t"]
[7,"Total Quantity of Produced Input Material Consumed in Heat Treatment (Type-2)","Tonne",null,{"$f":"D1992*D1993","v":0}]
[8,"Emission Factor for Input Material (Type-2)","tCO2/t"]
[9,"Total Quantity of FO Consumed in Heat Treatment","KL",{"$f":"D1956","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1994*'Emission Factor-Purchased item'!$D$9,D1994*Reference!$E$23)","v":0}]
[10,"Total Quantity of LSHS Consumed in Heat Treatment","KL",{"$f":"D1958","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1995*'Emission Factor-Purchased item'!$D$9,D1995*Reference!$E$23)","v":0}]
[11,"Total Quantity of HSHS Consumed in Heat Treatment","KL",{"$f":"D1960","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$9<>\"\",D1996*'Emission Factor-Purchased item'!$D$9,D1996*Reference!$E$23)","v":0}]
[12,"Total Quantity of LDO Consumed in Heat Treatment","KL",{"$f":"D1962","v":0},{"$f":"IF('Emission Factor-Purchased item'!$D$10<>\"\",D1997*'Emission Factor-Purchased item'!$D$10,D1997*Reference!$E$24)","v":0}]
[13,"Total Quantity of Bio Diesel Consumed in Heat Treatment","KL",{"$f":"D1980","v":0},{"$f":"D1998*(1-(D1981/100))*Reference!$E$24","v":0}]
[null,null,null,null,{"$f":"E1986+E1988+SUM(E1994:E1998)","v":0}]
["V. Emission Credits"]
["VI. SGE"]
[1,"Scope 1  Input GHG Emission ","t CO2",{"$f":"SUM(E1948:E1981)","v":0}]
[2,"Scope 2  Input GHG Emission ","t CO2",{"$f":"SUM(E1983:E1984)","v":0}]
[3,"Scope 3  Input GHG Emission ","t CO2",{"$f":"SUM(E1986:E1998)","v":0}]
[4,"Emission Credit","t CO2",0]
[5,"SGE of Heat Treated Product","t CO2 /tp",{"$f":"IFERROR((D2002+D2003+D2004-D2005)/D1946,0)","v":0}]

{"sheet":"Emission Factor-Purchased item","index":7,"n_rows":61,"n_cols":8,"rows_kept":61,"cut":false,"hidden":false,"merged":[[0,1,0,5],[56,7,56,8],[57,1,57,8],[59,7,59,8],[60,7,60,8],[58,7,58,8]]}
[null,"Upstream Emission Factors for Purchased Items (to be provided by plant)"]
[null,"S. No.","Item","Upstream Emission Factor","Unit","Remarks"]
[null,1,"Pellet"]
[null,2,"Gas-based HBI/DRI "]
[null,3,"Coal-based HBI/DRI"]
[null,4,"Calcined/Sintered Dolomite"]
[null,5,"Calcined/Sintered Lime"]
[null,6,"Coke/BF Grade Coke/Nut coke/coke Breeze/Fines"]
[null,7,"Furnace Oil / LSHS / HSHS"]
[null,8,"HSDO / Diesel / LDO"]
[null,9,"Electrodes"]
[null,10,"Ferro-Nickel"]
[null,11,"Nickel oxides"]
[null,12,"Nickel metal"]
[null,13,"Ferro-Chrome"]
[null,14,"Molybdenum oxides"]
[null,15,"Ferro-Molybdenum"]
[null,16,"Ferro-Manganese"]
[null,17,"Ferro-Silicon"]
[null,18,"Silico-Manganese"]
[null,19,"Silicon metal"]
[null,20,"Ferro-Vanadium"]
[null,21,"Hot Metal/Pig Iron"]
[null,22,"Billet"]
[null,23,"Bloom"]
[null,24,"Ingot"]
[null,25,"Slab"]
[null,26,"Wider HR Coil/Strip"]
[null,27,"Narrow HR Coil"]
[null,28,"CR/CRCA Coil"]
[null,29,"Angle/Section/Channel/Beam"]
[null,30,"Wire Rods"]
[null,31,"Plate"]
[null,32,"Bar"]
[null,33,"Steam"]
[null,34,"Bio Oil"]
[null,35,"Bio Coal"]
[null,36,"Bio Mass"]
[null,37,"Bio Char"]
[null,38,"HRAP Coil"]
[null,39,"Hydrogen"]
[null,40,"Oxygen"]
[null,41,"Nitrogen & Argon"]
[null,42,"Ammonia"]
[null,43,"Methanol"]
[null,44,"Ethanol"]
[null,45,"Corex & BF Granulated Slag"]
[null,46,"BOF & EAF Slag"]
[null,47,"CRAP Coil"]
[null,48,"Ferro-Aluminum"]
[null,49,"Ferro-Boron"]
[null,50,"Ferro-Calcum Silicide"]
[null,51,"Ferro-Niobium"]
[null,52,"Ferro-T Co"]
[null,53,"Ferro-Sulphur"]
[]
[null,null,"Item","Direct / Credit Emission Factor","Unit","Upstream Emission Factor","Unit","Reference"]
[null,"Emission Factor of Fuel"]
[null,1,"Mix Gas",null,"t CO2 / Gcal","NA","t CO2 / Gcal"]
[null,2,"Syn Gas",null,"t CO2 / Gcal","NA","t CO2 / Gcal"]
[null,3,"Flue Gas",null,"t CO2 / Gcal","NA","t CO2 / Gcal"]

{"sheet":"Summary","index":8,"n_rows":81,"n_cols":8,"rows_kept":81,"cut":false,"hidden":false,"merged":[[68,0,68,1],[73,1,73,3],[0,0,0,7],[1,0,1,7]]}
["GHG Emmision Summary"]
["( in tCO2/tp)"]
["Sl No.","Plant","Scope 1 Emission ","Scope 2 Emission ","Scope 3 Emission ","Emission Credit","SGE","Net Emissions"]
[1,"Blast Furnace",{"$f":"'Iron & Steel making'!D118","v":0},{"$f":"'Iron & Steel making'!D119","v":0},{"$f":"'Iron & Steel making'!D120","v":0},{"$f":"'Iron & Steel making'!D121","v":0},{"$f":"'Iron & Steel making'!D122","v":0},{"$f":"G4","v":0}]
[2,"COREX",{"$f":"'Iron & Steel making'!D245","v":0},{"$f":"'Iron & Steel making'!D246","v":0},{"$f":"'Iron & Steel making'!D247","v":0},{"$f":"'Iron & Steel making'!D248","v":0},{"$f":"'Iron & Steel making'!D249","v":0},{"$f":"G5","v":0}]
[3,"DRI (Gas Based)",{"$f":"TRANSPOSE('Iron & Steel making'!D326:D330)","v":0},0,0,0,0,0]
[4,"DRI (Coal Based) ",{"$f":"TRANSPOSE('Iron & Steel making'!D413:D417)","v":0},0,0,0,0,0]
[5,"Pellet Plant",{"$f":"TRANSPOSE('Iron & Steel making'!D515:D519)","v":0},0,0,0,0,0]
[6,"Beneficiation Plant",{"$f":"TRANSPOSE('Iron & Steel making'!D533:D537)","v":0},0,0,0,0,0]
[7,"Sinter Plant",{"$f":"TRANSPOSE('Iron & Steel making'!D631:D635)","v":0},0,0,0,0,0]
[8,"Basic Oxygen Furnace (BOF)",{"$f":"TRANSPOSE('Iron & Steel making'!D757:D761)","v":0},0,0,0,0,0]
[9,"New Oxygen Furnace (NOF)",{"$f":"TRANSPOSE('Iron & Steel making'!D864:D868)","v":0},0,0,0,0,0]
[10,"Energy Optimizing Furnace (EOF)",{"$f":"TRANSPOSE('Iron & Steel making'!D979:D983)","v":0},0,0,0,0,0]
[11,"CONARC",{"$f":"TRANSPOSE('Iron & Steel making'!D1086:D1090)","v":0},0,0,0,0,0]
[12,"Electric Arc Furnace (EAF)",{"$f":"TRANSPOSE('Iron & Steel making'!D1201:D1205)","v":0},0,0,0,0,0]
[13,"Induction Furnace (IF)",{"$f":"TRANSPOSE('Iron & Steel making'!D1314:D1318)","v":0},0,0,0,0,0]
[14,"Laddle Refining Furnace (LRF)",{"$f":"TRANSPOSE('Iron & Steel making'!D1398:D1402)","v":0},0,0,0,0,0]
[15,"Vacuum Degasser (VD)",{"$f":"TRANSPOSE('Iron & Steel making'!D1463:D1467)","v":0},0,0,0,0,0]
[16,"Vacuum Oxygen Decarburiser (VOD)",{"$f":"TRANSPOSE('Iron & Steel making'!D1543:D1547)","v":0},0,0,0,0,0]
[17,"RH De-gasser",{"$f":"TRANSPOSE('Iron & Steel making'!D1610:D1614)","v":0},0,0,0,0,0]
[18,"Argon Oxygen Decarburiser (AOD)",{"$f":"TRANSPOSE('Iron & Steel making'!D1711:D1715)","v":0},0,0,0,0,0]
[19,"Electro Slag Remelting (ESR)",{"$f":"TRANSPOSE('Iron & Steel making'!D1739:D1743)","v":0},0,0,0,0,{"$f":"G22","v":0}]
[20,"Vacuum Arc Degasser (VAD)",{"$f":"TRANSPOSE('Iron & Steel making'!D1823:D1827)","v":0},0,0,0,0,0]
[21,"Slab Casting",{"$f":"TRANSPOSE('Iron & Steel making'!D1881:D1885)","v":0},0,0,0,0,0]
[22,"Bloom Casting",{"$f":"TRANSPOSE('Iron & Steel making'!D1939:D1943)","v":0},0,0,0,0,0]
[23,"Billet Casting",{"$f":"TRANSPOSE('Iron & Steel making'!D1997:D2001)","v":0},0,0,0,0,0]
[24,"Thin Slab Casting",{"$f":"TRANSPOSE('Iron & Steel making'!D2228:D2232)","v":0},0,0,0,0,0]
[25,"Ingot Casting ",{"$f":"TRANSPOSE('Iron & Steel making'!D2055:D2059)","v":0},0,0,0,0,0]
[26,"Near Net shape casting",{"$f":"TRANSPOSE('Iron & Steel making'!D2113:D2117)","v":0},0,0,0,0,0]
[27,"Finished Product Casting",{"$f":"TRANSPOSE('Iron & Steel making'!D2170:D2174)","v":0},0,0,0,0,{"$f":"IF(G30=0, G30, G30 + $D$72)","v":0}]
[28,"Wheel Mill",{"$f":"TRANSPOSE('Mills & Others'!D61:D65)","v":0},0,0,0,0,0]
[29,"Bloom Mill",{"$f":"TRANSPOSE('Mills & Others'!D123:D127)","v":0},0,0,0,0,0]
[30,"Billet Mill",{"$f":"TRANSPOSE('Mills & Others'!D188:D192)","v":0},0,0,0,0,0]
[31,"Slab Mill",{"$f":"TRANSPOSE('Mills & Others'!D252:D256)","v":0},0,0,0,0,0]
[32,"Merchant Mill",{"$f":"TRANSPOSE('Mills & Others'!D321:D325)","v":0},0,0,0,0,0]
[33,"Medium Merchant & Structural Mill",{"$f":"TRANSPOSE('Mills & Others'!D388:D392)","v":0},0,0,0,0,0]
[34,"Beam / Section / Heavy Structural Mill",{"$f":"TRANSPOSE('Mills & Others'!D454:D458)","v":0},0,0,0,0,0]
[35,"Axle Mill",{"$f":"TRANSPOSE('Mills & Others'!D519:D523)","v":0},0,0,0,0,0]
[36,"Rail Mill",{"$f":"TRANSPOSE('Mills & Others'!D584:D588)","v":0},0,0,0,0,0]
[37,"Bar & Rod Mill",{"$f":"TRANSPOSE('Mills & Others'!D651:D655)","v":0},0,0,0,0,0]
[38,"Wire Rod Mill",{"$f":"TRANSPOSE('Mills & Others'!D714:D718)","v":0},0,0,0,0,0]
[39,"Light Structural Mill",{"$f":"TRANSPOSE('Mills & Others'!D777:D781)","v":0},0,0,0,0,0]
[40,"Plate Mill",{"$f":"TRANSPOSE('Mills & Others'!D839:D843)","v":0},0,0,0,0,0]
[41,"Hot Strip Mill/Wider Hot Strip Mill/Wider HR Black Coil",{"$f":"TRANSPOSE('Mills & Others'!D905:D909)","v":0},0,0,0,0,0]
[42,"Compact Strip Production (CSP) Mill",{"$f":"TRANSPOSE('Mills & Others'!D971:D975)","v":0},0,0,0,0,0]
[43,"Skelp Mill/Narrow Hot Strip Mill/Narrow HR Black Coil",{"$f":"TRANSPOSE('Mills & Others'!D1038:D1042)","v":0},0,0,0,0,0]
[44,"HRAP Mill (Hot Rolled Annealed & Pickaled Plate)",{"$f":"TRANSPOSE('Mills & Others'!D1107:D1111)","v":0},0,0,0,0,0]
[45,"HRAP Mill (Hot Rolled Annealed & Pickaled Strip)",{"$f":"TRANSPOSE('Mills & Others'!D1176:D1180)","v":0},0,0,0,0,0]
[46,"TMT Mill",{"$f":"TRANSPOSE('Mills & Others'!D1242:D1246)","v":0},0,0,0,0,0]
[47,"Cold Rolling Mill/CRAP Mill (Cold Rolled Annealed & Pickled)",{"$f":"TRANSPOSE('Mills & Others'!D1301:D1305)","v":0},0,0,0,0,0]
[48,"Coating Line",{"$f":"TRANSPOSE('Mills & Others'!D1362:D1366)","v":0},0,0,0,0,0]
[49,"Tin Plate Mill",{"$f":"TRANSPOSE('Mills & Others'!D1410:D1414)","v":0},0,0,0,0,0]
[50,"Wire Drawing Mill",{"$f":"TRANSPOSE('Mills & Others'!D1470:D1474)","v":0},0,0,0,0,0]
[51,"Pipe Mill",{"$f":"TRANSPOSE('Mills & Others'!D1512:D1516)","v":0},0,0,0,0,0]
[52,"Bright Bar",{"$f":"TRANSPOSE('Mills & Others'!D1532:D1536)","v":0},0,0,0,0,0]
[53,"Ferro Alloys",{"$f":"TRANSPOSE('Mills & Others'!D1585:D1589)","v":0},0,0,0,0,0]
[54,"Forging Plant/Coin Blanking Press",{"$f":"TRANSPOSE('Mills & Others'!D1649:D1653)","v":0},0,0,0,0,0]
[55,"Special Product/Presicion Strip",{"$f":"TRANSPOSE('Mills & Others'!D1703:D1707)","v":0},0,0,0,0,0]
[56,"Calcining Plant",{"$f":"TRANSPOSE('Mills & Others'!D1750:D1754)","v":0},0,0,0,0,{"$f":"G59","v":0}]
[57,"Coke Oven Plant",{"$f":"TRANSPOSE('Mills & Others'!D1787:D1791)","v":0},0,0,0,0,{"$f":"G60","v":0}]
[58,"Producer Gas Plant",{"$f":"TRANSPOSE('Mills & Others'!D1807:D1811)","v":0},0,0,0,0,0]
[59,"Syn Gas Plant",{"$f":"TRANSPOSE('Mills & Others'!D1828:D1832)","v":0},0,0,0,0,0]
[60,"Non-Green Hydrogen Gas Plant",{"$f":"TRANSPOSE('Mills & Others'!D1850:D1854)","v":0},0,0,0,0,0]
[61,"Oxygen Plant",{"$f":"TRANSPOSE('Mills & Others'!D1869:D1873)","v":0},0,0,0,0,0]
[62,"Carbon Capture Utilisation & Storage (CCUS) Plant",{"$f":"TRANSPOSE('Mills & Others'!D1888:D1892)","v":0},0,0,0,0,0]
[63,"Boilers (not used in Power Plant)",{"$f":"TRANSPOSE('Mills & Others'!D1937:D1941)","v":0},0,0,0,0,0]
[64,"Heat Treated Product",{"$f":"TRANSPOSE('Mills & Others'!D2002:D2006)","v":0},0,0,0,0,{"$f":"IF(G67=0, G67, G67 + $D$72)","v":0}]
[65,"Captive Power Plant",{"$f":"Electricity!$C$91","v":0}]
["Total Emission",null,{"$f":"SUM(C4:C68)","v":0},null,null,{"$f":"SUM(F4:F68)","v":0}]
[]
[null,"Total Finished Steel Production","Tonne",{"$f":"(('Mills & Others'!D5+(('Mills & Others'!D261+'Mills & Others'!D262+'Mills & Others'!D263)+('Mills & Others'!D330+'Mills & Others'!D331+'Mills & Others'!D332)+('Mills & Others'!D397+'Mills & Others'!D398)-'Mills & Others'!D1349-'Mills & Others'!D1350-'Mills & Others'!D1351)+'Mills & Others'!D463+'Mills & Others'!D528+('Mills & Others'!D593-'Mills & Others'!D1527-'Mills & Others'!D1460)+('Mills & Others'!D660-'Mills & Others'!D1461)+'Mills & Others'!D723+('Mills & Others'!D786-'Mills & Others'!D1401)+('Mills & Others'!D848-'Mills & Others'!D1094-'Mills & Others'!D1163-'Mills & Others'!D1286-'Mills & Others'!D1344-'Mills & Others'!D1396-'Mills & Others'!D1502)+('Mills & Others'!D980-'Mills & Others'!D1096-'Mills & Others'!D1165-'Mills & Others'!D1287-'Mills & Others'!D1345-'Mills & Others'!D1397-'Mills & Others'!D1503)+'Mills & Others'!D1047+('Mills & Others'!D1116-'Mills & Others'!D1289)+('Mills & Others'!D1186-'Mills & Others'!D1353)+('Mills & Others'!D1251-'Mills & Others'!D1347-'Mills & Others'!D1399-'Mills & Others'!E1638-'Mills & Others'!D1692)+'Mills & Others'!D1310+'Mills & Others'!D1371+'Mills & Others'!D1419+'Mills & Others'!D1479+'Mills & Others'!D1521+'Mills & Others'!D1594+'Mills & Others'!D1658+'Mills & Others'!D1946+'Iron & Steel making'!D2122))","v":0}]
[null,"Other Associated Emissions from Electricity per ton of finished steel","t-CO2/tfs",{"$f":"Electricity!$C$104*Electricity!$C$101*(Electricity!$C$103/Electricity!$C$100)/Summary!$D$71","v":{"$error":"#DIV/0!"}}]
[]
[null,"Overall Emission of the plant"]
[null,"Scope 1 Input GHG Emission ","t CO2",{"$f":"C69-F69","v":0}]
[null,"Scope 2  Input GHG Emission ","t CO2",{"$f":"Electricity!E6+'Mills & Others'!E1933","v":0}]
[null,"Scope 3  Input GHG Emission ","t CO2",{"$f":"'Iron & Steel making'!E104+'Iron & Steel making'!E236+'Iron & Steel making'!E322+'Iron & Steel making'!E407+'Iron & Steel making'!E508+'Iron & Steel making'!E625+'Iron & Steel making'!E742+'Iron & Steel making'!E855+'Iron & Steel making'!E970+'Iron & Steel making'!E1078+'Iron & Steel making'!E1193+'Iron & Steel making'!E1306+'Iron & Steel making'!E1393+'Iron & Steel making'!E1460+'Iron & Steel making'!E1538+'Iron & Steel making'!E1607+'Iron & Steel making'!E1706+'Iron & Steel making'!E1734+'Iron & Steel making'!E1818+'Iron & Steel making'!E1878+'Iron & Steel making'!E1936+'Iron & Steel making'!E1994+'Iron & Steel making'!E2052+'Iron & Steel making'!E2110+'Iron & Steel making'!E2167+'Iron & Steel making'!E2225+'Mills & Others'!E58+'Mills & Others'!E120+'Mills & Others'!E185+'Mills & Others'!E249+'Mills & Others'!E318+'Mills & Others'!E385+'Mills & Others'!E451+'Mills & Others'!E516+'Mills & Others'!E581+'Mills & Others'!E648+'Mills & Others'!E711+'Mills & Others'!E774+'Mills & Others'!E836+'Mills & Others'!E902+'Mills & Others'!E968+'Mills & Others'!E1035+'Mills & Others'!E1173+'Mills & Others'!E1239+'Mills & Others'!E1298+'Mills & Others'!E1359+'Mills & Others'!E1407+'Mills & Others'!E1467+'Mills & Others'!E1509+'Mills & Others'!E1529+'Mills & Others'!E1578+'Mills & Others'!E1646+'Mills & Others'!E1700+'Mills & Others'!E1745+'Mills & Others'!E1934+'Mills & Others'!E1999","v":0}]
[null,"Emission Credit","t CO2",{"$f":"(Electricity!C98)+('Iron & Steel making'!D7*Summary!G4)+('Iron & Steel making'!D8*Summary!G4)+('Iron & Steel making'!D255*Summary!G6)+('Iron & Steel making'!D336*Summary!G7)+('Iron & Steel making'!D423*Summary!G8)+('Iron & Steel making'!D1833*Summary!G24)+('Iron & Steel making'!D1891*Summary!G25)+('Iron & Steel making'!D1949*Summary!G26)+('Iron & Steel making'!D2007*Summary!G28)+('Iron & Steel making'!D2180*Summary!G27)+('Iron & Steel making'!D2065*Summary!G29)+('Mills & Others'!D1542*Summary!G56)+('Mills & Others'!D1760*Summary!G60)+('Mills & Others'!D1863*Summary!G64)+('Mills & Others'!D1900*Summary!G66)+('Mills & Others'!D1863*Summary!G64)+('Iron & Steel making'!D337*'Iron & Steel making'!D410*3.667/100)+'Mills & Others'!D1878","v":0}]
[null,"Overall Emission of the plant ","t CO2",{"$f":"SUM(D75:D77)-D78","v":0}]
[null,"Overall Emission per ton of finished steel","t CO2/tfs",{"$f":"D79/(('Mills & Others'!D5+(('Mills & Others'!D261+'Mills & Others'!D262+'Mills & Others'!D263)+('Mills & Others'!D330+'Mills & Others'!D331+'Mills & Others'!D332)+('Mills & Others'!D397+'Mills & Others'!D398)-'Mills & Others'!D1349-'Mills & Others'!D1350-'Mills & Others'!D1351)+'Mills & Others'!D463+'Mills & Others'!D528+('Mills & Others'!D593-'Mills & Others'!D1527-'Mills & Others'!D1460)+('Mills & Others'!D660-'Mills & Others'!D1461)+'Mills & Others'!D723+('Mills & Others'!D786-'Mills & Others'!D1401)+('Mills & Others'!D848-'Mills & Others'!D1094-'Mills & Others'!D1163-'Mills & Others'!D1286-'Mills & Others'!D1344-'Mills & Others'!D1396-'Mills & Others'!D1502)+('Mills & Others'!D914-'Mills & Others'!D1290-'Mills & Others'!D1504)+('Mills & Others'!D980-'Mills & Others'!D1096-'Mills & Others'!D1165-'Mills & Others'!D1287-'Mills & Others'!D1345-'Mills & Others'!D1397-'Mills & Others'!D1503)+'Mills & Others'!D1047+('Mills & Others'!D1116-'Mills & Others'!D1289)+('Mills & Others'!D1186-'Mills & Others'!D1353)+('Mills & Others'!D1251-'Mills & Others'!D1347-'Mills & Others'!D1399-'Mills & Others'!E1638-'Mills & Others'!D1692)+'Mills & Others'!D1310+'Mills & Others'!D1371+'Mills & Others'!D1419+'Mills & Others'!D1479+'Mills & Others'!D1521+'Mills & Others'!D1594+'Mills & Others'!D1658+'Mills & Others'!D1946+'Iron & Steel making'!D2122))","v":{"$error":"#DIV/0!"}}]
[null,"Overall Emission per ton of crude steel","t CO2/tcs",{"$f":"D79/('Iron & Steel making'!D1832+'Iron & Steel making'!D1890+'Iron & Steel making'!D1948+'Iron & Steel making'!D2006+'Iron & Steel making'!D2064+'Iron & Steel making'!D2122+'Iron & Steel making'!D2179+'Mills & Others'!D47+'Mills & Others'!D50+'Mills & Others'!D113+'Mills & Others'!D175+'Mills & Others'!D178+'Mills & Others'!D240+'Mills & Others'!D305+'Mills & Others'!D308+'Mills & Others'!D311+'Mills & Others'!D374+'Mills & Others'!D377+'Mills & Others'!D440+'Mills & Others'!D443+'Mills & Others'!D505+'Mills & Others'!D508+'Mills & Others'!D570+'Mills & Others'!D573+'Mills & Others'!D635+'Mills & Others'!D638+'Mills & Others'!D700+'Mills & Others'!D703+'Mills & Others'!D763+'Mills & Others'!D766+'Mills & Others'!D828+'Mills & Others'!D890+'Mills & Others'!D1022+'Mills & Others'!D1025+'Mills & Others'!D1028)","v":{"$error":"#DIV/0!"}}]

{"sheet":"Reference","index":9,"n_rows":1451,"n_cols":8,"rows_kept":1451,"cut":false,"hidden":false,"merged":[[98,6,98,7],[88,6,88,7],[4,6,4,7],[0,0,0,7],[1,0,1,1],[1,2,1,7],[2,6,2,7],[3,0,3,7],[20,6,20,7],[5,6,5,7],[7,6,7,7],[8,6,8,7],[9,6,9,7],[10,6,10,7],[11,6,11,7],[12,6,12,7],[13,6,13,7],[15,6,15,7],[18,6,18,7],[19,6,19,7],[33,6,33,7],[22,6,22,7],[23,6,23,7],[24,6,24,7],[26,6,26,7],[27,0,27,7],[28,6,28,7],[29,6,29,7],[30,6,30,7],[31,6,31,7],[32,6,32,7],[25,6,25,7],[47,6,47,7],[34,6,34,7],[35,6,35,7],[36,6,36,7],[37,6,37,7],[38,6,38,7],[40,6,40,7],[41,6,41,7],[43,6,43,7],[44,0,44,7],[45,6,45,7],[46,6,46,7],[39,6,39,7],[42,6,42,7],[48,6,48,7],[49,6,49,7],[50,0,50,7],[53,6,53,7],[54,6,54,7],[55,6,55,7],[56,6,56,7],[57,6,57,7],[58,6,58,7],[59,0,59,7],[60,6,60,7],[62,6,62,7],[63,6,63,7],[64,6,64,7],[65,6,65,7],[61,6,61,7],[66,6,66,7],[84,6,84,7],[85,6,85,7],[73,6,73,7],[70,6,70,7],[71,6,71,7],[72,6,72,7],[78,6,78,7],[79,6,79,7],[81,6,81,7],[82,0,82,7],[83,6,83,7],[67,6,67,7],[68,6,68,7],[69,6,69,7],[97,6,97,7],[99,6,99,7],[100,6,100,7],[21,0,21,7],[96,1,96,7],[87,6,87,7],[89,0,89,7],[90,6,90,7],[91,6,91,7],[92,6,92,7],[93,0,93,7],[86,6,86,7],[74,6,74,7],[75,6,75,7],[76,6,76,7],[77,6,77,7]]}
["Iron & Steel"]
[]
[null,"Item","Direct / Credit Emission Factor","Unit","Upstream Emission Factor","Unit","Reference"]
["Default values of Solid Fuel"]
[1,"EAF Coal",0.45301175999999999,"t CO2 / Gcal","NA",null,"WSA"]
[2,"Sub Bituminous Coal",0.40234999999999999,"t CO2 / Gcal","NA",null,"WSA"]
[3,"All other Coal",0.39800000000000002,"t CO2 / Gcal","NA"]
[4,"Coke",0.45301175999999999,"t CO2 / Gcal",0.22439999999999999,"t CO2 / t coke","WSA"]
[5,"Nut Coke",0.45301175999999999,"t CO2 / Gcal",0.22439999999999999,"t CO2 / t coke","WSA"]
[6,"Pet Coke",0.41,"t CO2 / Gcal","NA","t CO2 / t coke","WSA"]
[7,"BF Coke",0.45301175999999999,"t CO2 / Gcal",0.22439999999999999,"t CO2 / t coke","WSA"]
[8,"Coke Breeze",0.45301175999999999,"t CO2 / Gcal",0.22439999999999999,"t CO2 / t coke","WSA"]
[9,"Charcoal",1E-100,"t CO2 / Gcal","NA",null,"WSA"]
[10,"Petroleum Coke",0.41030640000000002,"t CO2 / Gcal","NA",null,"WSA"]
[11,"Bio Coal/ Bio Mass/Bio Oil/Bio Char",0,"t CO2 / Gcal",0]
[12,"Biomass",0,"t CO2 / Gcal","NA",null,"WSA"]
[13,"Flue Dust",3.6640000000000001,"t CO2 / t C",0]
[14,"Dolachar",3.6640000000000001,"t CO2 / t C",0]
[15,"Used Plastic",0.2198980168452,"t CO2 / Gcal","NA",null,"WSA"]
[16,"Used Tyres",0.26305066106280001,"t CO2 / Gcal","NA",null,"WSA"]
[17,"Other Solid Wastes",3.6641412038964285,"t CO2 / t C","NA"]
["Default values of liquid Fuel"]
[18,"Furnace Oil / LSHS / HSHS",0.32280228,"t CO2 / Gcal",0.27600000000000002,"t CO2 / kl","WSA"]
[19,"HSDO / Diesel / LDO",0.31024187999999997,"t CO2 / Gcal",0.24649999999999997,"t CO2 / kl","WSA"]
[20,"Liquid Wastes",3.6641412038964285,"t CO2 / t C","NA"]
[21,"Naptha",0.30689,"t CO2 / Gcal",0,null,"WSA/DEFRA"]
[22,"Coal Chemicals",3.3856664724002998,"t CO2 / t coal chemicals","NA","t CO2 / kl","WSA"]
["Default values of Gaseous Fuel"]
[23,"LNG / NG",0.23487947999999997,"t CO2 / Gcal","NA",null,"WSA"]
[24,"LPG / Propane",0.26418708000000002,"t CO2 / Gcal","NA",null,"WSA"]
[25,"Coke Oven Gas (Direct)",0.18421919999999997,"t CO2 / Gcal","NA",null,"WSA"]
[26,"Corex Gas (Direct)",0.88360226865671632,"t CO2 / Gcal","NA",null,"ISO 14404 Pt 4 draft"]
[27,"Blast Furnace Gas (Direct)",1.130436,"t CO2 / Gcal","NA",null,"WSA"]
[28,"LD Gas (Direct)",0.75362399999999996,"t CO2 / Gcal","NA",null,"WSA"]
[29,"Producer Gas",0.50700000000000001,"t CO2 / Gcal","NA",null,"Calculated"]
[30,"Blue Hydrogen","NA","t CO2 / Gcal",0.36180000000000007,"t CO2 / Gcal","WSA"]
[31,"Grey Hydrogen","NA","t CO2 / Gcal",3.9798000000000004,"t CO2 / Gcal","WSA"]
[32,"BOF/NOF Gas",0.75362399999999996,"t CO2 / Gcal","NA",null,"WSA"]
[33,"PNG",0.23487947999999997,"t CO2 / Gcal","NA",null,"WSA"]
[34,"Syn Gas",0.23487947999999997,"t CO2 / Gcal","NA",null,"ISO 14404 Pt 1 (NG equivalent)"]
[35,"CNG",0.23487947999999997,"t CO2 / Gcal","NA",null,"WSA"]
[36,"CBMG",0.23487947999999997,"t CO2 / Gcal","NA",null,"WSA"]
[37,"Flue Gas",0.23499999999999999,"t CO2 / Gcal","NA",null,"ISO 14404 Pt 1 (NG equivalent)"]
[38,"All by-product gases (Credit)",0.23487947999999997,"t CO2 / Gcal","NA",null,"ISO 14404 Pt 1 (NG equivalent)"]
["Default values of Auxiliary Materials"]
[39,"Limestone",0.43969694446757135,"t CO2 / t dry limestone","NA",null,"WSA"]
[40,"Raw Dolomite",0.47633835650653572,"t CO2 / t dry raw dolomite","NA",null,"WSA"]
[41,"Calcined Lime",null,"t CO2 / t C",0.95,"t CO2 / t dry lime","WSA"]
[42,"Calcined Dolomite",null,"t CO2 / t C",1.1000000000000001,"t CO2 / t dry calcined dolomite","WSA"]
[43,"Electrodes",3.6629999999999998,"t CO2 / t electrode",0.65,"t CO2 / t electrode","WSA"]
["Default values of Energy Carriers & Utilities"]
[44,"Indian Electricity Grid emission [DISCOM]","NA",null,0.35299999999999998,"t CO2 / Gcal","CEA'23-24 tCO2/MWh",0.72748999999999997]
[45,"Indian Electricity Thermal PP emission","NA",null,0.48,"t CO2 / Gcal","Default CCTS tCO2/MWh",1.19]
[46,"Steam","NA","t CO2 / Gcal",0.19500000000000001,"t CO2 / t","WSA & ISO 14404"]
[47,"Oxygen","NA",null,0.35499999999999998,"t CO2 / KNm3","WSA & ISO 14404"]
[48,"Nitrogen & Argon","NA",null,0.10299999999999999,"t CO2 / KNm3","WSA & ISO 14404"]
[49,"Ammonia","NA",null,1.6,"t CO2 / t Ammonia","WSA"]
[50,"Methanol","NA",null,1.369,"t CO2 / kl Methanol","WSA"]
[51,"Ethanol","NA",null,1.494,"t CO2 / kl Ethanol","WSA"]
["Default values of Iron Bearing Materials & Metal Additives"]
[52,"Iron Ore",3.6641412038964285,"t CO2 / t C","NA","t CO2/tp","WSA"]
[53,"Pellets",3.6641412038964285,"t CO2 / t C",0.13700000000000001,"t CO2 / t Pellets","WSA"]
[54,"Sinter",3.6641412038964285,"t CO2 / t C",0.26200000000000001,"t CO2 / t Sinter","WSA"]
[55,"Gas-based DRI/HBI",3.6641412038964285,"t CO2 / t C",0.78,"t CO2 / t DRI","WSA"]
[56,"Coal-based DRI/HBI",3.6641412038964285,"t CO2 / t C",1.21,"t CO2 / t DRI","WSA"]
[57,"Pig / GPI / Iron Skull",3.6641412038964285,"t CO2 / t C",1.855,"t CO2 / t GPI","WSA"]
[58,"Ferro-Nickel",3.6641412038964285,"t CO2 / t C",8.6761599999999994,"t CO2 / t F-Ni","WSA"]
[59,"Nickel Oxides",3.6641412038964285,"t CO2 / t C",20.279489999999999,"t CO2 / t NiO","WSA"]
[60,"Nickel Metal",3.6641412038964285,"t CO2 / t C",13.579275000000001,"t CO2 / t Ni","WSA"]
[61,"Ferro-Chrome",3.6641412038964285,"t CO2 / t C",5.9872484999999989,"t CO2 / t F-Cr","WSA"]
[62,"Molybdenum Oxides",3.6641412038964285,"t CO2 / t C",6.5,"t CO2 / t MoO","WSA"]
[63,"Ferro-Molybdenum",3.6641412038964285,"t CO2 / t C",8.5,"t CO2 / t F-Mo","WSA"]
[64,"Ferro-Manganese",3.6641412038964285,"t CO2 / t C",2.7890000000000001,"t CO2 / t F-Mn","WSA"]
[65,"Ferro-Silicon",3.6641412038964285,"t CO2 / t C",4,"t CO2 / t F-Si","WSA"]
[66,"Silico Manganese",3.6641412038964285,"t CO2 / t C",1.4,"t CO2 / t Si-Mn","WSA"]
[67,"Silicon Metal",3.6641412038964285,"t CO2 / t C",5,"t CO2 / t Si","WSA"]
[68,"Ferro Vanadium",3.6640000000000001,"t CO2 / t C",82.426000000000002,"t CO2 / tp ","WSA LCI 2020"]
[69,"Scrap",3.6640000000000001,"t CO2 / t C",0,"t CO2/tp"]
[70,"Cast Iron",3.6640000000000001,"t CO2 / t C",0,"t CO2/tp"]
[71,"Hot Metal/Pig Iron",3.6640000000000001,"t CO2 / t C",1.855,"t CO2/tp","WSA"]
[72,"Molten steel/Liquid  steel",3.6640000000000001,"t CO2 / t C",0,"t CO2/tp"]
[73,"Mill Scale",3.6640000000000001,"t CO2 / t C",0,"t CO2/tp"]
["Default values of Semi & Finished Steel Products"]
[74,"Billet/Bloom/Ingot/Slab","NA","t CO2 / t C",2.0680000000000001,"t CO2/tcs","CCTS"]
[75,"HR Coil/Strip","NA","t CO2 / t C","NA","t CO2/tp"]
[76,"CR Coil","NA","t CO2 / t C","NA","t CO2/tp"]
[77,"Angle/Section","NA","t CO2 / t C","NA","t CO2/tp"]
[78,"Wire Rods","NA","t CO2 / t C","NA","t CO2/tp"]
[79,"Plate","NA","t CO2 / t C","NA","t CO2/tp"]
["Default values of other Co-products"]
[80,"Corex & BF Granulated Slag",null,"t CO2 / t C",0.55000000000000004,"t CO2 / t Corex & BF Slag","WSA"]
[81,"BOF & EAF Slag",null,"t CO2 / t C",0.3,"t CO2 / t BOF & EAF Slag","WSA"]
[82,"Pure CO2",1,"t CO2 / t CO2","NA",null,"WSA"]
["Default values of Non-Green Hydrogen"]
["S. No.","ITEM","UNIT","Year-1","Year-2","Year-3","Average of BLY ","Year-4"]
[83,"Composite Hydrogen","t CO2 / Gcal",3.9798000000000004,3.9798000000000004,3.9798000000000004,3.9798000000000004,3.9798000000000004]
[]
[84,"Crude Tar/Coal Tar",3.3889999999999998,"t CO2 / t ",0,null,"WRI"]
[85,"Benzol",3.3820000000000001,"t CO2 / t ",0,null,"World Steel"]
[86,"Amonium Sulphate ",3.3639999999999999,"t CO2 / t  C",0.39800000000000002,"t CO2 / t  ","WSA LCI 2020"]
[87,"Mix Gas",{"$f":"C29","v":0.23487947999999997},"t CO2 / Gcal",{"$f":"E29","v":"NA"},null,{"$f":"G29","v":"WSA"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"D21","v":"t CO2 / t C"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"=D361*D362*"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"=D382*D383*/1000"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"=D459*"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"=D638*"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"=D1042*"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"=D1100*D1101*/1000"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"=D1108*D1109*/1000"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"=D1197*D1198*/1000"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"=D1451*"]

{"sheet":"Verification","index":10,"n_rows":89,"n_cols":14,"rows_kept":89,"cut":false,"hidden":false,"merged":[[0,1,0,12]]}
[null,{"$f":"\"Verification Sheet for \" & RIGHT(Capacities!F38,8)","v":"Verification Sheet for FY 24-25"}]
[]
[null,"Sl No.","Raw Materials","Opening Stock","Production","Purchase","Import","Export","Own Consumption","Domestic Sales","Closing Stock","Calculated Consumption","Verification","Validate Quantity"]
[null,1,"Coal",null,null,null,null,null,{"$f":"D4+E4+F4+G4-H4-J4-K4","v":0},null,null,"         ",{"$f":"I4=L4","v":false},{"$f":"Electricity!D10+Electricity!D12+Electricity!D14+Electricity!D16+'Iron & Steel making'!D42+'Iron & Steel making'!D147+'Iron & Steel making'!D153+'Iron & Steel making'!D155+'Iron & Steel making'!D348+'Iron & Steel making'!D429+'Iron & Steel making'!D431+'Iron & Steel making'!D433+'Iron & Steel making'!D548+'Iron & Steel making'!D901+'Iron & Steel making'!D903+'Mills & Others'!D7+'Mills & Others'!D9+'Mills & Others'!D73+'Mills & Others'!D75+'Mills & Others'!D135+'Mills & Others'!D137+'Mills & Others'!D200+'Mills & Others'!D202+'Mills & Others'!D265+'Mills & Others'!D267+'Mills & Others'!D334+'Mills & Others'!D336+'Mills & Others'!D400+'Mills & Others'!D402+'Mills & Others'!D465+'Mills & Others'!D467+'Mills & Others'!D530+'Mills & Others'!D532+'Mills & Others'!D595+'Mills & Others'!D597+'Mills & Others'!D662+'Mills & Others'!D664+'Mills & Others'!D725+'Mills & Others'!D727+'Mills & Others'!D788+'Mills & Others'!D790+'Mills & Others'!D850+'Mills & Others'!D852+'Mills & Others'!D982+'Mills & Others'!D984+'Mills & Others'!D1421+'Mills & Others'!D1423+'Mills & Others'!D1546+'Mills & Others'!D1548+'Mills & Others'!D1596+'Mills & Others'!D1598+'Mills & Others'!D1717+'Mills & Others'!D1762+'Mills & Others'!D1798+'Mills & Others'!D1819+'Mills & Others'!D1902+'Mills & Others'!D1904","v":0}]
[null,2,"Coke",null,null,null,null,null,{"$f":"D5+E5+F5+G5-H5-J5-K5","v":0},null,null,null,null,{"$f":"'Iron & Steel making'!D28+'Iron & Steel making'!D30+'Iron & Steel making'!D157+'Iron & Steel making'!D159","v":0}]
[null,3,"Nut Coke",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D32+'Iron & Steel making'!D34","v":0}]
[null,4,"BF Grade Coke ",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D161+'Iron & Steel making'!D163","v":0}]
[null,5,"Coke Breeze",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D161+'Iron & Steel making'!D163+'Iron & Steel making'!D439+'Iron & Steel making'!D441+'Iron & Steel making'!D554+'Iron & Steel making'!D556","v":0}]
[null,6,"BF Grade Coke/Nut Coke/Coke Breeze/Fines",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D161+'Iron & Steel making'!D163+'Iron & Steel making'!D554+'Iron & Steel making'!D556","v":0}]
[null,7,"Charcoal",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D352+'Iron & Steel making'!D435+'Iron & Steel making'!D550","v":0}]
[null,8,"Petroleum Coke",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D151+'Iron & Steel making'!D437+'Iron & Steel making'!D552+'Iron & Steel making'!D663+'Iron & Steel making'!D819+'Iron & Steel making'!D934+'Iron & Steel making'!D1041+'Iron & Steel making'!D1154+'Iron & Steel making'!D1266+'Mills & Others'!D1719+'Mills & Others'!D1764","v":0}]
[null,9,"Bio Coal",null,null,null,null,null,0,null,null,null,null,{"$f":"Electricity!D56","v":0}]
[null,10,"Bio Oil",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D56","v":0}]
[null,11,"Bio Char",null,null,null,null,null,0,null,null,null,null,0]
[null,12,"Biomass",null,null,null,null,null,0,null,null,null,null,{"$f":"Electricity!D58+'Iron & Steel making'!D165+'Iron & Steel making'!D354+'Iron & Steel making'!D443+'Iron & Steel making'!D558+'Mills & Others'!D1920","v":0}]
[null,13,"Flue Dust",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D451+'Iron & Steel making'!D568","v":0}]
[null,14,"Dolachar",null,null,null,null,null,0,null,null,null,null,{"$f":"Electricity!D18+'Mills & Others'!D1908","v":0}]
[null,15,"Used Plastic",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D167+'Iron & Steel making'!D356+'Iron & Steel making'!D445+'Iron & Steel making'!D562","v":0}]
[null,16,"Used Tyres",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D169+'Iron & Steel making'!D358+'Iron & Steel making'!D447+'Iron & Steel making'!D564","v":0}]
[null,17,"Other Solid Wastes",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D171+'Iron & Steel making'!D360+'Iron & Steel making'!D449+'Iron & Steel making'!D566","v":0}]
[null,18,"Furnace Oil",null,null,null,null,null,0,null,null,null,null,{"$f":"Electricity!D20+'Iron & Steel making'!D44+'Iron & Steel making'!D173+'Iron & Steel making'!D266+'Iron & Steel making'!D362+'Iron & Steel making'!D453+'Iron & Steel making'!D570+'Mills & Others'!D15+'Mills & Others'!D81+'Mills & Others'!D143+'Mills & Others'!D208+'Mills & Others'!D273+'Mills & Others'!D342+'Mills & Others'!D408+'Mills & Others'!D473+'Mills & Others'!D538+'Mills & Others'!D603+'Mills & Others'!D670+'Mills & Others'!D733+'Mills & Others'!D796+'Mills & Others'!D858+'Mills & Others'!D990+'Mills & Others'!D1253+'Mills & Others'!D1312+'Mills & Others'!D1373+'Mills & Others'!D1429+'Mills & Others'!D1604+'Mills & Others'!D1723+'Mills & Others'!D1912","v":0}]
[null,19,"LSHS",null,null,null,null,null,0,null,null,null,null,{"$f":"Electricity!D22+Electricity!D48+'Iron & Steel making'!D46+'Iron & Steel making'!D175+'Iron & Steel making'!D268+'Iron & Steel making'!D364+'Iron & Steel making'!D455+'Iron & Steel making'!D572+'Mills & Others'!D17+'Mills & Others'!D83+'Mills & Others'!D145+'Mills & Others'!D210+'Mills & Others'!D275+'Mills & Others'!D344+'Mills & Others'!D410+'Mills & Others'!D475+'Mills & Others'!D540+'Mills & Others'!D605+'Mills & Others'!D672+'Mills & Others'!D735+'Mills & Others'!D798+'Mills & Others'!D860+'Mills & Others'!D992+'Mills & Others'!D1255+'Mills & Others'!D1314+'Mills & Others'!D1375+'Mills & Others'!D1431+'Mills & Others'!D1606+'Mills & Others'!D1914","v":0}]
[null,20,"HSHS",null,null,null,null,null,0,null,null,null,null,{"$f":"Electricity!D24+'Iron & Steel making'!D48+'Iron & Steel making'!D177+'Iron & Steel making'!D177+'Iron & Steel making'!D270+'Iron & Steel making'!D366+'Iron & Steel making'!D457+'Iron & Steel making'!D574+'Mills & Others'!D19+'Mills & Others'!D85+'Mills & Others'!D147+'Mills & Others'!D212+'Mills & Others'!D277+'Mills & Others'!D346+'Mills & Others'!D412+'Mills & Others'!D477+'Mills & Others'!D542+'Mills & Others'!D607+'Mills & Others'!D674+'Mills & Others'!D737+'Mills & Others'!D800+'Mills & Others'!D862+'Mills & Others'!D994+'Mills & Others'!D1257+'Mills & Others'!D1316+'Mills & Others'!D1377+'Mills & Others'!D1433+'Mills & Others'!D1608+'Mills & Others'!D1916","v":0}]
[null,21,"HSDO",null,null,null,null,null,0,null,null,null,null,{"$f":"Electricity!D28+Electricity!D46+'Iron & Steel making'!D52+'Iron & Steel making'!D181+'Iron & Steel making'!D274+'Iron & Steel making'!D370+'Iron & Steel making'!D461+'Iron & Steel making'!D578","v":0}]
[null,22,"Diesel",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D54+'Iron & Steel making'!D183+'Iron & Steel making'!D276+'Iron & Steel making'!D372+'Iron & Steel making'!D463+'Iron & Steel making'!D580","v":0}]
[null,23,"LDO",null,null,null,null,null,0,null,null,null,null,{"$f":"Electricity!D26+Electricity!D44+'Iron & Steel making'!D50+'Iron & Steel making'!D179+'Iron & Steel making'!D273+'Iron & Steel making'!D368+'Iron & Steel making'!D459+'Iron & Steel making'!D576+'Mills & Others'!D21+'Mills & Others'!D87+'Mills & Others'!D149+'Mills & Others'!D214+'Mills & Others'!D279+'Mills & Others'!D348+'Mills & Others'!D414+'Mills & Others'!D479+'Mills & Others'!D544+'Mills & Others'!D609+'Mills & Others'!D676+'Mills & Others'!D739+'Mills & Others'!D802+'Mills & Others'!D864+'Mills & Others'!D996+'Mills & Others'!D1259+'Mills & Others'!D1318+'Mills & Others'!D1379+'Mills & Others'!D1435+'Mills & Others'!D1610+'Mills & Others'!D1730+'Mills & Others'!D1918","v":0}]
[null,24,"Liquid Wastes",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D58+'Iron & Steel making'!D185+'Iron & Steel making'!D374+'Iron & Steel making'!D465+'Iron & Steel making'!D582","v":0}]
[null,25,"Naptha",null,null,null,null,null,0,null,null,null,null,0]
[null,26,"Coal Chemicals",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D187+'Iron & Steel making'!D376+'Iron & Steel making'!D467","v":0}]
[null,27,"LNG",null,null,null,null,null,0,null,null,null,null,{"$f":"Electricity!D68+'Mills & Others'!D1261+'Mills & Others'!D1320+'Mills & Others'!D1381","v":0}]
[null,28,"NG",null,null,null,null,null,null,null,null,null,null,{"$f":"'Iron & Steel making'!D278+'Iron & Steel making'!D377+'Iron & Steel making'!D468+'Iron & Steel making'!D584+'Iron & Steel making'!D899+'Iron & Steel making'!D1147+'Iron & Steel making'!D1362+'Iron & Steel making'!D1787+'Mills & Others'!D11+'Mills & Others'!D77+'Mills & Others'!D139+'Mills & Others'!D204+'Mills & Others'!D269+'Mills & Others'!D338+'Mills & Others'!D404+'Mills & Others'!D469+'Mills & Others'!D534+'Mills & Others'!D599+'Mills & Others'!D666+'Mills & Others'!D729+'Mills & Others'!D792+'Mills & Others'!D854+'Mills & Others'!D986+'Mills & Others'!D1261+'Mills & Others'!D1320+'Mills & Others'!D1381+'Mills & Others'!D1425+'Mills & Others'!D1600+'Mills & Others'!D1840+'Mills & Others'!D1906","v":0}]
[null,29,"LPG",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D190+'Iron & Steel making'!D282+'Iron & Steel making'!D470+'Iron & Steel making'!D586+'Iron & Steel making'!D1845+'Iron & Steel making'!D1909+'Iron & Steel making'!D1961+'Iron & Steel making'!D2019+'Iron & Steel making'!D2077+'Iron & Steel making'!D2134+'Iron & Steel making'!D2192+'Mills & Others'!D1265+'Mills & Others'!D1324+'Mills & Others'!D1385","v":0}]
[null,30,"Propane",null,null,null,null,null,null,null,null,null,null,{"$f":"Electricity!D74+'Iron & Steel making'!D192+'Iron & Steel making'!D284+'Iron & Steel making'!D472+'Iron & Steel making'!D588+'Iron & Steel making'!D1843+'Iron & Steel making'!D1901+'Iron & Steel making'!D1959+'Iron & Steel making'!D2017+'Iron & Steel making'!D2075+'Iron & Steel making'!D2132+'Iron & Steel making'!D2190+'Mills & Others'!D1267+'Mills & Others'!D1326+'Mills & Others'!D1387","v":0}]
[null,31,"Coke Oven Gas (Direct)",null,null,null,null,null,0,null,null,null,null,{"$f":"Electricity!D32+'Iron & Steel making'!D62+'Iron & Steel making'!D196+'Iron & Steel making'!D290+'Iron & Steel making'!D476+'Iron & Steel making'!D592+'Iron & Steel making'!D695","v":0}]
[null,32,"Corex Gas (Direct)",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D66+'Iron & Steel making'!D198+'Iron & Steel making'!D292+'Iron & Steel making'!D478+'Iron & Steel making'!D594+'Iron & Steel making'!D699+'Mills & Others'!D29+'Mills & Others'!D95+'Mills & Others'!D157+'Mills & Others'!D222+'Mills & Others'!D287+'Mills & Others'!D356+'Mills & Others'!D422+'Mills & Others'!D487+'Mills & Others'!D552+'Mills & Others'!D617+'Mills & Others'!D682+'Mills & Others'!D745+'Mills & Others'!D810+'Mills & Others'!D872+'Mills & Others'!D1004+'Mills & Others'!D1277+'Mills & Others'!D1336+'Mills & Others'!D1443+'Mills & Others'!D1565","v":0}]
[null,33,"Blast Furnace Gas (Direct)",null,null,null,null,null,0,null,null,null,null,{"$f":"Electricity!D34+'Iron & Steel making'!D693+'Mills & Others'!D25+'Mills & Others'!D91+'Mills & Others'!D153+'Mills & Others'!D218+'Mills & Others'!D283+'Mills & Others'!D352+'Mills & Others'!D418+'Mills & Others'!D483+'Mills & Others'!D548+'Mills & Others'!D613+'Mills & Others'!D678+'Mills & Others'!D741+'Mills & Others'!D806+'Mills & Others'!D868+'Mills & Others'!D1000+'Mills & Others'!D1273+'Mills & Others'!D1332+'Mills & Others'!D1439+'Mills & Others'!D1561+'Mills & Others'!D1732","v":0}]
[null,34,"LD Gas (Direct)",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D482+'Iron & Steel making'!D64+'Iron & Steel making'!D697+'Mills & Others'!D35+'Mills & Others'!D101+'Mills & Others'!D163+'Mills & Others'!D228+'Mills & Others'!D293+'Mills & Others'!D362+'Mills & Others'!D428+'Mills & Others'!D493+'Mills & Others'!D558+'Mills & Others'!D623+'Mills & Others'!D688+'Mills & Others'!D751+'Mills & Others'!D816+'Mills & Others'!D878+'Mills & Others'!D1010","v":0}]
[null,35,"Producer Gas",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D194+'Iron & Steel making'!D286+'Iron & Steel making'!D379+'Iron & Steel making'!D474","v":0}]
[null,36,"Blue Hydrogen",null,null,null,null,null,0,null,null,null,null,"NA"]
[null,37,"Grey Hydrogen",null,null,null,null,null,0,null,null,null,null,"NA"]
[null,38,"BOF/NOF Gas",null,null,null,null,null,0,null,null,null,null,{"$f":"Electricity!D36+'Iron & Steel making'!D202+'Iron & Steel making'!D296+'Iron & Steel making'!D381+'Mills & Others'!D23+'Mills & Others'!D89+'Mills & Others'!D151+'Mills & Others'!D216+'Mills & Others'!D281+'Mills & Others'!D350+'Mills & Others'!D416+'Mills & Others'!D481+'Mills & Others'!D546+'Mills & Others'!D611+'Mills & Others'!D804+'Mills & Others'!D866+'Mills & Others'!D998+'Mills & Others'!D1271+'Mills & Others'!D1330+'Mills & Others'!D1437+'Mills & Others'!D1559","v":0}]
[null,39,"PNG",null,null,null,null,null,0,null,null,null,null,{"$f":"Electricity!D66+'Mills & Others'!D1261+'Mills & Others'!D1320+'Mills & Others'!D1381","v":0}]
[null,40,"Syn Gas",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D280+'Mills & Others'!D33+'Mills & Others'!D99+'Mills & Others'!D161+'Mills & Others'!D226+'Mills & Others'!D291+'Mills & Others'!D360+'Mills & Others'!D426+'Mills & Others'!D491+'Mills & Others'!D556+'Mills & Others'!D621+'Mills & Others'!D686+'Mills & Others'!D749+'Mills & Others'!D814+'Mills & Others'!D876+'Mills & Others'!D1008+'Mills & Others'!D1447+'Mills & Others'!D1614+'Mills & Others'!D1924+'Mills & Others'!D1842","v":0}]
[null,41,"CNG",null,null,null,null,null,0,null,null,null,null,{"$f":"Electricity!D64","v":0}]
[null,42,"CBMG",null,null,null,null,null,0,null,null,null,null,{"$f":"Electricity!D38+Electricity!D70+'Iron & Steel making'!D288+'Mills & Others'!D1263+'Mills & Others'!D1320+'Mills & Others'!D1381","v":0}]
[null,43,"Flue Gas",null,null,null,null,null,0,null,null,null,null,{"$f":"'Mills & Others'!D1880","v":0}]
[null,44,"Limestone",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D27+'Iron & Steel making'!D145+'Iron & Steel making'!D264+'Iron & Steel making'!D346+'Iron & Steel making'!D427+'Iron & Steel making'!D546+'Iron & Steel making'!D665+'Iron & Steel making'!D787+'Iron & Steel making'!D893+'Iron & Steel making'!D1008+'Iron & Steel making'!D1115+'Iron & Steel making'!D1234+'Iron & Steel making'!D1337+'Iron & Steel making'!D1409+'Iron & Steel making'!D1486+'Iron & Steel making'!D1554+'Iron & Steel making'!D1635+'Iron & Steel making'!D1762+'Mills & Others'!D1715","v":0}]
[null,45,"Raw Dolomite",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D26+'Iron & Steel making'!D146+'Iron & Steel making'!D265+'Iron & Steel making'!D347+'Iron & Steel making'!D428+'Iron & Steel making'!D547+'Iron & Steel making'!D666+'Iron & Steel making'!D788+'Iron & Steel making'!D894+'Iron & Steel making'!D1009+'Iron & Steel making'!D1116+'Iron & Steel making'!D1235+'Iron & Steel making'!D1410+'Iron & Steel making'!D1487+'Iron & Steel making'!D1555+'Iron & Steel making'!D1636+'Iron & Steel making'!D1763+'Mills & Others'!D1716","v":0}]
[null,46,"Calcined Lime",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D83+'Iron & Steel making'!D216+'Iron & Steel making'!D217+'Iron & Steel making'!D306+'Iron & Steel making'!D307+'Iron & Steel making'!D391+'Iron & Steel making'!D392+'Iron & Steel making'!D490+'Iron & Steel making'!D491+'Iron & Steel making'!D606+'Iron & Steel making'!D607+'Iron & Steel making'!D719+'Iron & Steel making'!D720+'Iron & Steel making'!D834+'Iron & Steel making'!D835+'Iron & Steel making'!D949+'Iron & Steel making'!D950+'Iron & Steel making'!D1056+'Iron & Steel making'!D1057+'Iron & Steel making'!D1169+'Iron & Steel making'!D1170+'Iron & Steel making'!D1283+'Iron & Steel making'!D1284+'Iron & Steel making'!D1373+'Iron & Steel making'!D1374+'Iron & Steel making'!D1444+'Iron & Steel making'!D1445+'Iron & Steel making'!D1520+'Iron & Steel making'!D1587+'Iron & Steel making'!D1680+'Iron & Steel making'!D1681+'Iron & Steel making'!D1798+'Iron & Steel making'!D1799","v":0}]
[null,47,"Calcined Dolomite",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D81+'Iron & Steel making'!D82+'Iron & Steel making'!D214+'Iron & Steel making'!D215+'Iron & Steel making'!D304+'Iron & Steel making'!D305+'Iron & Steel making'!D389+'Iron & Steel making'!D390+'Iron & Steel making'!D488+'Iron & Steel making'!D489+'Iron & Steel making'!D604+'Iron & Steel making'!D605+'Iron & Steel making'!D721+'Iron & Steel making'!D722+'Iron & Steel making'!D836+'Iron & Steel making'!D837+'Iron & Steel making'!D951+'Iron & Steel making'!D952+'Iron & Steel making'!D1058+'Iron & Steel making'!D1059+'Iron & Steel making'!D1171+'Iron & Steel making'!D1172+'Iron & Steel making'!D1285+'Iron & Steel making'!D1286+'Iron & Steel making'!D1375+'Iron & Steel making'!D1376+'Iron & Steel making'!D1446+'Iron & Steel making'!D1447++'Iron & Steel making'!D1522+'Iron & Steel making'!D1523+'Iron & Steel making'!D1589+'Iron & Steel making'!D1590+'Iron & Steel making'!D1682+'Iron & Steel making'!D1683+'Iron & Steel making'!D1800+'Iron & Steel making'!D1801","v":0}]
[null,48,"Electrodes",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D905+'Iron & Steel making'!D1075+'Iron & Steel making'!D1149+'Iron & Steel making'!D1361+'Iron & Steel making'!D1786+'Mills & Others'!D1556","v":0}]
[null,49,"Iron Ore",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D10+'Iron & Steel making'!D143+'Iron & Steel making'!D258+'Iron & Steel making'!D340+'Iron & Steel making'!D425+'Iron & Steel making'!D526+'Iron & Steel making'!D544+'Iron & Steel making'!D657","v":0}]
[null,50,"Pellets",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D12+'Iron & Steel making'!D14+'Iron & Steel making'!D74+'Iron & Steel making'!D139+'Iron & Steel making'!D141+'Iron & Steel making'!D208+'Iron & Steel making'!D260+'Iron & Steel making'!D262+'Iron & Steel making'!D342+'Iron & Steel making'!D349","v":0}]
[null,51,"Sinter",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D16","v":0}]
[null,52,"Gas-based DRI/HBI",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D22+'Iron & Steel making'!D24","v":0}]
[null,53,"Coal-based DRI/HBI",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D20+'Iron & Steel making'!D18","v":0}]
[null,54,"Pig / GPI / Iron Skull",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D669+'Iron & Steel making'!D36","v":0}]
[null,55,"Ferro-Nickel",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D671+'Iron & Steel making'!D793+'Iron & Steel making'!D906+'Iron & Steel making'!D1015+'Iron & Steel making'!D1121+'Iron & Steel making'!D1240+'Iron & Steel making'!D1339+'Iron & Steel making'!D1411+'Iron & Steel making'!D1488+'Iron & Steel making'!D1556+'Iron & Steel making'!D1637+'Iron & Steel making'!D1764+'Iron & Steel making'!D1803","v":0}]
[null,56,"Nickel Oxides",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D673+'Iron & Steel making'!D795+'Iron & Steel making'!D908+'Iron & Steel making'!D1017+'Iron & Steel making'!D1123+'Iron & Steel making'!D1341+'Iron & Steel making'!D1413+'Iron & Steel making'!D1558+'Iron & Steel making'!D1639+'Iron & Steel making'!D1766","v":0}]
[null,57,"Nickel Metal",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D675+'Iron & Steel making'!D797+'Iron & Steel making'!D910+'Iron & Steel making'!D1019+'Iron & Steel making'!D1125+'Iron & Steel making'!D1244+'Iron & Steel making'!D1343+'Iron & Steel making'!D1415+'Iron & Steel making'!D1492+'Iron & Steel making'!D1560+'Iron & Steel making'!D1641+'Iron & Steel making'!D1768","v":0}]
[null,58,"Ferro-Chrome",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D677+'Iron & Steel making'!D799+'Iron & Steel making'!D912+'Iron & Steel making'!D1021+'Iron & Steel making'!D1127+'Iron & Steel making'!D1246+'Iron & Steel making'!D1345+'Iron & Steel making'!D1417+'Iron & Steel making'!D1494+'Iron & Steel making'!D1562+'Iron & Steel making'!D1770","v":0}]
[null,59,"Molybdenum Oxides",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D914+'Iron & Steel making'!D1023+'Iron & Steel making'!D1129+'Iron & Steel making'!D1248+'Iron & Steel making'!D1347+'Iron & Steel making'!D1419+'Iron & Steel making'!D1496+'Iron & Steel making'!D1564+'Iron & Steel making'!D1645+'Iron & Steel making'!D1645+'Iron & Steel making'!D1772","v":0}]
[null,60,"Ferro-Molybdenum",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D679+'Iron & Steel making'!D730+'Iron & Steel making'!D681+'Iron & Steel making'!D922+'Iron & Steel making'!D1029+'Iron & Steel making'!D1135+'Iron & Steel making'!D1254+'Iron & Steel making'!D1353+'Iron & Steel making'!D1425++'Iron & Steel making'!D1502+'Iron & Steel making'!D1570+'Iron & Steel making'!D1651+'Iron & Steel making'!D1778","v":0}]
[null,61,"Ferro-Manganese",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D683+'Iron & Steel making'!D918+'Iron & Steel making'!D920+'Iron & Steel making'!D1027+'Iron & Steel making'!D1133+'Iron & Steel making'!D1252+'Iron & Steel making'!D1351+'Iron & Steel making'!D1423+'Iron & Steel making'!D1500+'Iron & Steel making'!D1568+'Iron & Steel making'!D1649+'Iron & Steel making'!D1776","v":0}]
[null,62,"Ferro-Silicon",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D685+'Iron & Steel making'!D807+'Iron & Steel making'!D922+'Iron & Steel making'!D1029+'Iron & Steel making'!D1135+'Iron & Steel making'!D1254+'Iron & Steel making'!D1353+'Iron & Steel making'!D1425+'Iron & Steel making'!D1502+'Iron & Steel making'!D1570+'Iron & Steel making'!D1651+'Iron & Steel making'!D1778","v":0}]
[null,63,"Silico Manganese",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D687+'Iron & Steel making'!D809+'Iron & Steel making'!D924+'Iron & Steel making'!D1031+'Iron & Steel making'!D1137+'Iron & Steel making'!D1256+'Iron & Steel making'!D1355+'Iron & Steel making'!D1427+'Iron & Steel making'!D1504+'Iron & Steel making'!D1572+'Iron & Steel making'!D1653+'Iron & Steel making'!D1780","v":0}]
[null,64,"Silicon Metal",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D689+'Iron & Steel making'!D811+'Iron & Steel making'!D926+'Iron & Steel making'!D1033+'Iron & Steel making'!D1139+'Iron & Steel making'!D1258+'Iron & Steel making'!D1357+'Iron & Steel making'!D1429+'Iron & Steel making'!D1506+'Iron & Steel making'!D1508+'Iron & Steel making'!D1574+'Iron & Steel making'!D1655+'Iron & Steel making'!D1782","v":0}]
[null,65,"Ferro Vanadium",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D691+'Iron & Steel making'!D813+'Iron & Steel making'!D928+'Iron & Steel making'!D1035+'Iron & Steel making'!D1141+'Iron & Steel making'!D1260+'Iron & Steel making'!D1359+'Iron & Steel making'!D1431+'Iron & Steel making'!D1508+'Iron & Steel making'!D1576+'Iron & Steel making'!D1657+'Iron & Steel making'!D1784","v":0}]
[null,66,"Iron Scrap",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D36+'Iron & Steel making'!D667+'Iron & Steel making'!D789+'Iron & Steel making'!D895+'Iron & Steel making'!D1010+'Iron & Steel making'!D1117+'Iron & Steel making'!D1236","v":0}]
[null,67,"Steel Scrap",null,null,null,null,null,null,null,null,null,null,{"$f":"'Iron & Steel making'!D669+'Iron & Steel making'!D791+'Iron & Steel making'!D897+'Iron & Steel making'!D1012+'Iron & Steel making'!D1119+'Iron & Steel making'!D1238","v":0}]
[null,68,"Cast Iron",null,null,null,null,null,0,null,null,null,null,0]
[null,69,"Hot Metal",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D4+'Iron & Steel making'!D127+'Iron & Steel making'!D713+'Iron & Steel making'!D771+'Iron & Steel making'!D877+'Iron & Steel making'!D992+'Iron & Steel making'!D1099+'Iron & Steel making'!D1214","v":0}]
[null,70,"Molten steel/Liquid  steel",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D640+'Iron & Steel making'!D766+'Iron & Steel making'!D873+'Iron & Steel making'!D988+'Iron & Steel making'!D1095+'Iron & Steel making'!D1210+'Iron & Steel making'!D1323+'Iron & Steel making'!D1407+'Iron & Steel making'!D1472+'Iron & Steel making'!D1552+'Iron & Steel making'!D1619+'Iron & Steel making'!D1720+'Iron & Steel making'!D1748","v":0}]
[null,71,"Mill Scale",null,null,null,null,null,{"$f":"D74+E74+F74+G74-H74-J74-K74","v":0},null,null,null,null,0]
[null,72,"Billet/Bloom/Ingot/Slab",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D1948+'Iron & Steel making'!D2006+'Iron & Steel making'!D1890+'Iron & Steel making'!D1832+'Iron & Steel making'!D1833+'Iron & Steel making'!D2179+'Mills & Others'!D70+'Mills & Others'!D113+'Mills & Others'!D114+'Mills & Others'!D132+'Mills & Others'!D175+'Mills & Others'!D176+'Mills & Others'!D197+'Mills & Others'!D241+'Mills & Others'!D240+'Mills & Others'!D305+'Mills & Others'!D306+'Mills & Others'!D307+'Mills & Others'!D374+'Mills & Others'!D375+'Mills & Others'!D376+'Mills & Others'!D377+'Mills & Others'!D378+'Mills & Others'!D379+SUM('Mills & Others'!D440:D445)+SUM('Mills & Others'!D505:D510)+SUM('Mills & Others'!D570:D575)+SUM('Mills & Others'!D635:D640)+SUM('Mills & Others'!D700:D705)+SUM('Mills & Others'!D763:D768)+SUM('Mills & Others'!D828:D830)+SUM('Mills & Others'!D890:D893)+SUM('Mills & Others'!D1022:D1029)+SUM('Mills & Others'!D1626:D1636)","v":0}]
[null,73,"HR Coil/Strip",null,null,null,null,null,0,null,null,null,null,{"$f":"'Mills & Others'!D848+'Mills & Others'!D1285+'Mills & Others'!D1286+'Mills & Others'!D1343+'Mills & Others'!D1344+'Mills & Others'!D1395+'Mills & Others'!D1501+'Mills & Others'!D1502","v":0}]
[null,74,"CR Coil",null,null,null,null,null,0,null,null,null,null,{"$f":"'Mills & Others'!D1251+'Mills & Others'!D1346+'Mills & Others'!D1347+'Mills & Others'!D1398+'Mills & Others'!D1399","v":0}]
[null,75,"Angle/Section",null,null,null,null,null,0,null,null,null,null,{"$f":"'Mills & Others'!D261+'Mills & Others'!D263+'Mills & Others'!D330+'Mills & Others'!D332+'Mills & Others'!D1310","v":0}]
[null,76,"Wire Rods",null,null,null,null,null,0,null,null,null,null,{"$f":"'Mills & Others'!D660+'Mills & Others'!D1419+'Mills & Others'!D1459+'Mills & Others'!D1461","v":0}]
[null,77,"Corex & BF Granulated Slag",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D6+'Iron & Steel making'!D38+'Iron & Steel making'!D40+'Iron & Steel making'!D68+'Iron & Steel making'!D129+'Iron & Steel making'!D242","v":0}]
[null,78,"BOF & EAF Slag",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D642+'Iron & Steel making'!D748+'Iron & Steel making'!D1097+'Iron & Steel making'!#REF!","v":{"$error":"#REF!"}}]
[null,79,"Pure CO2",null,null,null,null,null,0,null,null,null,null,0]
[null,80,"Composite Hydrogen",null,null,null,null,null,0,null,null,null,null,0]
[null,81,"Coal Tar",null,null,null,null,null,0,null,null,null,null,0]
[null,82,"Plate",null,null,null,null,null,0,null,null,null,null,{"$f":"'Mills & Others'!D786+'Mills & Others'!D1371+'Mills & Others'!D1400+'Mills & Others'!D1401","v":0}]
[null,83,"Crude Tar",null,null,null,null,null,0,null,null,null,null,{"$f":"'Mills & Others'!D1781","v":0}]
[null,84,"Benzol",null,null,null,null,null,0,null,null,null,null,{"$f":"'Mills & Others'!D1782","v":0}]
[null,85,"Amonium Sulphate",null,null,null,null,null,0,null,null,null,null,{"$f":"'Mills & Others'!D1783","v":0}]
[null,86,"Mix Gas",null,null,null,null,null,0,null,null,null,null,{"$f":"'Iron & Steel making'!D1853+'Iron & Steel making'!D1911+'Iron & Steel making'!D1969+'Iron & Steel making'!D2027+'Iron & Steel making'!D2085+'Iron & Steel making'!D2142+'Iron & Steel making'!D2200+'Mills & Others'!D485+'Mills & Others'!D155+'Mills & Others'!D93+'Mills & Others'!D27+'Mills & Others'!D220+'Mills & Others'!D285+'Mills & Others'!D354+'Mills & Others'!D420+'Mills & Others'!D550+'Mills & Others'!D615+'Mills & Others'!D680+'Mills & Others'!D743+'Mills & Others'!D808+'Mills & Others'!D870+'Mills & Others'!D1002+'Mills & Others'!D1275+'Mills & Others'!D1334+'Mills & Others'!D1441+'Mills & Others'!D1563+'Mills & Others'!D1721","v":0}]